First Time Loading...

Nightcap PLC
LSE:NGHT

Watchlist Manager
Nightcap PLC Logo
Nightcap PLC
LSE:NGHT
Watchlist
Price: 4.25 GBX Market Closed
Updated: May 4, 2024

Intrinsic Value

NGHT's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Nightcap Plc engages in the operation of bars and restaurants. [ Read More ]

The intrinsic value of one NGHT stock under the Base Case scenario is 29.14 GBX. Compared to the current market price of 4.25 GBX, Nightcap PLC is Undervalued by 85%.

Key Points:
NGHT Intrinsic Value
Base Case
29.14 GBX
Undervaluation 85%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Nightcap PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NGHT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Nightcap PLC

Provide an overview of the primary business activities
of Nightcap PLC.

What unique competitive advantages
does Nightcap PLC hold over its rivals?

What risks and challenges
does Nightcap PLC face in the near future?

Summarize the latest earnings call
of Nightcap PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nightcap PLC.

Provide P/S
for Nightcap PLC.

Provide P/E
for Nightcap PLC.

Provide P/OCF
for Nightcap PLC.

Provide P/FCFE
for Nightcap PLC.

Provide P/B
for Nightcap PLC.

Provide EV/S
for Nightcap PLC.

Provide EV/GP
for Nightcap PLC.

Provide EV/EBITDA
for Nightcap PLC.

Provide EV/EBIT
for Nightcap PLC.

Provide EV/OCF
for Nightcap PLC.

Provide EV/FCFF
for Nightcap PLC.

Provide EV/IC
for Nightcap PLC.

What are the Revenue projections
for Nightcap PLC?

How accurate were the past Revenue estimates
for Nightcap PLC?

What are the Net Income projections
for Nightcap PLC?

How accurate were the past Net Income estimates
for Nightcap PLC?

What are the EPS projections
for Nightcap PLC?

How accurate were the past EPS estimates
for Nightcap PLC?

What are the EBIT projections
for Nightcap PLC?

How accurate were the past EBIT estimates
for Nightcap PLC?

Compare the revenue forecasts
for Nightcap PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nightcap PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nightcap PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nightcap PLC compared to its peers.

Compare the P/E ratios
of Nightcap PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Nightcap PLC with its peers.

Analyze the financial leverage
of Nightcap PLC compared to its main competitors.

Show all profitability ratios
for Nightcap PLC.

Provide ROE
for Nightcap PLC.

Provide ROA
for Nightcap PLC.

Provide ROIC
for Nightcap PLC.

Provide ROCE
for Nightcap PLC.

Provide Gross Margin
for Nightcap PLC.

Provide Operating Margin
for Nightcap PLC.

Provide Net Margin
for Nightcap PLC.

Provide FCF Margin
for Nightcap PLC.

Show all solvency ratios
for Nightcap PLC.

Provide D/E Ratio
for Nightcap PLC.

Provide D/A Ratio
for Nightcap PLC.

Provide Interest Coverage Ratio
for Nightcap PLC.

Provide Altman Z-Score Ratio
for Nightcap PLC.

Provide Quick Ratio
for Nightcap PLC.

Provide Current Ratio
for Nightcap PLC.

Provide Cash Ratio
for Nightcap PLC.

What is the historical Revenue growth
over the last 5 years for Nightcap PLC?

What is the historical Net Income growth
over the last 5 years for Nightcap PLC?

What is the current Free Cash Flow
of Nightcap PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nightcap PLC.

Financials

Balance Sheet Decomposition
Nightcap PLC

Current Assets 7m
Cash & Short-Term Investments 3.1m
Receivables 2.4m
Other Current Assets 1.5m
Non-Current Assets 75.8m
PP&E 54.1m
Intangibles 18.7m
Other Non-Current Assets 3m
Current Liabilities 16.2m
Accounts Payable 5m
Accrued Liabilities 2.7m
Other Current Liabilities 8.5m
Non-Current Liabilities 54.6m
Long-Term Debt 50.7m
Other Non-Current Liabilities 3.9m
Efficiency

Earnings Waterfall
Nightcap PLC

Revenue
56.3m GBP
Cost of Revenue
-11.3m GBP
Gross Profit
44.9m GBP
Operating Expenses
-45.4m GBP
Operating Income
-490k GBP
Other Expenses
-4.5m GBP
Net Income
-5m GBP

Free Cash Flow Analysis
Nightcap PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NGHT Profitability Score
Profitability Due Diligence

Nightcap PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Free Cash Flow
Negative ROIC
34/100
Profitability
Score

Nightcap PLC's profitability score is 34/100. The higher the profitability score, the more profitable the company is.

NGHT Solvency Score
Solvency Due Diligence

Nightcap PLC's solvency score is 13/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
13/100
Solvency
Score

Nightcap PLC's solvency score is 13/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NGHT Price Targets Summary
Nightcap PLC

There are no price targets for NGHT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NGHT Price
Nightcap PLC

1M 1M
+10%
6M 6M
-26%
1Y 1Y
-55%
3Y 3Y
-85%
5Y 5Y
-70%
10Y 10Y
-70%
Annual Price Range
4.25
52w Low
3.5
52w High
11
Price Metrics
Average Annual Return -15.04%
Standard Deviation of Annual Returns 69.25%
Max Drawdown -90%
Shares Statistics
Market Capitalization 9.3m GBX
Shares Outstanding 234 551 008
Percentage of Shares Shorted
N/A

NGHT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Nightcap PLC Logo
Nightcap PLC

Country

United Kingdom

Industry

Hotels, Restaurants & Leisure

Market Cap

9.3m GBP

Dividend Yield

0%

Description

Nightcap Plc engages in the operation of bars and restaurants. The Company, through its subsidiaries, engaged in the operation of bars. The Company’s subsidiaries include London Cocktail Club Limited, +Venture Battersea Limited, Adventure Bars Mid Limited, Adventure Bars Luna Digbeth Limited, The Craft Cocktail Company Limited, Adventure Bars Group CHS Limited, Adventure Bars Waterloo Limited, Waterloo Sunset Limited and Barworks (Electric) Limited. London Cocktail Club Limited, +Venture Battersea Limited, Adventure Bars Mid Limited, Adventure Bars Luna Digbeth Limited, Adventure Bars Group CHS Limited, Adventure Bars Waterloo Limited, Waterloo Sunset Limited and Barworks (Electric) Limited are engaged in the development, operation and management of individually themed cocktail bars. The Craft Cocktail Company Limited is engaged in the operation and management of cocktail bars.

Contact

London
201 Bishopsgate
http://nightcapplc.com/

IPO

2021-01-13

Employees

353

Officers

Founder & Executive Director
Mr. Michael Hjelm Willingham-Toxvaerd
Founder, CEO & Executive Director
Ms. Sarah L. Willingham-Toxvaerd
Interim Chief Financial Officer
Mr. Richard Austin Haley
Sales & Marketing Director and Executive Director
Ms. Michelle Farrell
Group People Director & Executive Director
Mr. Adam Dilks
MD of Nightcap & Executive Director
Dawn Donohoe

See Also

Discover More
What is the Intrinsic Value of one NGHT stock?

The intrinsic value of one NGHT stock under the Base Case scenario is 29.14 GBX.

Is NGHT stock undervalued or overvalued?

Compared to the current market price of 4.25 GBX, Nightcap PLC is Undervalued by 85%.