Everplay Group PLC
LSE:EVPL

Watchlist Manager
Everplay Group PLC Logo
Everplay Group PLC
LSE:EVPL
Watchlist
Price: 332 GBX 0.61% Market Closed
Market Cap: 484.2m GBX

Intrinsic Value

The intrinsic value of one EVPL stock under the Base Case scenario is hidden GBX. Compared to the current market price of 332 GBX, Everplay Group PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

EVPL Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Everplay Group PLC

Intrinsic Value History
Dive into the past to invest in the future

EVPL looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether EVPL usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about EVPL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EVPL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Everplay Group PLC.

Explain Valuation
Compare EVPL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EVPL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Everplay Group PLC

Current Assets 99.6m
Cash & Short-Term Investments 59.4m
Receivables 38.7m
Other Current Assets 1.5m
Non-Current Assets 213.7m
Long-Term Investments 788k
PP&E 3.3m
Intangibles 209.2m
Other Non-Current Assets 430k
Current Liabilities 28.2m
Accounts Payable 27.2m
Other Current Liabilities 1.1m
Non-Current Liabilities 8.4m
Long-Term Debt 1.9m
Other Non-Current Liabilities 6.5m
Efficiency

Free Cash Flow Analysis
Everplay Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Everplay Group PLC

Revenue
158.3m GBP
Cost of Revenue
-88.1m GBP
Gross Profit
70.3m GBP
Operating Expenses
-44.8m GBP
Operating Income
25.5m GBP
Other Expenses
-3.7m GBP
Net Income
21.8m GBP
Fundamental Scores

EVPL Profitability Score
Profitability Due Diligence

Everplay Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Healthy Operating Margin
hidden
Profitability
Score

Everplay Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

EVPL Solvency Score
Solvency Due Diligence

Everplay Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
hidden
Solvency
Score

Everplay Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EVPL Price Targets Summary
Everplay Group PLC

Wall Street analysts forecast EVPL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EVPL is 451.86 GBX with a low forecast of 393.9 GBX and a high forecast of 504 GBX.

Lowest
Price Target
393.9 GBX
19% Upside
Average
Price Target
451.86 GBX
36% Upside
Highest
Price Target
504 GBX
52% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EVPL is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one EVPL stock?

The intrinsic value of one EVPL stock under the Base Case scenario is hidden GBX.

Is EVPL stock undervalued or overvalued?

Compared to the current market price of 332 GBX, Everplay Group PLC is hidden .

Back to Top