R

Revolution Beauty Group PLC
LSE:REVB

Watchlist Manager
Revolution Beauty Group PLC
LSE:REVB
Watchlist
Price: 2.65 GBX -1.85% Market Closed
Market Cap: 23m GBX
Section:
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one REVB stock under the Base Case scenario is 14.31 GBX. Compared to the current market price of 2.65 GBX, Revolution Beauty Group PLC is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REVB Relative Value
Base Case
14.31 GBX
Undervaluation 81%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
61
vs Industry
82
Median 3Y
0.9
Median 5Y
0.4
Industry
1.1
Forward
0.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
57
Median 3Y
-6.5
Median 5Y
-14.3
Industry
18.1
Forward
-12.5
More Details
2.7
P/OCF
P/OCF
Price to OCF
2.7
vs History
50
vs Industry
54
Median 3Y
10.5
Median 5Y
2.8
Industry
11.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
49
Median 3Y
-44.4
Median 5Y
-69.4
Industry
15.6
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
0
Median 3Y
-5.3
Median 5Y
-1.6
Industry
1.6
More Details
0.1
EV/S
EV/S
Enterprise Value to Sales
0.1
vs History
61
vs Industry
75
Median 3Y
0.8
Median 5Y
0.4
Industry
1.2
Forward
0.1
More Details
0.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.3
vs History
61
vs Industry
77
Median 3Y
2
Median 5Y
1.1
Industry
3.9
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
0
Median 3Y
-9.2
Median 5Y
-17.9
Industry
10.1
Forward
2.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
24
Median 3Y
-9.3
Median 5Y
-22.7
Industry
13
Forward
8.8
More Details
2.1
EV/OCF
EV/OCF
Enterprise Value to OCF
2.1
vs History
50
vs Industry
42
Median 3Y
9.9
Median 5Y
2.2
Industry
12.2
More Details
10.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.9
vs History
38
vs Industry
23
Median 3Y
11.7
Median 5Y
-28.1
Industry
14.9
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
72
vs Industry
35
Median 3Y
1.9
Median 5Y
2.8
Industry
1.2
More Details

Multiples Across Competitors

REVB Competitors Multiples
Revolution Beauty Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Revolution Beauty Group PLC
LSE:REVB
23m GBP 0.2 -1.3 -2.7 -1.6
FR
L'Oreal SA
PAR:OR
190.2B EUR 4.3 31.1 18 22
UK
Unilever PLC
LSE:ULVR
113B GBP 2.1 23 163.7 190.9
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.7T INR 8.9 52.3 38 42.1
UK
HALEON PLC
LSE:HLN
34B GBP 3 23.6 14.2 16.1
US
Estee Lauder Companies Inc
NYSE:EL
33.2B USD 2.3 -35.7 18.4 30.4
DE
Beiersdorf AG
XETRA:BEI
20.6B EUR 2.1 23.4 11.5 14.7
JP
Kao Corp
TSE:4452
3T JPY 1.8 24.9 11.9 18.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.2T INR 7.8 63.6 39.5 43.3
IN
Dabur India Ltd
NSE:DABUR
921.4B INR 7.2 51 38.2 47.3
CA
Relevium Technologies Inc
XTSX:RLV
12.2B CAD 855.7 -4 624.4 -6 373.4 -6 360.4
P/E Multiple
Earnings Growth PEG
UK
R
Revolution Beauty Group PLC
LSE:REVB
Average P/E: 36.6
Negative Multiple: -1.3 		N/A N/A
FR
L'Oreal SA
PAR:OR
31.1
8%
3.9
UK
Unilever PLC
LSE:ULVR
23
13%
1.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
52.3
8%
6.5
UK
HALEON PLC
LSE:HLN
23.6
12%
2
US
Estee Lauder Companies Inc
NYSE:EL
Negative Multiple: -35.7 N/A N/A
DE
Beiersdorf AG
XETRA:BEI
23.4
8%
2.9
JP
Kao Corp
TSE:4452
24.9
13%
1.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
63.6
19%
3.3
IN
Dabur India Ltd
NSE:DABUR
51
12%
4.3
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -4 624.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
R
Revolution Beauty Group PLC
LSE:REVB
Average EV/EBITDA: 39.3
Negative Multiple: -2.7 		N/A N/A
FR
L'Oreal SA
PAR:OR
18
5%
3.6
UK
Unilever PLC
LSE:ULVR
163.7
3%
54.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
38
9%
4.2
UK
HALEON PLC
LSE:HLN
14.2
4%
3.5
US
Estee Lauder Companies Inc
NYSE:EL
18.4
15%
1.2
DE
Beiersdorf AG
XETRA:BEI
11.5
0%
N/A
JP
Kao Corp
TSE:4452
11.9
8%
1.5
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
39.5
13%
3
IN
Dabur India Ltd
NSE:DABUR
38.2
11%
3.5
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 373.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
R
Revolution Beauty Group PLC
LSE:REVB
Average EV/EBIT: 47.2
Negative Multiple: -1.6 		N/A N/A
FR
L'Oreal SA
PAR:OR
22
6%
3.7
UK
Unilever PLC
LSE:ULVR
190.9
3%
63.6
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
42.1
9%
4.7
UK
HALEON PLC
LSE:HLN
16.1
4%
4
US
Estee Lauder Companies Inc
NYSE:EL
30.4
24%
1.3
DE
Beiersdorf AG
XETRA:BEI
14.7
0%
N/A
JP
Kao Corp
TSE:4452
18.3
N/A N/A
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
43.3
13%
3.3
IN
Dabur India Ltd
NSE:DABUR
47.3
12%
3.9
CA
Relevium Technologies Inc
XTSX:RLV
Negative Multiple: -6 360.4 N/A N/A

See Also

Summary
REVB intrinsic value, competitors valuation, and company profile.
DCF Valuation
REVB stock valuation using Discount Cash Flow valuation method.
Relative Valuation
REVB stock valuation using valuation multiples.
Wall Street Estimates
REVB price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
REVB stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 296,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.