Tatneft' PAO
MOEX:TATNP

Watchlist Manager
Tatneft' PAO Logo
Tatneft' PAO
MOEX:TATNP
Watchlist
Price: 540.7 RUB 1.54% Market Closed
Market Cap: 1.2T RUB
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+40%
5Y
+142%
10Y
+297%
Operating Income
+
3Y
-12%
5Y
+62%
10Y
+190%
Net Income
+
3Y
-13%
5Y
+76%
10Y
+120%

Earnings Waterfall
Tatneft' PAO

Revenue
2T RUB
Cost of Revenue
-462.6B RUB
Gross Profit
1.6T RUB
Operating Expenses
-1.2T RUB
Operating Income
339.8B RUB
Other Expenses
-126.7B RUB
Net Income
213.1B RUB

Income Statement
Tatneft' PAO

Rotate your device to view
Income Statement
Currency: RUB
Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
580
0
0
0
626
0
0
0
483
0
0
0
5 842
0
0
0
6 978
0
0
0
6 924
0
0
0
5 482
0
0
0
7 691
0
0
0
3 920
0
0
0
3 095
0
0
0
3 590
0
0
0
5 407
0
0
0
7 384
0
0
0
6 174
2 991
5 697
7 657
21 025
22 881
20 052
0
Revenue
445 578
N/A
475 906
+7%
444 332
-7%
408 820
-8%
361 817
-11%
338 530
-6%
380 648
+12%
412 260
+8%
431 287
+5%
446 614
+4%
468 032
+5%
494 606
+6%
547 411
+11%
577 608
+6%
615 867
+7%
397 119
-36%
330 739
-17%
304 170
-8%
444 099
+46%
439 394
-1%
448 206
+2%
444 348
-1%
454 983
+2%
465 169
+2%
488 595
+5%
492 159
+1%
476 360
-3%
494 681
+4%
511 009
+3%
518 644
+1%
552 712
+7%
538 632
-3%
541 045
+0%
553 852
+2%
588 082
+6%
642 566
+9%
655 292
+2%
683 764
+4%
712 123
+4%
728 024
+2%
808 110
+11%
890 715
+10%
933 793
+5%
972 252
+4%
960 837
-1%
949 818
-1%
954 880
+1%
925 493
-3%
837 672
-9%
781 888
-7%
813 901
+4%
872 155
+7%
1 036 212
+19%
1 172 347
+13%
1 221 715
+4%
1 447 960
+19%
1 452 951
+0%
1 286 345
-11%
1 617 376
+26%
1 932 758
+19%
2 076 479
+7%
2 028 932
-2%
Gross Profit
Cost of Revenue
(120 651)
(124 205)
(124 880)
(119 625)
(106 711)
(98 040)
(97 577)
(99 994)
(109 156)
(116 631)
(122 811)
(128 084)
(135 012)
(142 880)
(152 898)
(55 736)
(31 277)
(5 085)
(53 900)
(53 440)
(53 807)
(51 553)
(50 312)
(48 776)
(51 540)
(54 458)
(54 478)
(55 801)
(55 405)
(57 836)
(59 913)
(60 667)
(66 280)
(70 968)
(85 271)
(96 332)
(94 274)
(92 806)
(85 326)
(78 121)
(83 485)
(83 300)
(87 212)
(80 765)
(75 497)
(69 070)
(70 230)
(81 758)
(82 593)
(95 154)
(98 951)
(104 808)
(123 981)
(132 909)
(134 063)
(141 462)
(149 725)
(165 270)
(322 355)
(456 457)
(478 714)
(462 647)
Gross Profit
324 927
N/A
351 701
+8%
319 452
-9%
289 195
-9%
255 106
-12%
240 490
-6%
283 071
+18%
312 266
+10%
322 131
+3%
329 983
+2%
345 221
+5%
366 522
+6%
412 399
+13%
434 728
+5%
462 969
+6%
341 383
-26%
299 462
-12%
299 085
0%
390 199
+30%
385 954
-1%
394 399
+2%
392 795
0%
404 671
+3%
416 393
+3%
437 055
+5%
437 701
+0%
421 882
-4%
438 880
+4%
455 604
+4%
460 808
+1%
492 799
+7%
477 965
-3%
474 765
-1%
482 884
+2%
502 811
+4%
546 234
+9%
561 018
+3%
590 958
+5%
626 797
+6%
649 903
+4%
724 625
+11%
807 415
+11%
846 581
+5%
891 487
+5%
885 340
-1%
880 748
-1%
884 650
+0%
843 735
-5%
755 079
-11%
686 734
-9%
714 950
+4%
767 347
+7%
912 231
+19%
1 039 438
+14%
1 087 652
+5%
1 306 498
+20%
1 303 226
0%
1 121 075
-14%
1 295 021
+16%
1 476 301
+14%
1 597 765
+8%
1 566 285
-2%
Operating Income
Operating Expenses
(253 730)
(284 800)
(283 565)
(252 930)
(218 992)
(195 544)
(213 078)
(238 330)
(260 603)
(273 048)
(281 469)
(291 472)
(327 633)
(348 437)
(371 793)
(239 841)
(205 321)
(187 496)
(286 527)
(292 277)
(293 023)
(293 688)
(301 471)
(303 586)
(309 260)
(314 552)
(313 550)
(324 920)
(338 247)
(343 820)
(356 267)
(346 973)
(344 390)
(347 655)
(355 867)
(386 173)
(408 832)
(429 789)
(449 600)
(464 167)
(493 054)
(532 018)
(559 727)
(581 837)
(583 373)
(587 904)
(590 439)
(591 053)
(545 622)
(507 825)
(572 897)
(606 937)
(714 830)
(823 834)
(836 597)
(918 928)
(875 746)
(783 233)
(924 155)
(1 074 414)
(1 179 265)
(1 226 488)
Selling, General & Administrative
(240 549)
(271 833)
(269 656)
(240 479)
(204 857)
(180 141)
(197 621)
(223 452)
(244 941)
(257 267)
(266 918)
(276 992)
(313 134)
(333 979)
(357 734)
(132 300)
(76 087)
(32 997)
(180 342)
(183 670)
(184 634)
(186 911)
(190 675)
(192 007)
(194 791)
(193 266)
(187 715)
(195 850)
(207 510)
(213 142)
(221 065)
(205 774)
(199 483)
(200 735)
(209 004)
(237 666)
(252 113)
(265 372)
(283 995)
(297 268)
(327 379)
(364 038)
(385 427)
(401 808)
(402 012)
(406 067)
(406 987)
(401 652)
(352 497)
(309 874)
(367 086)
(397 008)
(521 790)
(621 115)
(653 907)
(726 295)
(640 318)
(541 826)
(657 186)
(775 526)
(828 274)
(850 696)
Research & Development
(2 947)
(2 639)
(3 770)
(1 010)
(2 922)
(3 481)
(3 540)
(3 522)
(3 400)
(3 182)
(2 068)
(1 977)
(2 126)
(2 008)
(2 230)
(2 415)
(2 083)
(2 169)
(1 740)
(1 697)
(1 549)
(1 613)
(1 839)
(1 904)
(2 006)
(2 160)
(2 100)
(2 211)
(2 194)
(1 945)
(1 856)
(1 808)
(1 651)
(1 400)
(1 185)
(1 050)
(1 070)
(1 116)
(1 143)
(1 010)
(886)
(785)
(688)
(584)
(722)
(824)
(1 006)
(1 188)
(1 162)
(1 210)
(2 515)
(2 386)
(2 386)
(2 702)
(2 799)
(3 410)
(1 946)
(1 982)
(3 001)
(2 891)
(4 019)
(4 800)
Depreciation & Amortization
(10 234)
(10 328)
(10 139)
(11 441)
(11 213)
(11 922)
(11 917)
(11 356)
(12 262)
(12 599)
(12 483)
(12 503)
(12 373)
(12 450)
(11 829)
(13 194)
(14 454)
(15 345)
(17 770)
(18 566)
(18 193)
(17 489)
(19 323)
(19 220)
(20 340)
(21 772)
(21 121)
(21 887)
(22 420)
(23 217)
(25 052)
(24 676)
(24 554)
(23 722)
(21 626)
(20 633)
(22 688)
(24 343)
(24 885)
(27 270)
(26 089)
(28 464)
(30 520)
(31 245)
(31 779)
(31 388)
(35 165)
(36 028)
(37 433)
(39 612)
(40 865)
(42 961)
(43 737)
(43 625)
(41 723)
(43 382)
(48 042)
(56 817)
(60 647)
(59 812)
(62 238)
(65 650)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(91 932)
(112 697)
(136 985)
(86 675)
(88 344)
(88 647)
(87 675)
(89 634)
(90 455)
(92 123)
(97 354)
(102 614)
(104 972)
(106 123)
(105 516)
(108 294)
(114 715)
(118 702)
(121 798)
(124 052)
(126 824)
(132 961)
(138 958)
(139 577)
(138 619)
(138 700)
(138 731)
(143 092)
(148 200)
(148 860)
(149 625)
(147 281)
(152 185)
(154 530)
(157 129)
(162 431)
(164 582)
(146 917)
(156 392)
(138 168)
(145 841)
(185 440)
(182 608)
(203 321)
(236 185)
(284 734)
(305 342)
Operating Income
71 197
N/A
66 901
-6%
35 887
-46%
36 265
+1%
36 114
0%
44 946
+24%
69 993
+56%
73 936
+6%
61 528
-17%
56 935
-7%
63 752
+12%
75 050
+18%
84 766
+13%
86 291
+2%
91 176
+6%
101 542
+11%
94 141
-7%
111 589
+19%
103 672
-7%
93 677
-10%
101 376
+8%
99 107
-2%
103 200
+4%
112 807
+9%
127 795
+13%
123 149
-4%
108 332
-12%
113 960
+5%
117 357
+3%
116 988
0%
136 532
+17%
130 992
-4%
130 375
0%
135 229
+4%
146 944
+9%
160 061
+9%
152 186
-5%
161 169
+6%
177 197
+10%
185 736
+5%
231 571
+25%
275 397
+19%
286 854
+4%
309 650
+8%
301 967
-2%
292 844
-3%
294 211
+0%
252 682
-14%
209 457
-17%
178 909
-15%
142 053
-21%
160 410
+13%
197 401
+23%
215 604
+9%
251 055
+16%
387 570
+54%
427 480
+10%
337 842
-21%
370 866
+10%
401 887
+8%
418 500
+4%
339 797
-19%
Pre-Tax Income
Interest Income Expense
3 770
6 488
(12 518)
(13 501)
(9 269)
(10 062)
3 180
6 996
(699)
732
2 110
4 976
9 572
528
(3 304)
(8 158)
(14 700)
(7 641)
(702)
(6 642)
(2 333)
(3 774)
(3 647)
(4 145)
(1 615)
500
16 025
15 846
16 173
16 815
3 443
4 544
4 051
1 773
(2 308)
(2 926)
(1 431)
(1 386)
1 744
2 854
4 248
7 788
9 606
6 031
908
(1 767)
(4 216)
2 466
2 048
808
2 479
674
(72)
1 590
194
(55 598)
(19 351)
66 131
17 263
(14 915)
8 465
(17 218)
Non-Reccuring Items
(5 289)
(5 591)
(1 684)
816
(67)
900
(1 284)
(2 537)
(624)
(651)
345
(113)
(585)
(1 451)
(532)
(673)
(332)
353
(1 997)
(1 212)
(818)
166
1 209
661
(121)
(1 247)
(1 799)
(1 658)
(1 101)
(784)
(6 031)
(14 405)
(14 361)
(13 626)
(3 665)
4 582
4 691
(3 634)
(15 403)
(16 730)
(18 395)
(11 852)
(22 671)
(19 812)
(17 743)
(19 633)
(37 653)
(45 655)
(46 670)
(43 872)
(7 487)
(1 610)
(1 271)
(1 207)
(3 350)
(7 419)
(28 161)
(37 081)
(22 622)
(9 714)
(5 817)
(14 644)
Total Other Income
458
(3 608)
(3 531)
(2 776)
(929)
950
2 637
1 793
(757)
(344)
(1 737)
(1 029)
(1 136)
(2 007)
(1 431)
(1 805)
(995)
(528)
845
1 530
1 080
943
529
(679)
(218)
(373)
1 415
1 805
1 127
1 753
3 684
3 809
4 290
3 638
0
723
723
723
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
70 136
N/A
64 190
-8%
18 154
-72%
20 804
+15%
25 849
+24%
36 734
+42%
74 526
+103%
80 188
+8%
59 448
-26%
56 672
-5%
64 470
+14%
78 884
+22%
92 617
+17%
83 361
-10%
85 909
+3%
90 906
+6%
78 114
-14%
103 773
+33%
101 818
-2%
87 353
-14%
99 305
+14%
96 442
-3%
101 291
+5%
108 644
+7%
125 841
+16%
122 029
-3%
123 973
+2%
129 953
+5%
133 556
+3%
134 772
+1%
137 628
+2%
124 940
-9%
124 355
0%
127 014
+2%
140 971
+11%
162 440
+15%
156 169
-4%
156 872
+0%
163 538
+4%
171 860
+5%
217 424
+27%
271 333
+25%
273 789
+1%
295 869
+8%
285 132
-4%
271 444
-5%
252 342
-7%
209 493
-17%
164 835
-21%
135 845
-18%
137 045
+1%
159 474
+16%
196 058
+23%
215 987
+10%
247 899
+15%
324 553
+31%
379 968
+17%
366 892
-3%
365 507
0%
377 258
+3%
421 148
+12%
307 935
-27%
Net Income
Tax Provision
(21 126)
(19 659)
(9 342)
(10 397)
(7 671)
(9 543)
(17 556)
(18 532)
(15 333)
(14 479)
(13 822)
(16 164)
(19 422)
(19 758)
(21 936)
(23 127)
(20 101)
(23 300)
(23 370)
(20 741)
(22 642)
(22 596)
(22 947)
(22 766)
(26 804)
(25 635)
(26 296)
(29 669)
(30 958)
(30 723)
(31 856)
(29 687)
(29 635)
(30 473)
(34 841)
(37 256)
(36 142)
(37 861)
(39 646)
(42 686)
(50 956)
(61 482)
(62 241)
(66 004)
(64 039)
(60 305)
(59 524)
(52 129)
(44 034)
(38 713)
(34 472)
(37 998)
(45 327)
(48 423)
(56 411)
(71 795)
(80 730)
(74 183)
(79 244)
(87 280)
(112 219)
(96 182)
Income from Continuing Operations
49 010
44 531
8 812
10 407
18 178
27 191
56 970
61 656
44 115
42 193
50 648
62 720
73 195
63 603
63 973
67 779
58 013
80 473
78 448
66 612
76 663
73 846
78 344
85 878
99 037
96 394
97 677
100 284
102 598
104 049
105 772
95 253
94 720
96 541
106 130
125 184
120 027
119 011
123 892
129 174
166 468
209 851
211 548
229 865
221 093
211 139
192 818
157 364
120 801
97 132
102 573
121 476
150 731
167 564
191 488
252 758
299 238
292 709
286 263
289 978
308 929
211 753
Income to Minority Interest
(1 219)
(386)
(399)
(400)
(1 084)
(2 752)
(2 598)
(3 614)
(3 569)
(3 874)
(3 975)
(3 170)
(2 915)
(2 208)
(2 545)
(2 786)
(3 473)
(4 439)
(4 975)
(4 728)
(4 382)
(5 452)
(7 512)
(7 629)
(8 549)
(7 119)
(5 450)
(5 879)
(5 905)
(6 103)
(6 842)
(5 271)
(3 307)
(1 708)
1 259
174
588
1 968
(753)
385
105
(1 412)
264
88
(169)
(704)
(558)
(3)
25
1 006
917
351
(157)
(678)
(474)
860
(331)
(807)
1 658
1 129
(2 789)
1 386
Net Income (Common)
47 148
N/A
43 462
-8%
8 788
-80%
9 767
+11%
17 242
+77%
24 865
+44%
54 880
+121%
58 790
+7%
41 084
-30%
38 052
-7%
45 731
+20%
58 608
+28%
69 338
+18%
61 056
-12%
60 750
-1%
64 253
+6%
53 800
-16%
75 294
+40%
72 429
-4%
60 840
-16%
71 237
+17%
67 350
-5%
70 832
+5%
78 249
+10%
90 488
+16%
89 275
-1%
92 227
+3%
94 405
+2%
96 693
+2%
97 946
+1%
98 930
+1%
89 982
-9%
91 413
+2%
94 833
+4%
107 389
+13%
125 358
+17%
120 615
-4%
120 979
+0%
123 139
+2%
129 559
+5%
166 573
+29%
208 439
+25%
211 812
+2%
229 953
+9%
220 924
-4%
210 435
-5%
192 260
-9%
157 361
-18%
120 826
-23%
98 138
-19%
103 490
+5%
121 827
+18%
152 869
+25%
169 181
+11%
198 412
+17%
246 065
+24%
284 572
+16%
292 518
+3%
287 921
-2%
291 107
+1%
306 140
+5%
213 139
-30%
EPS (Diluted)
22.64
N/A
20.98
-7%
4.23
-80%
4.69
+11%
8.29
+77%
11.63
+40%
26.19
+125%
25.95
-1%
18.14
-30%
19.34
+7%
21.6
+12%
27.64
+28%
32.7
+18%
28.37
-13%
28.64
+1%
30.26
+6%
25.34
-16%
35.46
+40%
31.89
-10%
28.65
-10%
31.36
+9%
29.65
-5%
31.19
+5%
34.46
+10%
39.85
+16%
39.32
-1%
40.61
+3%
41.58
+2%
42.58
+2%
43.13
+1%
43.56
+1%
39.62
-9%
40.43
+2%
41.94
+4%
47.5
+13%
55.68
+17%
53.58
-4%
53.74
+0%
54.7
+2%
57.56
+5%
74
+29%
92.6
+25%
94.1
+2%
102.16
+9%
98.14
-4%
93.49
-5%
85.41
-9%
69.91
-18%
53.68
-23%
43.6
-19%
45.98
+5%
54.12
+18%
67.91
+25%
75.15
+11%
88.14
+17%
109.31
+24%
126.42
+16%
129.95
+3%
127.91
-2%
129.32
+1%
136
+5%
94.69
-30%

See Also

Summary
TATNP intrinsic value, competitors valuation, and company profile.
DCF Valuation
TATNP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
TATNP stock valuation using valuation multiples.
Wall Street Estimates
TATNP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
TATNP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.