AstraZeneca PLC
LSE:AZN
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
9 667
14 148
|
| Price Target |
|
We'll email you a reminder when the closing price reaches GBX.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
AstraZeneca PLC
|
Revenue
|
58.1B
USD
|
|
Cost of Revenue
|
-10.5B
USD
|
|
Gross Profit
|
47.6B
USD
|
|
Operating Expenses
|
-33.5B
USD
|
|
Operating Income
|
14.2B
USD
|
|
Other Expenses
|
-4.8B
USD
|
|
Net Income
|
9.4B
USD
|
Income Statement
AstraZeneca PLC
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
94
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
311
|
97
|
246
|
342
|
454
|
443
|
460
|
484
|
500
|
546
|
501
|
521
|
72
|
0
|
0
|
0
|
522
|
0
|
0
|
0
|
714
|
0
|
0
|
0
|
560
|
0
|
0
|
0
|
479
|
0
|
0
|
0
|
433
|
0
|
0
|
0
|
426
|
0
|
0
|
0
|
413
|
0
|
0
|
0
|
418
|
0
|
0
|
0
|
392
|
0
|
0
|
0
|
617
|
0
|
0
|
0
|
664
|
0
|
0
|
0
|
741
|
0
|
0
|
0
|
772
|
0
|
0
|
0
|
736
|
0
|
0
|
0
|
774
|
0
|
0
|
0
|
889
|
0
|
0
|
0
|
1 132
|
0
|
0
|
0
|
1 391
|
0
|
0
|
0
|
|
| Revenue |
16 222
N/A
|
16 835
+4%
|
17 048
+1%
|
17 380
+2%
|
17 841
+3%
|
18 230
+2%
|
18 354
+1%
|
18 875
+3%
|
18 849
0%
|
19 188
+2%
|
20 040
+4%
|
20 502
+2%
|
21 426
+5%
|
22 095
+3%
|
22 939
+4%
|
23 463
+2%
|
23 950
+2%
|
24 387
+2%
|
24 880
+2%
|
25 607
+3%
|
26 475
+3%
|
27 261
+3%
|
27 909
+2%
|
28 543
+2%
|
29 559
+4%
|
30 270
+2%
|
30 953
+2%
|
31 578
+2%
|
31 601
+0%
|
31 625
+0%
|
31 627
+0%
|
32 052
+1%
|
32 804
+2%
|
33 679
+3%
|
33 899
+1%
|
33 597
-1%
|
33 269
-1%
|
32 985
-1%
|
33 237
+1%
|
33 552
+1%
|
33 591
+0%
|
32 648
-3%
|
30 878
-5%
|
29 347
-5%
|
27 973
-5%
|
27 009
-3%
|
26 581
-2%
|
26 149
-2%
|
25 806
-1%
|
25 881
+0%
|
26 411
+2%
|
26 770
+1%
|
26 547
-1%
|
26 144
-2%
|
25 689
-2%
|
25 025
-3%
|
24 708
-1%
|
24 766
+0%
|
24 062
-3%
|
23 816
-1%
|
23 002
-3%
|
22 292
-3%
|
21 740
-2%
|
22 273
+2%
|
22 465
+1%
|
22 238
-1%
|
22 342
+0%
|
21 450
-4%
|
22 090
+3%
|
22 403
+1%
|
23 071
+3%
|
24 137
+5%
|
24 384
+1%
|
25 247
+4%
|
25 699
+2%
|
25 871
+1%
|
26 617
+3%
|
27 583
+4%
|
29 528
+7%
|
32 816
+11%
|
37 417
+14%
|
41 487
+11%
|
44 038
+6%
|
45 154
+3%
|
44 351
-2%
|
43 839
-1%
|
44 484
+1%
|
44 994
+1%
|
45 811
+2%
|
47 611
+4%
|
49 133
+3%
|
51 206
+4%
|
54 073
+6%
|
54 982
+2%
|
56 501
+3%
|
58 127
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 198)
|
(4 510)
|
(4 458)
|
(4 507)
|
(4 520)
|
(4 561)
|
(4 603)
|
(4 665)
|
(4 463)
|
(4 492)
|
(4 641)
|
(4 752)
|
(5 193)
|
(5 445)
|
(5 507)
|
(5 466)
|
(5 356)
|
(5 197)
|
(5 275)
|
(5 369)
|
(5 559)
|
(5 794)
|
(6 071)
|
(6 176)
|
(6 004)
|
(6 403)
|
(6 166)
|
(6 179)
|
(6 193)
|
(6 075)
|
(6 024)
|
(5 806)
|
(5 587)
|
(5 861)
|
(5 870)
|
(6 136)
|
(6 245)
|
(5 946)
|
(6 019)
|
(6 121)
|
(6 026)
|
(6 019)
|
(5 897)
|
0
|
(5 393)
|
(3 992)
|
(3 883)
|
(5 115)
|
(5 261)
|
(5 356)
|
(5 432)
|
(5 615)
|
(5 730)
|
(5 629)
|
(5 379)
|
(4 955)
|
(4 624)
|
(4 392)
|
(4 390)
|
(4 266)
|
(4 044)
|
(3 903)
|
(3 787)
|
(4 152)
|
(4 180)
|
(4 528)
|
(4 591)
|
(4 490)
|
(4 246)
|
(4 521)
|
(4 614)
|
(4 771)
|
(4 824)
|
(5 248)
|
(5 128)
|
(5 230)
|
(5 270)
|
(5 800)
|
(7 018)
|
(9 452)
|
(9 542)
|
(11 365)
|
(11 076)
|
(9 370)
|
(8 649)
|
(8 221)
|
(8 242)
|
(8 189)
|
(8 068)
|
(8 488)
|
(8 739)
|
(9 139)
|
(9 658)
|
(9 700)
|
(10 128)
|
(10 523)
|
|
| Gross Profit |
12 024
N/A
|
12 325
+3%
|
12 590
+2%
|
12 873
+2%
|
13 321
+3%
|
13 669
+3%
|
13 751
+1%
|
14 210
+3%
|
14 386
+1%
|
14 696
+2%
|
15 399
+5%
|
15 750
+2%
|
16 233
+3%
|
16 650
+3%
|
17 432
+5%
|
17 997
+3%
|
18 594
+3%
|
19 190
+3%
|
19 605
+2%
|
20 238
+3%
|
20 916
+3%
|
21 467
+3%
|
21 838
+2%
|
22 367
+2%
|
23 555
+5%
|
23 867
+1%
|
24 787
+4%
|
25 399
+2%
|
25 408
+0%
|
25 550
+1%
|
25 603
+0%
|
26 246
+3%
|
27 217
+4%
|
27 818
+2%
|
28 029
+1%
|
27 461
-2%
|
27 024
-2%
|
27 039
+0%
|
27 218
+1%
|
27 431
+1%
|
27 565
+0%
|
26 629
-3%
|
24 981
-6%
|
0
N/A
|
22 580
N/A
|
16 335
-28%
|
16 016
-2%
|
21 034
+31%
|
20 545
-2%
|
20 525
0%
|
20 979
+2%
|
21 155
+1%
|
20 817
-2%
|
20 515
-1%
|
20 310
-1%
|
20 070
-1%
|
20 084
+0%
|
20 374
+1%
|
19 672
-3%
|
19 550
-1%
|
18 958
-3%
|
18 389
-3%
|
17 953
-2%
|
18 121
+1%
|
18 285
+1%
|
17 710
-3%
|
17 751
+0%
|
16 960
-4%
|
17 844
+5%
|
17 882
+0%
|
18 457
+3%
|
19 366
+5%
|
19 560
+1%
|
19 999
+2%
|
20 571
+3%
|
20 641
+0%
|
21 347
+3%
|
21 783
+2%
|
22 510
+3%
|
23 364
+4%
|
27 875
+19%
|
30 122
+8%
|
32 962
+9%
|
35 784
+9%
|
35 702
0%
|
35 618
0%
|
36 242
+2%
|
36 805
+2%
|
37 743
+3%
|
39 123
+4%
|
40 394
+3%
|
42 067
+4%
|
44 415
+6%
|
45 282
+2%
|
46 373
+2%
|
47 604
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 868)
|
(8 003)
|
(8 245)
|
(8 577)
|
(8 965)
|
(9 338)
|
(9 595)
|
(9 874)
|
(10 379)
|
(10 805)
|
(11 345)
|
(11 625)
|
(11 686)
|
(11 702)
|
(11 818)
|
(11 860)
|
(12 092)
|
(12 165)
|
(12 167)
|
(12 389)
|
(12 862)
|
(13 057)
|
(13 586)
|
(14 199)
|
(15 246)
|
(15 569)
|
(15 858)
|
(15 898)
|
(15 322)
|
(14 709)
|
(14 325)
|
(14 246)
|
(15 292)
|
(15 113)
|
(14 861)
|
(14 991)
|
(13 820)
|
(14 537)
|
(15 117)
|
(13 465)
|
(16 253)
|
(20 395)
|
(19 777)
|
(26 217)
|
(14 432)
|
(14 631)
|
(14 877)
|
(13 731)
|
(16 833)
|
(17 374)
|
(17 919)
|
(19 260)
|
(15 647)
|
(17 947)
|
(17 300)
|
(16 133)
|
(14 564)
|
(14 884)
|
(14 665)
|
(14 648)
|
(14 858)
|
(12 906)
|
(12 329)
|
(12 348)
|
(14 449)
|
(13 181)
|
(13 545)
|
(13 367)
|
(15 410)
|
(13 736)
|
(14 254)
|
(14 551)
|
(15 773)
|
(16 262)
|
(16 418)
|
(16 669)
|
(16 948)
|
(17 561)
|
(18 251)
|
(20 704)
|
(22 973)
|
(25 449)
|
(27 848)
|
(28 154)
|
(26 874)
|
(26 930)
|
(27 220)
|
(27 883)
|
(28 827)
|
(29 824)
|
(30 336)
|
(30 843)
|
(31 732)
|
(32 057)
|
(32 591)
|
(33 454)
|
|
| Selling, General & Administrative |
(5 549)
|
(5 694)
|
(5 845)
|
(5 997)
|
(6 139)
|
(6 286)
|
(6 443)
|
(6 723)
|
(7 555)
|
(7 502)
|
(8 031)
|
(8 257)
|
(8 445)
|
(8 457)
|
(8 534)
|
(8 630)
|
(8 906)
|
(9 018)
|
(9 083)
|
(9 209)
|
(9 322)
|
(9 431)
|
(9 749)
|
(10 062)
|
(10 612)
|
(11 106)
|
(11 274)
|
(11 293)
|
(10 726)
|
(10 536)
|
(10 518)
|
(10 607)
|
(11 227)
|
(11 319)
|
(10 988)
|
(11 325)
|
(10 376)
|
(10 432)
|
(10 864)
|
(10 499)
|
(11 507)
|
(11 295)
|
(10 740)
|
(10 440)
|
(10 159)
|
(9 791)
|
(9 888)
|
(10 020)
|
(12 512)
|
(12 429)
|
(13 105)
|
(13 866)
|
(10 540)
|
(12 971)
|
(12 136)
|
(11 216)
|
(9 604)
|
(9 362)
|
(9 253)
|
(8 922)
|
(8 052)
|
(7 755)
|
(7 535)
|
(7 593)
|
(7 650)
|
(8 243)
|
(8 482)
|
(8 590)
|
(8 479)
|
(8 658)
|
(8 721)
|
(8 881)
|
(8 964)
|
(9 440)
|
(9 446)
|
(9 422)
|
(9 338)
|
(9 674)
|
(9 969)
|
(10 685)
|
(11 519)
|
(12 699)
|
(13 465)
|
(13 832)
|
(13 512)
|
(13 358)
|
(13 610)
|
(14 165)
|
(14 649)
|
(15 001)
|
(15 276)
|
(15 118)
|
(15 495)
|
(15 536)
|
(15 617)
|
(15 837)
|
|
| Research & Development |
(2 687)
|
(2 798)
|
(2 852)
|
(2 995)
|
(3 069)
|
(3 154)
|
(3 246)
|
(3 301)
|
(3 012)
|
(3 526)
|
(3 599)
|
(3 610)
|
(3 467)
|
(3 475)
|
(3 447)
|
(3 405)
|
(3 379)
|
(3 375)
|
(3 470)
|
(3 651)
|
(3 902)
|
(4 211)
|
(4 481)
|
(4 854)
|
(5 162)
|
(5 174)
|
(5 214)
|
(5 170)
|
(5 013)
|
(4 841)
|
(4 611)
|
(4 370)
|
(4 356)
|
(4 334)
|
(4 265)
|
(4 201)
|
(4 093)
|
(4 763)
|
(4 916)
|
(5 102)
|
(5 523)
|
(5 536)
|
(5 470)
|
(5 386)
|
(5 243)
|
(4 429)
|
(4 589)
|
(4 306)
|
(4 821)
|
(4 647)
|
(4 762)
|
(5 509)
|
(4 941)
|
(5 659)
|
(5 687)
|
(5 535)
|
(5 603)
|
(5 752)
|
(5 780)
|
(5 717)
|
(5 664)
|
(5 573)
|
(5 468)
|
(5 470)
|
(5 412)
|
(5 314)
|
(5 353)
|
(5 256)
|
(5 266)
|
(5 790)
|
(5 752)
|
(5 831)
|
(5 320)
|
(6 009)
|
(6 105)
|
(6 237)
|
(6 094)
|
(6 451)
|
(6 876)
|
(7 576)
|
(8 519)
|
(9 067)
|
(9 697)
|
(9 901)
|
(9 612)
|
(9 612)
|
(9 751)
|
(9 879)
|
(10 271)
|
(10 670)
|
(10 972)
|
(11 557)
|
(12 211)
|
(12 603)
|
(13 184)
|
(13 664)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 023)
|
(251)
|
(579)
|
(840)
|
(1 035)
|
(1 098)
|
(1 067)
|
(1 077)
|
(1 529)
|
(1 552)
|
(1 533)
|
(1 528)
|
(1 637)
|
(1 714)
|
(1 783)
|
(1 890)
|
(1 945)
|
(1 933)
|
(1 932)
|
(1 887)
|
(1 812)
|
(1 924)
|
(1 938)
|
(2 030)
|
(1 897)
|
(1 831)
|
(1 856)
|
(2 645)
|
(3 044)
|
(3 758)
|
(4 356)
|
(4 126)
|
(4 094)
|
(3 950)
|
(3 919)
|
(3 897)
|
(3 866)
|
(3 853)
|
(3 844)
|
(3 843)
|
(3 865)
|
(3 882)
|
(3 925)
|
(4 064)
|
|
| Other Operating Expenses |
368
|
489
|
452
|
415
|
243
|
102
|
94
|
150
|
188
|
223
|
285
|
242
|
226
|
230
|
163
|
175
|
193
|
228
|
386
|
471
|
362
|
585
|
644
|
717
|
528
|
711
|
630
|
565
|
417
|
668
|
804
|
731
|
291
|
540
|
392
|
535
|
649
|
658
|
663
|
2 136
|
777
|
(3 564)
|
(3 567)
|
(10 391)
|
970
|
(411)
|
(400)
|
595
|
500
|
(298)
|
(52)
|
115
|
857
|
934
|
1 102
|
1 458
|
1 678
|
1 328
|
1 435
|
1 068
|
387
|
1 974
|
2 207
|
2 243
|
250
|
2 090
|
2 073
|
2 369
|
280
|
2 645
|
2 151
|
2 048
|
323
|
1 111
|
1 071
|
1 020
|
381
|
395
|
450
|
202
|
109
|
75
|
(330)
|
(295)
|
344
|
(10)
|
60
|
58
|
(41)
|
(300)
|
(244)
|
(325)
|
(161)
|
(36)
|
135
|
111
|
|
| Operating Income |
4 156
N/A
|
4 322
+4%
|
4 345
+1%
|
4 296
-1%
|
4 356
+1%
|
4 331
-1%
|
4 156
-4%
|
4 336
+4%
|
4 007
-8%
|
3 891
-3%
|
4 054
+4%
|
4 125
+2%
|
4 547
+10%
|
4 948
+9%
|
5 614
+13%
|
6 137
+9%
|
6 502
+6%
|
7 025
+8%
|
7 438
+6%
|
7 849
+6%
|
8 054
+3%
|
8 410
+4%
|
8 252
-2%
|
8 168
-1%
|
8 309
+2%
|
8 298
0%
|
8 929
+8%
|
9 501
+6%
|
10 086
+6%
|
10 841
+7%
|
11 278
+4%
|
12 000
+6%
|
11 925
-1%
|
12 705
+7%
|
13 168
+4%
|
12 470
-5%
|
13 204
+6%
|
12 502
-5%
|
12 101
-3%
|
13 966
+15%
|
11 312
-19%
|
6 234
-45%
|
5 204
-17%
|
3 130
-40%
|
8 148
+160%
|
8 386
+3%
|
7 821
-7%
|
7 303
-7%
|
3 712
-49%
|
3 151
-15%
|
3 060
-3%
|
1 895
-38%
|
5 170
+173%
|
2 568
-50%
|
3 010
+17%
|
3 937
+31%
|
5 520
+40%
|
5 490
-1%
|
5 007
-9%
|
4 902
-2%
|
4 100
-16%
|
5 483
+34%
|
5 624
+3%
|
5 773
+3%
|
3 836
-34%
|
4 529
+18%
|
4 206
-7%
|
3 593
-15%
|
2 434
-32%
|
4 146
+70%
|
4 203
+1%
|
4 815
+15%
|
3 787
-21%
|
3 737
-1%
|
4 153
+11%
|
3 972
-4%
|
4 399
+11%
|
4 222
-4%
|
4 259
+1%
|
2 660
-38%
|
4 902
+84%
|
4 673
-5%
|
5 114
+9%
|
7 630
+49%
|
8 828
+16%
|
8 688
-2%
|
9 022
+4%
|
8 922
-1%
|
8 916
0%
|
9 299
+4%
|
10 058
+8%
|
11 224
+12%
|
12 683
+13%
|
13 225
+4%
|
13 782
+4%
|
14 150
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
113
|
71
|
49
|
28
|
31
|
31
|
62
|
78
|
70
|
102
|
64
|
293
|
297
|
298
|
335
|
136
|
165
|
200
|
247
|
280
|
445
|
356
|
296
|
81
|
47
|
(322)
|
(534)
|
(479)
|
(340)
|
(509)
|
(558)
|
(651)
|
(415)
|
(700)
|
(574)
|
(550)
|
(425)
|
(506)
|
(496)
|
(441)
|
(391)
|
(524)
|
(540)
|
(573)
|
(409)
|
(470)
|
(461)
|
(449)
|
(366)
|
(426)
|
(555)
|
(660)
|
(346)
|
(948)
|
(970)
|
(990)
|
(398)
|
(1 105)
|
(1 173)
|
(1 286)
|
(616)
|
(1 370)
|
(1 470)
|
(1 521)
|
(603)
|
(1 437)
|
(1 355)
|
(1 326)
|
(775)
|
(1 411)
|
(1 412)
|
(1 386)
|
(766)
|
(1 322)
|
(1 293)
|
(1 263)
|
(716)
|
(472)
|
(512)
|
(521)
|
(43)
|
(1 359)
|
(1 288)
|
(1 284)
|
(815)
|
(1 218)
|
(1 294)
|
(1 273)
|
(837)
|
(1 322)
|
(1 303)
|
(1 279)
|
(1 021)
|
(1 269)
|
(1 301)
|
(1 362)
|
|
| Non-Reccuring Items |
(202)
|
(101)
|
0
|
0
|
(350)
|
(350)
|
(350)
|
(350)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(407)
|
(117)
|
(248)
|
(320)
|
(1 060)
|
(791)
|
(850)
|
(890)
|
(598)
|
(682)
|
(962)
|
(1 062)
|
(1 710)
|
(1 250)
|
(918)
|
(927)
|
1 483
|
924
|
857
|
825
|
0
|
(1 001)
|
(1 104)
|
(1 036)
|
0
|
0
|
0
|
0
|
(3 033)
|
(334)
|
(962)
|
(1 260)
|
(1 406)
|
(1 271)
|
(1 408)
|
(1 445)
|
802
|
(702)
|
(221)
|
(249)
|
(320)
|
(1 073)
|
(912)
|
(597)
|
953
|
(358)
|
(685)
|
(1 391)
|
(863)
|
(690)
|
(315)
|
280
|
763
|
839
|
645
|
(601)
|
(4 622)
|
(4 634)
|
(5 663)
|
(5 260)
|
(5 071)
|
(3 261)
|
(1 678)
|
(869)
|
(723)
|
(540)
|
(1 009)
|
(2 023)
|
(2 680)
|
(2 663)
|
(2 458)
|
(1 349)
|
|
| Gain/Loss on Disposition of Assets |
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
8
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
34
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
(93)
|
0
|
0
|
0
|
(79)
|
(124)
|
(124)
|
(124)
|
(545)
|
0
|
0
|
0
|
(647)
|
0
|
0
|
0
|
(734)
|
0
|
0
|
0
|
(686)
|
0
|
0
|
0
|
(619)
|
0
|
0
|
0
|
(610)
|
0
|
0
|
0
|
(530)
|
0
|
0
|
0
|
(502)
|
0
|
0
|
0
|
(441)
|
0
|
0
|
0
|
(457)
|
0
|
0
|
0
|
(291)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
4 077
N/A
|
4 300
+5%
|
4 402
+2%
|
4 332
-2%
|
4 037
-7%
|
4 012
-1%
|
3 868
-4%
|
4 064
+5%
|
4 077
+0%
|
3 993
-2%
|
4 118
+3%
|
4 418
+7%
|
4 844
+10%
|
5 246
+8%
|
5 949
+13%
|
6 273
+5%
|
6 667
+6%
|
7 225
+8%
|
7 685
+6%
|
8 129
+6%
|
8 543
+5%
|
8 766
+3%
|
8 548
-2%
|
8 249
-3%
|
7 983
-3%
|
7 859
-2%
|
8 147
+4%
|
8 702
+7%
|
8 681
0%
|
9 541
+10%
|
9 870
+3%
|
10 459
+6%
|
10 807
+3%
|
11 323
+5%
|
11 632
+3%
|
10 858
-7%
|
10 977
+1%
|
10 746
-2%
|
10 687
-1%
|
12 598
+18%
|
12 283
-3%
|
6 634
-46%
|
5 521
-17%
|
3 382
-39%
|
7 646
+126%
|
6 915
-10%
|
6 256
-10%
|
5 818
-7%
|
3 267
-44%
|
2 601
-20%
|
2 381
-8%
|
1 111
-53%
|
1 246
+12%
|
1 286
+3%
|
1 078
-16%
|
1 687
+56%
|
3 069
+82%
|
3 114
+1%
|
2 426
-22%
|
2 171
-11%
|
3 552
+64%
|
3 411
-4%
|
3 933
+15%
|
4 003
+2%
|
2 227
-44%
|
2 019
-9%
|
1 939
-4%
|
1 670
-14%
|
1 993
+19%
|
2 377
+19%
|
2 106
-11%
|
2 038
-3%
|
1 548
-24%
|
1 725
+11%
|
2 545
+48%
|
2 989
+17%
|
3 916
+31%
|
4 589
+17%
|
4 392
-4%
|
1 538
-65%
|
(265)
N/A
|
(1 320)
-398%
|
(1 837)
-39%
|
1 086
N/A
|
2 501
+130%
|
4 209
+68%
|
6 050
+44%
|
6 780
+12%
|
6 899
+2%
|
7 437
+8%
|
7 746
+4%
|
7 922
+2%
|
8 691
+10%
|
9 293
+7%
|
10 023
+8%
|
11 439
+14%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 160)
|
(1 174)
|
(1 187)
|
(1 149)
|
(1 177)
|
(1 177)
|
(1 142)
|
(1 208)
|
(1 033)
|
(1 072)
|
(1 049)
|
(1 021)
|
(1 161)
|
(1 319)
|
(1 614)
|
(1 847)
|
(1 943)
|
(2 120)
|
(2 202)
|
(2 284)
|
(2 480)
|
(2 563)
|
(2 510)
|
(2 452)
|
(2 356)
|
(2 291)
|
(2 388)
|
(2 556)
|
(2 551)
|
(2 772)
|
(3 012)
|
(3 218)
|
(3 263)
|
(3 144)
|
(3 054)
|
(2 847)
|
(2 896)
|
(2 529)
|
(2 463)
|
(2 443)
|
(2 333)
|
(2 368)
|
(1 774)
|
(1 601)
|
(1 376)
|
(1 260)
|
(1 374)
|
(1 207)
|
(696)
|
(536)
|
(350)
|
(75)
|
(11)
|
(5)
|
102
|
10
|
(243)
|
(215)
|
(254)
|
226
|
(146)
|
(118)
|
(163)
|
(579)
|
25
|
683
|
636
|
662
|
57
|
(80)
|
(21)
|
(79)
|
(321)
|
(311)
|
(500)
|
(573)
|
(772)
|
(633)
|
(624)
|
(72)
|
380
|
261
|
588
|
958
|
792
|
499
|
118
|
(876)
|
(938)
|
(1 100)
|
(1 301)
|
(1 422)
|
(1 650)
|
(1 511)
|
(1 721)
|
(2 035)
|
|
| Income from Continuing Operations |
2 917
|
3 126
|
3 215
|
3 183
|
2 860
|
2 835
|
2 726
|
2 856
|
3 044
|
2 921
|
3 069
|
3 397
|
3 683
|
3 927
|
4 335
|
4 426
|
4 724
|
5 105
|
5 483
|
5 845
|
6 063
|
6 203
|
6 038
|
5 797
|
5 627
|
5 568
|
5 759
|
6 146
|
6 130
|
6 769
|
6 858
|
7 241
|
7 544
|
8 179
|
8 578
|
8 011
|
8 081
|
8 217
|
8 224
|
10 155
|
9 950
|
4 266
|
3 747
|
1 781
|
6 270
|
5 655
|
4 882
|
4 611
|
2 571
|
2 065
|
2 031
|
1 036
|
1 235
|
1 281
|
1 180
|
1 697
|
2 826
|
2 899
|
2 172
|
2 397
|
3 406
|
3 293
|
3 770
|
3 424
|
2 252
|
2 702
|
2 575
|
2 332
|
2 050
|
2 297
|
2 085
|
1 959
|
1 227
|
1 414
|
2 045
|
2 416
|
3 144
|
3 956
|
3 768
|
1 466
|
115
|
(1 059)
|
(1 249)
|
2 044
|
3 293
|
4 708
|
6 168
|
5 904
|
5 961
|
6 337
|
6 445
|
6 500
|
7 041
|
7 782
|
8 302
|
9 404
|
|
| Income to Minority Interest |
(11)
|
(12)
|
(12)
|
(16)
|
(24)
|
(25)
|
(25)
|
(27)
|
(22)
|
(20)
|
(23)
|
(21)
|
(19)
|
(20)
|
(20)
|
(21)
|
(18)
|
(14)
|
(12)
|
(10)
|
(20)
|
(25)
|
(33)
|
(36)
|
(32)
|
(30)
|
(27)
|
(27)
|
(29)
|
(25)
|
(27)
|
(25)
|
(23)
|
(27)
|
(26)
|
(26)
|
(28)
|
(34)
|
(35)
|
(37)
|
(33)
|
(27)
|
(24)
|
(24)
|
(30)
|
(29)
|
(30)
|
(24)
|
(15)
|
(16)
|
(9)
|
(6)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
22
|
49
|
68
|
93
|
97
|
100
|
118
|
133
|
132
|
132
|
120
|
105
|
111
|
103
|
97
|
108
|
108
|
103
|
81
|
52
|
21
|
3
|
5
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(6)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(10)
|
(7)
|
(5)
|
|
| Net Income (Common) |
2 906
N/A
|
3 114
+7%
|
3 203
+3%
|
3 167
-1%
|
2 836
-10%
|
2 810
-1%
|
2 701
-4%
|
2 829
+5%
|
3 022
+7%
|
2 901
-4%
|
3 046
+5%
|
3 376
+11%
|
3 664
+9%
|
3 907
+7%
|
4 315
+10%
|
4 405
+2%
|
4 706
+7%
|
5 091
+8%
|
5 471
+7%
|
5 835
+7%
|
6 043
+4%
|
6 178
+2%
|
6 005
-3%
|
5 761
-4%
|
5 595
-3%
|
5 538
-1%
|
5 732
+4%
|
6 119
+7%
|
6 101
0%
|
6 744
+11%
|
6 831
+1%
|
7 216
+6%
|
7 521
+4%
|
8 152
+8%
|
8 552
+5%
|
7 985
-7%
|
8 053
+1%
|
8 183
+2%
|
8 189
+0%
|
10 118
+24%
|
9 917
-2%
|
4 239
-57%
|
3 723
-12%
|
1 757
-53%
|
6 240
+255%
|
5 626
-10%
|
4 852
-14%
|
4 587
-5%
|
2 556
-44%
|
2 049
-20%
|
2 022
-1%
|
1 030
-49%
|
1 233
+20%
|
1 279
+4%
|
1 180
-8%
|
1 696
+44%
|
2 825
+67%
|
2 921
+3%
|
2 221
-24%
|
2 465
+11%
|
3 499
+42%
|
3 390
-3%
|
3 870
+14%
|
3 542
-8%
|
3 001
-15%
|
2 804
-7%
|
2 677
-5%
|
2 422
-10%
|
2 155
-11%
|
2 408
+12%
|
2 188
-9%
|
2 056
-6%
|
1 335
-35%
|
1 522
+14%
|
2 148
+41%
|
2 497
+16%
|
3 196
+28%
|
3 977
+24%
|
3 771
-5%
|
1 471
-61%
|
112
-92%
|
(1 063)
N/A
|
(1 253)
-18%
|
2 039
N/A
|
3 288
+61%
|
4 704
+43%
|
6 162
+31%
|
5 896
-4%
|
5 955
+1%
|
6 331
+6%
|
6 440
+2%
|
6 495
+1%
|
7 035
+8%
|
7 772
+10%
|
8 295
+7%
|
9 399
+13%
|
|
| EPS (Diluted) |
1.65
N/A
|
1.77
+7%
|
1.83
+3%
|
1.82
-1%
|
1.64
-10%
|
1.63
-1%
|
1.57
-4%
|
1.65
+5%
|
1.77
+7%
|
1.7
-4%
|
1.81
+6%
|
2.02
+12%
|
2.19
+8%
|
2.38
+9%
|
2.65
+11%
|
2.73
+3%
|
2.91
+7%
|
3.21
+10%
|
3.46
+8%
|
3.71
+7%
|
3.85
+4%
|
4.03
+5%
|
3.98
-1%
|
3.86
-3%
|
3.73
-3%
|
3.8
+2%
|
3.93
+3%
|
4.19
+7%
|
4.2
+0%
|
4.64
+10%
|
4.71
+2%
|
4.98
+6%
|
5.19
+4%
|
5.61
+8%
|
5.88
+5%
|
5.52
-6%
|
5.57
+1%
|
5.82
+4%
|
5.9
+1%
|
7.44
+26%
|
7.25
-3%
|
3.29
-55%
|
2.93
-11%
|
1.4
-52%
|
4.94
+253%
|
4.49
-9%
|
3.86
-14%
|
3.67
-5%
|
2.04
-44%
|
1.63
-20%
|
1.6
-2%
|
0.81
-49%
|
0.98
+21%
|
1.01
+3%
|
0.93
-8%
|
1.34
+44%
|
2.23
+66%
|
2.31
+4%
|
1.76
-24%
|
1.95
+11%
|
2.76
+42%
|
2.67
-3%
|
3.05
+14%
|
2.79
-9%
|
2.36
-15%
|
2.21
-6%
|
2.11
-5%
|
1.91
-9%
|
1.7
-11%
|
1.91
+12%
|
1.66
-13%
|
1.56
-6%
|
1.03
-34%
|
1.16
+13%
|
1.64
+41%
|
1.9
+16%
|
2.43
+28%
|
3.02
+24%
|
2.86
-5%
|
0.98
-66%
|
0.08
-92%
|
-0.68
N/A
|
-0.8
-18%
|
1.31
N/A
|
2.11
+61%
|
3.02
+43%
|
3.96
+31%
|
3.79
-4%
|
3.81
+1%
|
4.06
+7%
|
4.13
+2%
|
4.16
+1%
|
4.5
+8%
|
4.98
+11%
|
5.31
+7%
|
6.02
+13%
|
|