Bastogi SpA
MIL:B

Watchlist Manager
Bastogi SpA Logo
Bastogi SpA
MIL:B
Watchlist
Price: 0.814 EUR -0.49%
Market Cap: 90.6m EUR

Intrinsic Value

The intrinsic value of one B stock under the Base Case scenario is 1.333 EUR. Compared to the current market price of 0.814 EUR, Bastogi SpA is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

B Intrinsic Value
1.333 EUR
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bastogi SpA

What is Valuation History?
Ask AI Assistant
What other research platforms think about B?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is B valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bastogi SpA.

Explain Valuation
Compare B to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about B?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bastogi SpA

Current Assets 129.8m
Cash & Short-Term Investments 12.3m
Receivables 13.2m
Other Current Assets 104.3m
Non-Current Assets 171.3m
Long-Term Investments 114.2m
PP&E 53.5m
Intangibles 168k
Other Non-Current Assets 3.5m
Current Liabilities 76.7m
Accounts Payable 26.5m
Accrued Liabilities 9.2m
Short-Term Debt 8k
Other Current Liabilities 41m
Non-Current Liabilities 185.3m
Long-Term Debt 97.7m
Other Non-Current Liabilities 87.6m
Efficiency

Free Cash Flow Analysis
Bastogi SpA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bastogi SpA

Revenue
59m EUR
Cost of Revenue
-4.2m EUR
Gross Profit
54.8m EUR
Operating Expenses
-40.6m EUR
Operating Income
14.2m EUR
Other Expenses
-4.5m EUR
Net Income
9.7m EUR
Fundamental Scores

B Profitability Score
Profitability Due Diligence

Bastogi SpA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional Gross Margin
Exceptional ROE
Healthy Operating Margin
59/100
Profitability
Score

Bastogi SpA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

B Solvency Score
Solvency Due Diligence

Bastogi SpA's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
25/100
Solvency
Score

Bastogi SpA's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

B Price Targets Summary
Bastogi SpA

There are no price targets for B.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for B is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one B stock?

The intrinsic value of one B stock under the Base Case scenario is 1.333 EUR.

Is B stock undervalued or overvalued?

Compared to the current market price of 0.814 EUR, Bastogi SpA is Undervalued by 39%.

Back to Top