
Bakkavor Group Plc
LSE:BAKK

Intrinsic Value
The intrinsic value of one
BAKK
stock under the Base Case scenario is
252.79
GBX.
Compared to the current market price of 180 GBX,
Bakkavor Group Plc
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Bakkavor Group Plc
Fundamental Analysis

Revenue & Expenses Breakdown
Bakkavor Group Plc
Balance Sheet Decomposition
Bakkavor Group Plc
Current Assets | 311.3m |
Cash & Short-Term Investments | 29.9m |
Receivables | 179.8m |
Other Current Assets | 101.6m |
Non-Current Assets | 1.2B |
Long-Term Investments | 100k |
PP&E | 483m |
Intangibles | 669.2m |
Other Non-Current Assets | 35m |
Free Cash Flow Analysis
Bakkavor Group Plc
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Bakkavor Group Plc
Revenue
|
2.3B
GBP
|
Cost of Revenue
|
-1.7B
GBP
|
Gross Profit
|
635.3m
GBP
|
Operating Expenses
|
-521.7m
GBP
|
Operating Income
|
113.6m
GBP
|
Other Expenses
|
-57.9m
GBP
|
Net Income
|
55.7m
GBP
|
BAKK Profitability Score
Profitability Due Diligence
Bakkavor Group Plc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Bakkavor Group Plc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
BAKK Solvency Score
Solvency Due Diligence
Bakkavor Group Plc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Bakkavor Group Plc's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BAKK Price Targets Summary
Bakkavor Group Plc
According to Wall Street analysts, the average 1-year price target for
BAKK
is 184.62 GBX
with a low forecast of 161.6 GBX and a high forecast of 210 GBX.
Dividends
Current shareholder yield for BAKK is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BAKK
stock under the Base Case scenario is
252.79
GBX.
Compared to the current market price of 180 GBX,
Bakkavor Group Plc
is
Undervalued by 29%.