
Braze Inc
NASDAQ:BRZE

Intrinsic Value
The intrinsic value of one
BRZE
stock under the Base Case scenario is
31.97
USD.
Compared to the current market price of 33.66 USD,
Braze Inc
is
Overvalued by 5%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Braze Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Braze Inc
Balance Sheet Decomposition
Braze Inc
Current Assets | 644m |
Cash & Short-Term Investments | 513.5m |
Receivables | 102m |
Other Current Assets | 28.5m |
Non-Current Assets | 227m |
PP&E | 114.7m |
Intangibles | 31.6m |
Other Non-Current Assets | 80.7m |
Free Cash Flow Analysis
Braze Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Braze Inc
Revenue
|
593.4m
USD
|
Cost of Revenue
|
-183.2m
USD
|
Gross Profit
|
410.2m
USD
|
Operating Expenses
|
-528.5m
USD
|
Operating Income
|
-118.3m
USD
|
Other Expenses
|
14.5m
USD
|
Net Income
|
-103.7m
USD
|
BRZE Profitability Score
Profitability Due Diligence
Braze Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Braze Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
BRZE Solvency Score
Solvency Due Diligence
Braze Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Score
Braze Inc's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BRZE Price Targets Summary
Braze Inc
According to Wall Street analysts, the average 1-year price target for
BRZE
is 52.99 USD
with a low forecast of 38.38 USD and a high forecast of 78.75 USD.
Dividends
Current shareholder yield for BRZE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BRZE
stock under the Base Case scenario is
31.97
USD.
Compared to the current market price of 33.66 USD,
Braze Inc
is
Overvalued by 5%.