Watchlist Manager

Watchlist

Price: 17.56 USD 3.35%

Market Cap: 27.6B USD

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		715	939	864	806	750	766	795	824	849	870	890	897	911	924	943	958	962	971	991	1 005	1 019	1 031	1 022	1 177	1 302	1 423	1 559	1 538	1 532	1 492	1 452	1 427	1 424	1 481	1 531	1 578	1 619	1 629	1 633	1 629	1 629	1 642	1 668	1 692	1 711	1 718	1 714	1 708	1 705	1 718	1 753	1 794	1 837	1 867	1 898	1 927	1 951	1 986	2 001	2 131	2 369	2 596	2 835	2 968	3 002	3 042	3 082	3 125	3 189	3 241	3 269	3 266	3 213	3 181	3 161	3 179	3 224	3 406	3 452	3 795	4 102	4 276	4 699	4 943	5 273	5 536	5 621	5 585	5 439	5 317	5 283	5 266	5 345	5 484	5 639	5 794
Interest Income		1 655	1 757	1 562	1 408	1 293	1 278	1 291	1 300	1 306	1 312	1 319	1 323	1 347	1 398	1 476	1 559	1 642	1 731	1 850	1 968	2 071	2 141	2 161	2 473	2 743	2 962	3 116	2 950	2 798	2 615	2 481	2 349	2 238	2 215	2 188	2 169	2 145	2 101	2 057	2 013	1 970	1 948	1 944	1 936	1 930	1 916	1 891	1 870	1 861	1 868	1 901	1 939	1 977	2 006	2 041	2 078	2 115	2 170	2 206	2 362	2 632	2 895	3 176	3 355	3 433	3 527	3 652	3 786	3 949	4 105	4 201	4 246	4 201	4 106	3 940	3 780	3 647	3 541	3 574	3 887	4 191	4 517	4 913	5 297	5 969	6 802	7 696	8 420	8 916	9 268	9 519	9 761	9 921	10 030	10 110	10 155
Interest Expense		940	818	698	602	544	512	496	476	457	442	428	427	436	474	532	601	679	760	859	963	1 051	1 110	1 139	1 297	1 441	1 539	1 556	1 412	1 267	1 123	1 029	923	814	734	657	591	527	471	424	426	341	306	276	245	220	198	177	162	156	150	147	144	139	139	143	151	164	184	204	230	263	299	341	387	431	485	571	661	760	864	932	980	988	925	779	601	423	135	122	92	89	241	214	354	696	1 266	2 075	2 835	3 477	3 951	4 236	4 495	4 576	4 546	4 471	4 361
Non Interest Income		1 200	876	1 035	1 203	1 342	1 131	1 120	1 095	1 069	1 009	950	867	819	759	697	668	632	624	631	568	561	547	540	647	677	767	848	811	707	711	814	902	1 189	1 154	1 085	1 096	1 032	1 038	1 024	1 016	981	1 039	1 039	1 040	1 106	1 070	1 066	1 060	1 012	1 004	1 002	996	979	962	994	1 000	1 039	1 049	1 038	1 088	1 150	1 220	1 274	1 302	1 307	1 309	1 319	1 331	1 321	1 326	1 364	1 411	1 454	1 496	1 513	1 554	1 591	1 625	1 678	1 783	1 889	1 993	2 034	1 997	1 981	1 994	2 004	2 015	1 921	1 876	1 870	1 877	2 040	2 058	2 040	2 152
Revenue		1 915 N/A	1 815 -5%	1 899 +5%	2 009 +6%	2 091 +4%	1 896 -9%	1 915 +1%	1 919 +0%	1 918 0%	1 879 -2%	1 840 -2%	1 764 -4%	1 730 -2%	1 683 -3%	1 640 -3%	1 626 -1%	1 595 -2%	1 595 0%	1 622 +2%	1 573 -3%	1 580 +0%	1 578 0%	1 562 -1%	1 823 +17%	1 978 +8%	2 190 +11%	2 407 +10%	2 349 -2%	2 239 -5%	2 204 -2%	2 266 +3%	2 329 +3%	2 613 +12%	2 635 +1%	2 615 -1%	2 674 +2%	2 651 -1%	2 667 +1%	2 657 0%	2 645 0%	2 610 -1%	2 681 +3%	2 707 +1%	2 732 +1%	2 817 +3%	2 788 -1%	2 779 0%	2 768 0%	2 717 -2%	2 722 +0%	2 755 +1%	2 790 +1%	2 816 +1%	2 830 +0%	2 892 +2%	2 927 +1%	2 989 +2%	3 035 +2%	3 040 +0%	3 219 +6%	3 519 +9%	3 817 +8%	4 109 +8%	4 270 +4%	4 309 +1%	4 351 +1%	4 401 +1%	4 456 +1%	4 510 +1%	4 567 +1%	4 633 +1%	4 677 +1%	4 667 0%	4 677 +0%	4 674 0%	4 733 +1%	4 815 +2%	5 031 +4%	5 130 +2%	5 578 +9%	5 991 +7%	6 269 +5%	6 733 +7%	6 940 +3%	7 254 +5%	7 530 +4%	7 625 +1%	7 600 0%	7 360 -3%	7 193 -2%	7 153 -1%	7 143 0%	7 385 +3%	7 542 +2%	7 679 +2%	7 946 +3%
Pre-Tax Income
Loan Loss Provision		(257)	(314)	(247)	(252)	(194)	(192)	(192)	(189)	(164)	(153)	(109)	(69)	(55)	(49)	(57)	(63)	(81)	(81)	(84)	(80)	(65)	(75)	(119)	(147)	(644)	(703)	(764)	(847)	(1 058)	(1 261)	(1 554)	(1 903)	(2 075)	(2 018)	(1 798)	(1 442)	(635)	(449)	(291)	(216)	(174)	(159)	(160)	(153)	(147)	(143)	(131)	(105)	(90)	(85)	(90)	(103)	(81)	(77)	(68)	(66)	(100)	(107)	(111)	(152)	(191)	(231)	(231)	(211)	(201)	(199)	(230)	(240)	(235)	(236)	(239)	(268)	(287)	(287)	(287)	(287)	(287)	(160)	(312)	(168)	(25)	(110)	34	(134)	(289)	(349)	(374)	(367)	(402)	(424)	(432)	(439)	(420)	(428)	(431)	(447)
Non Interest Expense		(1 562)	(1 199)	(1 248)	(1 287)	(1 374)	(1 280)	(1 261)	(1 242)	(1 230)	(1 185)	(1 170)	(1 144)	(1 122)	(1 095)	(1 061)	(1 021)	(970)	(950)	(954)	(964)	(1 001)	(1 005)	(997)	(1 140)	(1 312)	(1 440)	(1 574)	(1 527)	(1 477)	(4 077)	(4 113)	(4 175)	(4 217)	(1 609)	(1 609)	(1 635)	(1 664)	(1 706)	(1 721)	(1 733)	(1 729)	(1 770)	(1 789)	(1 806)	(1 836)	(1 817)	(1 816)	(1 783)	(1 758)	(1 775)	(1 788)	(1 845)	(1 882)	(1 881)	(1 914)	(1 961)	(1 976)	(2 008)	(2 040)	(2 226)	(2 409)	(2 625)	(2 796)	(2 764)	(2 714)	(2 640)	(2 597)	(2 568)	(2 647)	(2 667)	(2 715)	(2 731)	(2 721)	(3 094)	(3 337)	(3 477)	(3 556)	(3 323)	(3 452)	(3 934)	(4 375)	(4 635)	(4 581)	(4 345)	(4 201)	(4 234)	(4 266)	(4 303)	(4 574)	(4 625)	(4 690)	(4 723)	(4 562)	(4 568)	(4 650)	(4 773)
Pre-Tax Income		96 N/A	301 +215%	405 +34%	470 +16%	523 +11%	424 -19%	462 +9%	488 +5%	524 +7%	541 +3%	561 +4%	551 -2%	553 +0%	539 -3%	522 -3%	542 +4%	544 +0%	564 +4%	584 +4%	529 -9%	514 -3%	498 -3%	446 -10%	536 +20%	23 -96%	47 +107%	70 +49%	(25) N/A	(296) -1 089%	(3 134) -959%	(3 400) -8%	(3 749) -10%	(3 678) +2%	(992) +73%	(792) +20%	(404) +49%	352 N/A	512 +45%	645 +26%	696 +8%	707 +2%	751 +6%	759 +1%	772 +2%	834 +8%	828 -1%	832 +1%	880 +6%	869 -1%	862 -1%	877 +2%	842 -4%	853 +1%	872 +2%	910 +4%	901 -1%	914 +1%	920 +1%	889 -3%	841 -5%	920 +9%	961 +4%	1 083 +13%	1 295 +20%	1 394 +8%	1 512 +8%	1 573 +4%	1 649 +5%	1 628 -1%	1 664 +2%	1 679 +1%	1 678 0%	1 659 -1%	1 296 -22%	1 050 -19%	969 -8%	972 +0%	1 548 +59%	1 366 -12%	1 476 +8%	1 591 +8%	1 524 -4%	2 186 +43%	2 461 +13%	2 764 +12%	2 947 +7%	2 985 +1%	2 930 -2%	2 384 -19%	2 144 -10%	2 031 -5%	1 981 -2%	2 403 +21%	2 546 +6%	2 598 +2%	2 726 +5%
Net Income
Tax Provision		39	(95)	(130)	(150)	(199)	(104)	(117)	(126)	(138)	(143)	(149)	(150)	(154)	(148)	(135)	(140)	(132)	(144)	(159)	(55)	(53)	(46)	(24)	(134)	53	60	58	89	182	460	500	608	584	370	344	223	(40)	(113)	(148)	(158)	(165)	(182)	(182)	(172)	(202)	(187)	(193)	(230)	(228)	(224)	(227)	(216)	(221)	(223)	(229)	(222)	(221)	(222)	(212)	(190)	(208)	(212)	(237)	(302)	(331)	(331)	(309)	(281)	(238)	(242)	(248)	(253)	(248)	(195)	(163)	(151)	(155)	(247)	(230)	(265)	(294)	(297)	(403)	(459)	(515)	(554)	(568)	(558)	(413)	(355)	(327)	(307)	(443)	(479)	(469)	(486)
Income from Continuing Operations		135	207	275	320	324	319	346	362	386	398	412	401	399	391	388	403	412	420	425	474	461	452	421	402	75	107	127	64	(114)	(2 674)	(2 901)	(3 142)	(3 094)	(621)	(447)	(180)	312	399	496	539	543	570	576	601	631	641	639	650	641	637	651	627	632	649	681	678	693	698	677	651	712	749	846	993	1 063	1 181	1 264	1 368	1 390	1 422	1 431	1 425	1 411	1 101	887	818	817	1 301	1 136	1 211	1 297	1 227	1 783	2 002	2 249	2 393	2 417	2 372	1 971	1 789	1 704	1 674	1 960	2 067	2 129	2 240
Income to Minority Interest		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(4)	(6)	(8)	(11)	(13)	(17)	(19)	(20)	(21)	(21)	(21)	(20)	(19)	(19)	(18)
Net Income (Common)		135 N/A	207 +53%	275 +33%	320 +17%	324 +1%	319 -1%	346 +8%	348 +1%	372 +7%	385 +3%	399 +4%	401 +1%	399 -1%	391 -2%	388 -1%	403 +4%	412 +2%	420 +2%	425 +1%	474 +11%	461 -3%	452 -2%	421 -7%	402 -5%	75 -81%	107 +42%	116 +9%	41 -65%	(160) N/A	(2 779) -1 635%	(3 052) -10%	(3 310) -8%	(3 269) +1%	(767) +77%	(565) +26%	(298) +47%	140 N/A	249 +77%	368 +48%	432 +17%	512 +19%	538 +5%	545 +1%	569 +4%	599 +5%	609 +2%	607 0%	619 +2%	609 -1%	605 -1%	619 +2%	595 -4%	601 +1%	617 +3%	649 +5%	646 0%	661 +2%	666 +1%	633 -5%	597 -6%	647 +8%	673 +4%	771 +15%	918 +19%	1 110 +21%	1 235 +11%	1 316 +7%	1 420 +8%	1 323 -7%	1 348 +2%	1 360 +1%	1 354 0%	1 337 -1%	1 028 -23%	813 -21%	734 -10%	717 -2%	1 188 +66%	999 -16%	1 057 +6%	1 153 +9%	1 084 -6%	1 653 +52%	1 885 +14%	2 125 +13%	2 266 +7%	2 274 +0%	2 219 -2%	1 817 -18%	1 627 -10%	1 547 -5%	1 518 -2%	1 801 +19%	1 918 +6%	1 988 +4%	2 109 +6%
EPS (Diluted)		0.54 N/A	0.82 +52%	1.09 +33%	1.32 +21%	1.33 +1%	1.37 +3%	1.49 +9%	1.5 +1%	1.6 +7%	1.65 +3%	1.71 +4%	1.72 +1%	1.71 -1%	1.67 -2%	1.65 -1%	1.72 +4%	1.77 +3%	1.81 +2%	1.73 -4%	1.96 +13%	1.92 -2%	1.88 -2%	1.76 -6%	1.09 -38%	0.25 -77%	0.29 +16%	0.33 +14%	0.12 -64%	-0.44 N/A	-7.57 -1 620%	-6.64 +12%	-5.61 +16%	-6.14 -9%	-1.06 +83%	-0.78 +26%	-0.42 +46%	0.19 N/A	0.28 +47%	0.42 +50%	0.51 +21%	0.59 +16%	0.63 +7%	0.64 +2%	0.67 +5%	0.69 +3%	0.72 +4%	0.72 N/A	0.73 +1%	0.72 -1%	0.72 N/A	0.74 +3%	0.72 -3%	0.72 N/A	0.75 +4%	0.79 +5%	0.79 N/A	0.81 +3%	0.82 +1%	0.78 -5%	0.62 -21%	0.7 +13%	0.6 -14%	0.71 +18%	0.83 +17%	0.97 +17%	1.09 +12%	1.17 +7%	1.28 +9%	1.19 -7%	1.26 +6%	1.27 +1%	1.28 +1%	1.27 -1%	0.98 -23%	0.78 -20%	0.71 -9%	0.69 -3%	1.15 +67%	0.88 -23%	0.71 -19%	0.9 +27%	0.73 -19%	1.13 +55%	1.3 +15%	1.45 +12%	1.55 +7%	1.55 N/A	1.51 -3%	1.24 -18%	1.11 -10%	1.05 -5%	1.03 -2%	1.22 +18%	1.3 +7%	1.34 +3%	1.42 +6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 302,200+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.