Cipher Mining Inc
NASDAQ:CIFR
Cash Flow Statement
Cash Flow Statement
Cipher Mining Inc
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||
Net Income |
(72)
|
(89)
|
(118)
|
(57)
|
(39)
|
(28)
|
(12)
|
(89)
|
(26)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
4
|
16
|
30
|
47
|
59
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
3
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
42
|
50
|
59
|
70
|
0
|
|
Other Non-Cash Items |
64
|
74
|
96
|
30
|
4
|
(25)
|
(72)
|
(26)
|
(120)
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
(23)
|
(19)
|
(16)
|
13
|
9
|
30
|
66
|
89
|
(11)
|
|
Cash from Operating Activities |
(32)
N/A
|
(35)
-10%
|
(38)
-9%
|
(13)
+64%
|
(21)
-55%
|
(7)
+68%
|
14
N/A
|
20
+49%
|
(94)
N/A
|
|
Investing Cash Flow | ||||||||||
Capital Expenditures |
(120)
|
(224)
|
(290)
|
(259)
|
(228)
|
(143)
|
(90)
|
(52)
|
(55)
|
|
Other Items |
(0)
|
0
|
10
|
43
|
54
|
55
|
41
|
7
|
108
|
|
Cash from Investing Activities |
(120)
N/A
|
(224)
-87%
|
(280)
-25%
|
(215)
+23%
|
(174)
+19%
|
(88)
+49%
|
(49)
+45%
|
(45)
+7%
|
53
N/A
|
|
Financing Cash Flow | ||||||||||
Net Issuance of Common Stock |
(23)
|
(26)
|
(26)
|
(26)
|
(3)
|
(1)
|
2
|
8
|
129
|
|
Net Issuance of Debt |
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
385
|
0
|
385
|
1
|
0
|
0
|
(2)
|
(8)
|
(13)
|
|
Cash from Financing Activities |
362
N/A
|
358
-1%
|
354
-1%
|
(25)
N/A
|
(3)
+88%
|
(1)
+83%
|
(0)
+10%
|
(0)
+85%
|
116
N/A
|
|
Change in Cash | ||||||||||
Net Change in Cash |
210
N/A
|
99
-53%
|
36
-63%
|
(254)
N/A
|
(198)
+22%
|
(96)
+52%
|
(35)
+63%
|
(25)
+30%
|
74
N/A
|
|
Free Cash Flow | ||||||||||
Free Cash Flow |
(152)
N/A
|
(259)
-71%
|
(328)
-27%
|
(272)
+17%
|
(249)
+9%
|
(150)
+40%
|
(76)
+49%
|
(32)
+58%
|
(149)
-366%
|