Jersey Oil and Gas PLC
LSE:JOG
Income Statement
Earnings Waterfall
Jersey Oil and Gas PLC
Revenue
|
0
GBP
|
Cost of Revenue
|
-167.5k
GBP
|
Gross Profit
|
-167.5k
GBP
|
Operating Expenses
|
-3.3m
GBP
|
Operating Income
|
-3.5m
GBP
|
Other Expenses
|
11.6k
GBP
|
Net Income
|
-3.5m
GBP
|
Income Statement
Jersey Oil and Gas PLC
Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||
Revenue |
1
N/A
|
1
-4%
|
2
+117%
|
18
+967%
|
30
+70%
|
22
-27%
|
13
-39%
|
9
-34%
|
4
-54%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | |||||||||||||||||||||||
Cost of Revenue |
(1)
|
(1)
|
(3)
|
(23)
|
(23)
|
(21)
|
(19)
|
(29)
|
(3)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
Gross Profit |
0
N/A
|
(1)
N/A
|
(1)
-108%
|
(5)
-252%
|
8
N/A
|
1
-92%
|
(6)
N/A
|
(20)
-262%
|
1
N/A
|
(0)
N/A
|
(0)
+96%
|
0
N/A
|
(0)
N/A
|
(0)
+71%
|
(1)
-15 701%
|
(1)
-74%
|
(1)
+37%
|
(0)
+61%
|
(0)
+80%
|
0
N/A
|
(0)
N/A
|
(0)
-66%
|
|
Operating Income | |||||||||||||||||||||||
Operating Expenses |
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(39)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(3)
|
|
Selling, General & Administrative |
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(1)
|
(35)
|
(1)
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(4)
N/A
|
(5)
-3%
|
(4)
+10%
|
(8)
-86%
|
3
N/A
|
(5)
N/A
|
(44)
-848%
|
(23)
+49%
|
(1)
+97%
|
(1)
-119%
|
(1)
+19%
|
(1)
-41%
|
1
N/A
|
0
-34%
|
(2)
N/A
|
(2)
+20%
|
(3)
-77%
|
(3)
+1%
|
(2)
+25%
|
(4)
-63%
|
(4)
-20%
|
(4)
+17%
|
|
Pre-Tax Income | |||||||||||||||||||||||
Interest Income Expense |
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
Non-Reccuring Items |
0
|
0
|
(7)
|
0
|
(13)
|
(14)
|
0
|
(13)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(1)
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(5)
N/A
|
(4)
+6%
|
(11)
-154%
|
(8)
+27%
|
(10)
-30%
|
(20)
-96%
|
(44)
-121%
|
(35)
+20%
|
(1)
+96%
|
(2)
-54%
|
(1)
+64%
|
(1)
-52%
|
1
N/A
|
0
-32%
|
(2)
N/A
|
(2)
+22%
|
(2)
-33%
|
(3)
-37%
|
(3)
+1%
|
(4)
-27%
|
(4)
-20%
|
(3)
+17%
|
|
Net Income | |||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(5)
|
(4)
|
(11)
|
(8)
|
(10)
|
(20)
|
(44)
|
(35)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
|
Net Income (Common) |
(5)
N/A
|
(4)
+6%
|
(11)
-154%
|
(8)
+27%
|
(10)
-30%
|
(20)
-96%
|
(44)
-121%
|
(35)
+20%
|
(1)
+96%
|
(2)
-54%
|
(1)
+64%
|
(1)
-52%
|
1
N/A
|
0
-32%
|
(2)
N/A
|
(2)
+22%
|
(2)
-33%
|
(3)
-37%
|
(3)
+1%
|
(4)
-27%
|
(4)
-20%
|
(3)
+17%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.03
N/A
|
-5
-16 567%
|
-3.28
+34%
|
-4.53
-38%
|
-8.84
-95%
|
-19.55
-121%
|
-15
+23%
|
-0.29
+98%
|
-0.45
-55%
|
-0.09
+80%
|
-0.11
-22%
|
0.06
N/A
|
0.02
-67%
|
-0.09
N/A
|
-0.07
+22%
|
-0.09
-29%
|
-0.13
-44%
|
-0.13
N/A
|
-0.15
-15%
|
-0.14
+7%
|
-0.11
+21%
|