James Halstead PLC
LSE:JHD
Balance Sheet
Balance Sheet Decomposition
James Halstead PLC
Current Assets | 182.2m |
Cash & Short-Term Investments | 62.4m |
Receivables | 36.6m |
Other Current Assets | 83.2m |
Non-Current Assets | 46.3m |
PP&E | 42.9m |
Intangibles | 3.2m |
Other Non-Current Assets | 118k |
Current Liabilities | 52.5m |
Accounts Payable | 49.2m |
Other Current Liabilities | 3.3m |
Non-Current Liabilities | 7.3m |
Long-Term Debt | 4.6m |
Other Non-Current Liabilities | 2.7m |
Balance Sheet
James Halstead PLC
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
39
|
47
|
44
|
53
|
51
|
69
|
67
|
83
|
52
|
63
|
|
Cash Equivalents |
39
|
47
|
44
|
53
|
51
|
69
|
67
|
83
|
52
|
63
|
|
Total Receivables |
34
|
30
|
32
|
30
|
30
|
30
|
26
|
41
|
49
|
45
|
|
Accounts Receivables |
34
|
29
|
31
|
28
|
28
|
29
|
25
|
39
|
47
|
43
|
|
Other Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
2
|
|
Inventory |
57
|
59
|
63
|
73
|
71
|
70
|
69
|
61
|
112
|
87
|
|
Other Current Assets |
3
|
4
|
2
|
2
|
3
|
3
|
2
|
3
|
5
|
3
|
|
Total Current Assets |
133
|
140
|
141
|
157
|
155
|
172
|
164
|
188
|
218
|
199
|
|
PP&E Net |
31
|
31
|
34
|
36
|
36
|
37
|
44
|
43
|
42
|
43
|
|
PP&E Gross |
31
|
31
|
34
|
36
|
36
|
37
|
44
|
43
|
42
|
43
|
|
Accumulated Depreciation |
55
|
56
|
59
|
60
|
59
|
61
|
67
|
72
|
77
|
77
|
|
Goodwill |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Other Long-Term Assets |
5
|
5
|
5
|
4
|
3
|
3
|
4
|
0
|
6
|
0
|
|
Other Assets |
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Total Assets |
172
N/A
|
179
+4%
|
184
+3%
|
201
+9%
|
197
-2%
|
216
+9%
|
216
+0%
|
234
+8%
|
270
+15%
|
246
-9%
|
|
Liabilities | |||||||||||
Accounts Payable |
33
|
29
|
33
|
41
|
33
|
42
|
30
|
41
|
61
|
40
|
|
Accrued Liabilities |
19
|
17
|
19
|
17
|
15
|
15
|
16
|
22
|
22
|
18
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
3
|
|
Other Current Liabilities |
5
|
6
|
8
|
6
|
5
|
5
|
3
|
4
|
4
|
3
|
|
Total Current Liabilities |
57
|
53
|
60
|
65
|
53
|
62
|
52
|
70
|
89
|
64
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
4
|
5
|
|
Deferred Income Tax |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
3
|
1
|
|
Other Liabilities |
16
|
19
|
26
|
22
|
15
|
20
|
24
|
5
|
0
|
2
|
|
Total Liabilities |
74
N/A
|
73
-2%
|
86
+19%
|
86
+0%
|
68
-21%
|
83
+21%
|
79
-5%
|
78
-1%
|
96
+24%
|
71
-26%
|
|
Equity | |||||||||||
Common Stock |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
21
|
21
|
|
Retained Earnings |
82
|
92
|
81
|
94
|
108
|
113
|
117
|
136
|
145
|
148
|
|
Additional Paid In Capital |
3
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
|
Other Equity |
3
|
1
|
3
|
6
|
6
|
5
|
6
|
6
|
7
|
5
|
|
Total Equity |
99
N/A
|
106
+8%
|
97
-8%
|
114
+17%
|
129
+13%
|
133
+3%
|
137
+3%
|
156
+14%
|
173
+11%
|
174
+1%
|
|
Total Liabilities & Equity |
172
N/A
|
179
+4%
|
184
+3%
|
201
+9%
|
197
-2%
|
216
+9%
|
216
+0%
|
234
+8%
|
270
+15%
|
246
-9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
207
|
207
|
431
|
432
|
432
|
432
|
432
|
432
|
433
|
433
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|