R

Revolution Beauty Group PLC
LSE:REVB

Watchlist Manager
Revolution Beauty Group PLC
LSE:REVB
Watchlist
Price: 3.48 GBX 2.35%
Market Cap: 30.3m GBX
Section:
 

Relative Value

The Relative Value of one REVB stock under the Base Case scenario is 13.78 GBX. Compared to the current market price of 3.48 GBX, Revolution Beauty Group PLC is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REVB Relative Value
Base Case
13.78 GBX
Undervaluation 75%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
51
vs Industry
82
Median 3Y
0.9
Median 5Y
0.4
Industry
1.1
Forward
0.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
57
Median 3Y
-4.9
Median 5Y
-13.6
Industry
17.8
Forward
-16.4
More Details
4.2
P/OCF
P/OCF
Price to OCF
4.2
vs History
41
vs Industry
54
Median 3Y
10.5
Median 5Y
3.4
Industry
11.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
49
Median 3Y
-42.7
Median 5Y
-67
Industry
15.6
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
0
Median 3Y
-5.3
Median 5Y
-0.8
Industry
1.6
More Details
0.2
EV/S
EV/S
Enterprise Value to Sales
0.2
vs History
51
vs Industry
75
Median 3Y
0.8
Median 5Y
0.3
Industry
1.2
Forward
0.2
More Details
0.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.6
vs History
51
vs Industry
77
Median 3Y
2
Median 5Y
0.8
Industry
4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
0
Median 3Y
-5.3
Median 5Y
-16.3
Industry
10.5
Forward
3.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
24
Median 3Y
-6.5
Median 5Y
-21.6
Industry
13.6
Forward
14.1
More Details
3.9
EV/OCF
EV/OCF
Enterprise Value to OCF
3.9
vs History
41
vs Industry
42
Median 3Y
9.9
Median 5Y
3.1
Industry
12.5
More Details
42.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
42.8
vs History
21
vs Industry
23
Median 3Y
34.2
Median 5Y
-21.9
Industry
15.9
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
51
vs Industry
35
Median 3Y
0.6
Median 5Y
1
Industry
1.2
More Details

Multiples Across Competitors

REVB Competitors Multiples
Revolution Beauty Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Revolution Beauty Group PLC
LSE:REVB
30.3m GBP 0.3 -1.2 -2.1 -1.5
FR
L'Oreal SA
PAR:OR
208.3B EUR 4.8 34.1 19.2 23.4
UK
Unilever PLC
LSE:ULVR
116.7B GBP 2.2 23.4 201.9 234.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 8.8 52 37.7 41.8
UK
HALEON PLC
LSE:HLN
32.7B GBP 2.9 22.7 13.7 15.6
US
Estee Lauder Companies Inc
NYSE:EL
40.6B USD 2.8 -44.1 22.1 36.6
DE
Beiersdorf AG
XETRA:BEI
21.5B EUR 2.2 24.1 11.9 15.2
JP
Kao Corp
TSE:4452
2.9T JPY 1.7 23.7 11.3 17.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.3T INR 8.5 69.6 43.2 47.4
IN
Dabur India Ltd
NSE:DABUR
928.7B INR 7.3 51.4 38.6 47.8
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
UK
R
Revolution Beauty Group PLC
LSE:REVB
Average P/E: 37.6
Negative Multiple: -1.2 		N/A N/A
FR
L'Oreal SA
PAR:OR
34.1
8%
4.3
UK
Unilever PLC
LSE:ULVR
23.4
15%
1.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
52
8%
6.5
UK
HALEON PLC
LSE:HLN
22.7
12%
1.9
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -44.1 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
24.1
8%
3
JP
Kao Corp
TSE:4452
23.7
13%
1.8
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
69.6
19%
3.7
IN
Dabur India Ltd
NSE:DABUR
51.4
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
R
Revolution Beauty Group PLC
LSE:REVB
Average EV/EBITDA: 44.4
Negative Multiple: -2.1 		N/A N/A
FR
L'Oreal SA
PAR:OR
19.2
5%
3.8
UK
Unilever PLC
LSE:ULVR
201.9
1%
201.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
37.7
8%
4.7
UK
HALEON PLC
LSE:HLN
13.7
4%
3.4
US
Estee Lauder Companies Inc
NYSE:EL
22.1
15%
1.5
DE
Beiersdorf AG
XETRA:BEI
11.9
-1%
N/A
JP
Kao Corp
TSE:4452
11.3
8%
1.4
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.2
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
38.6
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
R
Revolution Beauty Group PLC
LSE:REVB
Average EV/EBIT: 53.3
Negative Multiple: -1.5 		N/A N/A
FR
L'Oreal SA
PAR:OR
23.4
6%
3.9
UK
Unilever PLC
LSE:ULVR
234.6
1%
234.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
41.8
9%
4.6
UK
HALEON PLC
LSE:HLN
15.6
4%
3.9
US
Estee Lauder Companies Inc
NYSE:EL
36.6
25%
1.5
DE
Beiersdorf AG
XETRA:BEI
15.2
-2%
N/A
JP
Kao Corp
TSE:4452
17.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
47.4
13%
3.6
IN
Dabur India Ltd
NSE:DABUR
47.8
11%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A

See Also

Summary
REVB intrinsic value, competitors valuation, and company profile.
DCF Valuation
REVB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
REVB stock valuation using valuation multiples.
Wall Street Estimates
REVB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
REVB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 309,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.