Ryvyl Inc
NASDAQ:RVYL

Watchlist Manager
Ryvyl Inc Logo
Ryvyl Inc
NASDAQ:RVYL
Watchlist
Price: 0.7451 USD -17.3% Market Closed
Market Cap: 11.8m USD

Intrinsic Value

RVYL's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one RVYL stock under the Base Case scenario is 3.9111 USD. Compared to the current market price of 0.7451 USD, Ryvyl Inc is Undervalued by 81%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RVYL Intrinsic Value
3.9111 USD
Undervaluation 81%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare RVYL to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RVYL?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Ryvyl Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ryvyl Inc

Current Assets 79.8m
Cash & Short-Term Investments 3m
Receivables 958k
Other Current Assets 75.9m
Non-Current Assets 28.2m
PP&E 3.3m
Intangibles 22.6m
Other Non-Current Assets 2.4m
Efficiency

Free Cash Flow Analysis
Ryvyl Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ryvyl Inc

Revenue
54.4m USD
Cost of Revenue
-32.2m USD
Gross Profit
22.1m USD
Operating Expenses
-30.2m USD
Operating Income
-8.1m USD
Other Expenses
-18.8m USD
Net Income
-26.9m USD
Fundamental Scores

RVYL Profitability Score
Profitability Due Diligence

Ryvyl Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Operating Margin is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
23/100
Profitability
Score

Ryvyl Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

RVYL Solvency Score
Solvency Due Diligence

Ryvyl Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Ryvyl Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RVYL Price Targets Summary
Ryvyl Inc

Wall Street analysts forecast RVYL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RVYL is 2.805 USD with a low forecast of 2.7775 USD and a high forecast of 2.8875 USD.

Lowest
Price Target
2.7775 USD
273% Upside
Average
Price Target
2.805 USD
276% Upside
Highest
Price Target
2.8875 USD
288% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Ryvyl Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for RVYL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

RVYL Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one RVYL stock?

The intrinsic value of one RVYL stock under the Base Case scenario is 3.9111 USD.

Is RVYL stock undervalued or overvalued?

Compared to the current market price of 0.7451 USD, Ryvyl Inc is Undervalued by 81%.

Back to Top