Bastogi SpA
MIL:B

Watchlist Manager
Bastogi SpA Logo
Bastogi SpA
MIL:B
Watchlist
Price: 0.83 EUR -0.48% Market Closed
Market Cap: 92.4m EUR

Relative Value

The Relative Value of one B stock under the Base Case scenario is hidden EUR. Compared to the current market price of 0.83 EUR, Bastogi SpA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
42
Median 3Y
0.7
Median 5Y
1.3
Industry
1.2
vs History
34
vs Industry
34
Median 3Y
8.1
Median 5Y
7.9
Industry
17.3
vs History
12
vs Industry
68
Median 3Y
0.4
Median 5Y
-1.5
Industry
10.1
vs History
vs Industry
48
Median 3Y
-2.8
Median 5Y
-1.9
Industry
17
vs History
58
vs Industry
22
Median 3Y
2.2
Median 5Y
2.6
Industry
1.7
vs History
33
vs Industry
27
Median 3Y
2.1
Median 5Y
2.8
Industry
1.5
vs History
42
vs Industry
46
Median 3Y
2.7
Median 5Y
3.1
Industry
4.3
vs History
19
vs Industry
39
Median 3Y
7.2
Median 5Y
7.2
Industry
8.7
vs History
22
vs Industry
36
Median 3Y
11
Median 5Y
10.9
Industry
12.7
vs History
12
vs Industry
66
Median 3Y
0.9
Median 5Y
-5.5
Industry
10.9
vs History
12
vs Industry
52
Median 3Y
1
Median 5Y
-5.4
Industry
15
vs History
31
vs Industry
64
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

B Competitors Multiples
Bastogi SpA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IT
Bastogi SpA
MIL:B
92.4m EUR 1.6 9.5 8.7 12.5
US
Cintas Corp
NASDAQ:CTAS
77.7B USD 7.2 41.1 26.8 32.2
US
Copart Inc
NASDAQ:CPRT
38.7B USD 8.3 24.3 17.3 19.4
AU
Brambles Ltd
ASX:BXB
31.7B AUD 3.2 23.7 16.8 16.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28.6B CAD 4.5 52.6 19.9 29.1
US
RB Global Inc
F:J1F
17.6B EUR 4.5 52.5 19.9 29.1
FR
Spie SA
PAR:SPIE
8.1B EUR 0.8 39.8 10.3 17
US
Aurora Innovation Inc
NASDAQ:AUR
8.9B USD 4 458.3 -11.1 -9.1 -8.9
FR
Elis SA
PAR:ELIS
5.7B EUR 1.2 15.5 5.4 13.8
DK
Iss A/S
CSE:ISS
39.8B DKK 0.5 14.6 7.6 10.4
US
IAA Inc
F:3NI
4.9B EUR 2.7 19.6 12.7 15.9
P/S Multiple
Revenue Growth P/S to Growth
IT
Bastogi SpA
MIL:B
Average P/S: 408.4
1.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.3
6%
1.4
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.5
5%
0.9
US
RB Global Inc
F:J1F
4.5
5%
0.9
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
US
Aurora Innovation Inc
NASDAQ:AUR
4 458.3
N/A N/A
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.7
N/A N/A
P/E Multiple
Earnings Growth PEG
IT
Bastogi SpA
MIL:B
Average P/E: 29.3
9.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.1
11%
3.7
US
Copart Inc
NASDAQ:CPRT
24.3
6%
4
AU
Brambles Ltd
ASX:BXB
23.7
10%
2.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
52.6
35%
1.5
US
RB Global Inc
F:J1F
52.5
35%
1.5
FR
Spie SA
PAR:SPIE
39.8
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.1 N/A N/A
FR
Elis SA
PAR:ELIS
15.5
15%
1
DK
Iss A/S
CSE:ISS
14.6
13%
1.1
US
I
IAA Inc
F:3NI
19.6
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IT
Bastogi SpA
MIL:B
Average EV/EBITDA: 14.5
8.7
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.8
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17.3
7%
2.5
AU
Brambles Ltd
ASX:BXB
16.8
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.9
11%
1.8
US
RB Global Inc
F:J1F
19.9
11%
1.8
FR
Spie SA
PAR:SPIE
10.3
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.1 N/A N/A
FR
Elis SA
PAR:ELIS
5.4
6%
0.9
DK
Iss A/S
CSE:ISS
7.6
6%
1.3
US
I
IAA Inc
F:3NI
12.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IT
Bastogi SpA
MIL:B
Average EV/EBIT: 19.6
12.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.2
11%
2.9
US
Copart Inc
NASDAQ:CPRT
19.4
7%
2.8
AU
Brambles Ltd
ASX:BXB
16.8
9%
1.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.1
9%
3.2
US
RB Global Inc
F:J1F
29.1
9%
3.2
FR
Spie SA
PAR:SPIE
17
15%
1.1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.9 N/A N/A
FR
Elis SA
PAR:ELIS
13.8
10%
1.4
DK
Iss A/S
CSE:ISS
10.4
7%
1.5
US
I
IAA Inc
F:3NI
15.9
N/A N/A