First Time Loading...

Volex PLC
LSE:VLX

Watchlist Manager
Volex PLC Logo
Volex PLC
LSE:VLX
Watchlist
Price: 331.5 GBX 2%
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

762.8m
+6%
Revenue
Growth Rates:
1 Year
+12%
3 Years
+92%
5 Years
+122%
7 Years
+122%
10 Years
+81%
60.7m
+8%
Operating Income
Growth Rates:
1 Year
+28%
3 Years
+186%
5 Years
+282%
7 Years
+732%
10 Years
+606%
36m
-2%
Net Income
Growth Rates:
1 Year
+22%
3 Years
+61%
5 Years
+859%
7 Years
-
10 Years
-

Earnings Waterfall
Volex PLC

Revenue
762.8m USD
Cost of Revenue
-588.2m USD
Gross Profit
174.6m USD
Operating Expenses
-113.9m USD
Operating Income
60.7m USD
Other Expenses
-24.7m USD
Net Income
36m USD

Income Statement
Volex PLC

Rotate your device to view
Income Statement
Currency: USD
Sep-2003 Apr-2004 Oct-2004 Apr-2005 Oct-2005 Apr-2006 Oct-2006 Apr-2007 Sep-2007 Mar-2008 Oct-2008 Apr-2009 Oct-2009 Apr-2010 Oct-2010 Apr-2011 Oct-2011 Apr-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Oct-2014 Apr-2015 Oct-2015 Apr-2016 Oct-2016 Apr-2017 Oct-2017 Apr-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Oct-2020 Apr-2021 Oct-2021 Apr-2022 Oct-2022 Apr-2023 Oct-2023
Revenue
Revenue
357
N/A
404
+13%
444
+10%
451
+2%
454
+1%
447
-2%
458
+3%
471
+3%
487
+4%
521
+7%
526
+1%
454
-14%
372
-18%
365
-2%
473
+29%
597
+26%
584
-2%
518
-11%
496
-4%
473
-5%
420
-11%
400
-5%
425
+6%
423
0%
392
-7%
368
-6%
344
-6%
320
-7%
315
-1%
322
+2%
343
+7%
372
+8%
385
+4%
391
+2%
398
+2%
443
+11%
534
+20%
615
+15%
679
+11%
723
+6%
763
+6%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
(141)
0
(228)
(485)
(476)
(415)
(402)
(388)
(346)
(334)
(354)
(352)
(327)
(307)
(288)
(264)
(259)
(266)
(282)
(299)
(301)
(301)
(302)
(339)
(418)
(489)
(542)
(566)
(588)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
35
N/A
0
N/A
56
N/A
112
+101%
108
-3%
103
-5%
95
-7%
85
-10%
75
-12%
67
-11%
71
+6%
71
+0%
65
-9%
60
-6%
57
-6%
55
-2%
56
+1%
56
-1%
61
+9%
74
+20%
85
+15%
91
+7%
96
+6%
104
+8%
116
+11%
126
+9%
137
+9%
157
+15%
175
+11%
Operating Income
Operating Expenses
(359)
(400)
(437)
(448)
(450)
(437)
(442)
(457)
(475)
(512)
(517)
(439)
(215)
(344)
(219)
(84)
(82)
(70)
(81)
(75)
(66)
(62)
(64)
(62)
(54)
(53)
(49)
(46)
(46)
(45)
(45)
(56)
(63)
(73)
(75)
(73)
(79)
(84)
(90)
(101)
(114)
Selling, General & Administrative
0
0
0
0
0
0
0
0
1
(0)
(1)
(4)
(4)
0
(0)
(3)
(5)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
(2)
(3)
(9)
(10)
(7)
(5)
(4)
(4)
(4)
(4)
Depreciation & Amortization
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(3)
(6)
(5)
(5)
(8)
(10)
(10)
(9)
(10)
Other Operating Expenses
(358)
(400)
(437)
(448)
(450)
(437)
(442)
(457)
(476)
(512)
(516)
(435)
(211)
(344)
(218)
(80)
(77)
(71)
(81)
(73)
(66)
(62)
(64)
(62)
(55)
(53)
(50)
(46)
(46)
(45)
(45)
(52)
(57)
(59)
(60)
(61)
(66)
(69)
(76)
(88)
(99)
Operating Income
(2)
N/A
4
N/A
8
+92%
3
-57%
4
+13%
10
+164%
16
+71%
14
-15%
13
-7%
9
-29%
9
-2%
14
+61%
16
+11%
21
+34%
26
+21%
29
+11%
27
-7%
32
+21%
14
-58%
10
-24%
9
-17%
5
-48%
7
+49%
9
+32%
10
+18%
7
-31%
7
+2%
9
+24%
10
+13%
11
+12%
16
+39%
17
+9%
22
+29%
17
-23%
21
+23%
31
+47%
36
+16%
42
+15%
47
+13%
56
+18%
61
+8%
Pre-Tax Income
Interest Income Expense
(8)
(7)
(8)
(8)
(6)
(6)
(6)
(6)
(5)
(5)
(6)
(5)
(5)
(5)
(5)
(4)
(4)
(4)
(3)
(2)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(1)
(3)
(3)
(6)
(7)
(9)
Non-Reccuring Items
(19)
(11)
(4)
(13)
(18)
(15)
(10)
(0)
(2)
(5)
(5)
(3)
(7)
(5)
0
0
0
(9)
0
(6)
(10)
(9)
(13)
(13)
(7)
(4)
(12)
(16)
(7)
(3)
(6)
(4)
(5)
(0)
(0)
(1)
1
(1)
(3)
(2)
(6)
Total Other Income
0
0
0
0
0
0
0
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(0)
0
(1)
0
(2)
0
(1)
0
Pre-Tax Income
(28)
N/A
(14)
+51%
(4)
+69%
(17)
-305%
(21)
-22%
(12)
+44%
0
N/A
5
+5 000%
3
-51%
(2)
N/A
(2)
-18%
7
N/A
4
-41%
11
+182%
21
+90%
25
+18%
23
-9%
19
-15%
11
-43%
2
-83%
(4)
N/A
(8)
-73%
(9)
-22%
(7)
+23%
2
N/A
2
-4%
(7)
N/A
(9)
-21%
1
N/A
7
+456%
8
+10%
12
+51%
16
+42%
16
-4%
21
+29%
29
+43%
34
+17%
36
+5%
38
+6%
46
+19%
46
+1%
Net Income
Tax Provision
3
(5)
(9)
(8)
(8)
(4)
(4)
(4)
(4)
(5)
(5)
(3)
(3)
(3)
(4)
(4)
(4)
(2)
(1)
(3)
(2)
(7)
(8)
(4)
(5)
(4)
(3)
1
2
(2)
(2)
(2)
(3)
(1)
2
10
6
(6)
(9)
(8)
(10)
Income from Continuing Operations
(26)
(19)
(13)
(26)
(30)
(16)
(4)
1
(1)
(7)
(7)
3
1
8
17
20
19
17
11
(1)
(7)
(14)
(17)
(11)
(3)
(2)
(10)
(7)
3
5
6
9
14
15
22
39
41
30
30
37
36
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
Net Income (Common)
(26)
N/A
(19)
+25%
(13)
+30%
(26)
-92%
(30)
-16%
(16)
+45%
(4)
+73%
1
N/A
(1)
N/A
(7)
-580%
(10)
-51%
(29)
-181%
(28)
+4%
8
N/A
17
+100%
20
+20%
19
-7%
17
-9%
11
-39%
(1)
N/A
(7)
-667%
(14)
-106%
(17)
-18%
(11)
+36%
(3)
+72%
(2)
+23%
(10)
-333%
(7)
+30%
3
N/A
4
+27%
4
-4%
9
+145%
14
+48%
15
+8%
22
+52%
39
+74%
41
+4%
30
-25%
30
-3%
37
+25%
36
-2%
EPS (Diluted)
-0.86
N/A
-0.65
+24%
-0.45
+31%
-0.85
-89%
-0.67
+21%
-0.28
+58%
-0.07
+75%
0.03
N/A
-0.02
N/A
-0.12
-500%
-0.17
-42%
-0.5
-194%
-0.47
+6%
0.15
N/A
0.28
+87%
0.34
+21%
0.32
-6%
0.29
-9%
0.18
-38%
-0.02
N/A
-0.12
-500%
-0.23
-92%
-0.21
+9%
-0.13
+38%
-0.03
+77%
-0.03
N/A
-0.12
-300%
-0.08
+33%
0.04
N/A
0.06
+50%
0.02
-67%
0.07
+250%
0.09
+29%
0.09
N/A
0.14
+56%
0.26
+86%
0.26
N/A
0.18
-31%
0.18
N/A
0.22
+22%
0.21
-5%

See Also

Summary
VLX intrinsic value, competitors valuation, and company profile.
DCF Valuation
VLX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VLX stock valuation using valuation multiples.
Wall Street Estimates
VLX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VLX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.