RF Industries Ltd
NASDAQ:RFIL
Income Statement
Earnings Waterfall
RF Industries Ltd
Revenue
|
67.3m
USD
|
Cost of Revenue
|
-49.5m
USD
|
Gross Profit
|
17.7m
USD
|
Operating Expenses
|
-22.5m
USD
|
Operating Income
|
-4.7m
USD
|
Other Expenses
|
1.4m
USD
|
Net Income
|
-3.3m
USD
|
Income Statement
RF Industries Ltd
Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
33
N/A
|
30
-9%
|
26
-13%
|
23
-10%
|
24
+4%
|
26
+8%
|
29
+11%
|
33
+14%
|
32
-4%
|
32
+0%
|
31
-2%
|
30
-3%
|
30
-1%
|
30
0%
|
30
+1%
|
23
-24%
|
24
+6%
|
37
+53%
|
41
+11%
|
50
+22%
|
47
-7%
|
40
-15%
|
43
+9%
|
55
+27%
|
57
+3%
|
54
-6%
|
48
-11%
|
43
-10%
|
41
-6%
|
41
+2%
|
47
+14%
|
57
+22%
|
64
+12%
|
75
+16%
|
83
+11%
|
85
+2%
|
87
+2%
|
87
+1%
|
79
-9%
|
72
-9%
|
67
-7%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(19)
|
(17)
|
(14)
|
(13)
|
(14)
|
(16)
|
(18)
|
(22)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(16)
|
(17)
|
(24)
|
(26)
|
(33)
|
(30)
|
(27)
|
(31)
|
(40)
|
(41)
|
(40)
|
(35)
|
(31)
|
(30)
|
(28)
|
(32)
|
(40)
|
(45)
|
(54)
|
(61)
|
(61)
|
(61)
|
(62)
|
(57)
|
(53)
|
(50)
|
|
Gross Profit |
14
N/A
|
13
-9%
|
11
-11%
|
10
-7%
|
10
-1%
|
10
+1%
|
11
+1%
|
11
+7%
|
10
-9%
|
10
-5%
|
9
-4%
|
8
-10%
|
8
-2%
|
8
-5%
|
8
+1%
|
7
-13%
|
8
+9%
|
13
+75%
|
15
+14%
|
17
+13%
|
16
-5%
|
13
-22%
|
13
+2%
|
16
+21%
|
16
+1%
|
14
-10%
|
13
-11%
|
12
-9%
|
11
-6%
|
13
+20%
|
15
+18%
|
18
+15%
|
19
+8%
|
21
+7%
|
23
+11%
|
25
+8%
|
26
+4%
|
26
+0%
|
22
-13%
|
20
-12%
|
18
-9%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(9)
|
(9)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(13)
|
(12)
|
(11)
|
(7)
|
(7)
|
(8)
|
(8)
|
(10)
|
(9)
|
(8)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(9)
|
(13)
|
(12)
|
(17)
|
(19)
|
(21)
|
(24)
|
(24)
|
(24)
|
(22)
|
(22)
|
|
Selling, General & Administrative |
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(15)
|
(16)
|
(18)
|
(19)
|
(21)
|
(21)
|
(19)
|
(19)
|
|
Research & Development |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
5
N/A
|
4
-21%
|
3
-28%
|
2
-20%
|
2
-14%
|
2
-8%
|
1
-38%
|
1
+10%
|
0
-75%
|
(0)
N/A
|
(1)
-165%
|
(2)
-89%
|
(4)
-142%
|
(4)
+3%
|
(3)
+20%
|
0
N/A
|
1
+360%
|
5
+423%
|
7
+38%
|
7
+12%
|
8
+1%
|
5
-33%
|
4
-15%
|
5
+7%
|
4
-14%
|
2
-42%
|
1
-66%
|
(0)
N/A
|
(1)
-285%
|
2
N/A
|
6
+226%
|
4
-27%
|
7
+68%
|
4
-47%
|
4
0%
|
3
-11%
|
1
-60%
|
1
-19%
|
(2)
N/A
|
(3)
-43%
|
(5)
-67%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
3
|
0
|
3
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
Pre-Tax Income |
5
N/A
|
4
-21%
|
3
-28%
|
2
-20%
|
2
-14%
|
2
-8%
|
1
-38%
|
1
+11%
|
0
-73%
|
(0)
N/A
|
(1)
-203%
|
(5)
-382%
|
(4)
+5%
|
(4)
+2%
|
(3)
+21%
|
0
N/A
|
1
+304%
|
5
+419%
|
7
+38%
|
7
+12%
|
8
+1%
|
5
-34%
|
4
-14%
|
5
+7%
|
4
-17%
|
2
-41%
|
1
-70%
|
(0)
N/A
|
(1)
-136%
|
5
N/A
|
6
+31%
|
7
+20%
|
7
+3%
|
3
-65%
|
2
-11%
|
2
-31%
|
1
-61%
|
0
-35%
|
(3)
N/A
|
(4)
-61%
|
(5)
-20%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
2
|
|
Income from Continuing Operations |
4
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(4)
|
(4)
|
(4)
|
(3)
|
0
|
1
|
4
|
5
|
6
|
6
|
4
|
3
|
4
|
3
|
2
|
1
|
(0)
|
(1)
|
5
|
6
|
6
|
6
|
2
|
2
|
1
|
1
|
1
|
(2)
|
(3)
|
(3)
|
|
Net Income (Common) |
2
N/A
|
2
-29%
|
1
-32%
|
1
+25%
|
1
-13%
|
1
-2%
|
1
-13%
|
1
-7%
|
1
-41%
|
0
-97%
|
(1)
N/A
|
(4)
-418%
|
(4)
+4%
|
(4)
+5%
|
(3)
+21%
|
0
N/A
|
1
+171%
|
4
+303%
|
6
+37%
|
6
+3%
|
6
+3%
|
4
-35%
|
3
-18%
|
4
+10%
|
3
-17%
|
2
-43%
|
1
-67%
|
(0)
N/A
|
(1)
-525%
|
5
N/A
|
6
+22%
|
6
+12%
|
6
+2%
|
2
-69%
|
2
-8%
|
1
-19%
|
1
-61%
|
1
+14%
|
(2)
N/A
|
(3)
-73%
|
(3)
-7%
|
|
EPS (Diluted) |
0.27
N/A
|
0.19
-30%
|
0.13
-32%
|
0.15
+15%
|
0.13
-13%
|
0.12
-8%
|
0.09
-25%
|
0.11
+22%
|
0.06
-45%
|
0.01
-83%
|
-0.08
N/A
|
-0.46
-475%
|
-0.44
+4%
|
-0.42
+5%
|
-0.35
+17%
|
0.04
N/A
|
0.11
+175%
|
0.44
+300%
|
0.58
+32%
|
0.62
+7%
|
0.61
-2%
|
0.41
-33%
|
0.32
-22%
|
0.36
+13%
|
0.3
-17%
|
0.17
-43%
|
0.05
-71%
|
-0.01
N/A
|
-0.05
-400%
|
0.45
N/A
|
0.55
+22%
|
0.61
+11%
|
0.62
+2%
|
0.19
-69%
|
0.18
-5%
|
0.14
-22%
|
0.06
-57%
|
0.07
+17%
|
-0.17
N/A
|
-0.3
-76%
|
-0.31
-3%
|