Vivenio Residencial SOCIMI SA
MAD:YVIV

Watchlist Manager
Vivenio Residencial SOCIMI SA Logo
Vivenio Residencial SOCIMI SA
MAD:YVIV
Watchlist
Price: 1.36 EUR Market Closed
Market Cap: 995.9m EUR

Income Statement

Earnings Waterfall
Vivenio Residencial SOCIMI SA

Revenue
66.7m EUR
Cost of Revenue
-6.4m EUR
Gross Profit
60.3m EUR
Operating Expenses
-17.8m EUR
Operating Income
42.4m EUR
Other Expenses
45.4m EUR
Net Income
87.8m EUR

Income Statement
Vivenio Residencial SOCIMI SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
6
6
6
7
8
11
15
21
0
Revenue
25
N/A
27
+8%
31
+13%
35
+14%
39
+11%
43
+9%
48
+13%
57
+17%
67
+18%
Gross Profit
Cost of Revenue
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(6)
(6)
Gross Profit
21
N/A
23
+10%
27
+15%
31
+15%
35
+13%
38
+10%
43
+13%
51
+18%
60
+18%
Operating Income
Operating Expenses
(11)
(17)
(22)
(17)
(13)
(12)
(16)
(17)
(18)
Selling, General & Administrative
(5)
(7)
(8)
(8)
(8)
(9)
(10)
(11)
(12)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
Other Operating Expenses
(5)
(10)
(14)
(9)
(4)
(3)
(5)
(5)
(5)
Operating Income
11
N/A
6
-41%
5
-14%
14
+160%
23
+60%
26
+15%
28
+6%
34
+24%
42
+24%
Pre-Tax Income
Interest Income Expense
16
92
93
(50)
(19)
59
57
66
63
Non-Reccuring Items
0
0
0
(0)
0
(0)
1
1
(0)
Total Other Income
(0)
(0)
(0)
4
(0)
(0)
(0)
(3)
(3)
Pre-Tax Income
27
N/A
98
+264%
98
0%
(32)
N/A
4
N/A
85
+2 015%
86
+2%
98
+14%
103
+5%
Net Income
Tax Provision
(3)
(19)
(19)
3
(0)
(10)
(15)
(19)
(15)
Income from Continuing Operations
24
79
79
(29)
3
74
71
79
88
Income to Minority Interest
0
0
0
0
0
0
0
0
0
Net Income (Common)
24
N/A
79
+233%
79
+0%
(29)
N/A
3
N/A
74
+2 378%
71
-5%
79
+12%
88
+11%
EPS (Diluted)
0.04
N/A
0.11
+175%
0.1
-9%
-0.04
N/A
0.01
N/A
0.11
+1 000%
0.1
-9%
0.11
+10%
0.12
+9%