
Ryvyl Inc
NASDAQ:RVYL

Intrinsic Value
The intrinsic value of one
RVYL
stock under the Base Case scenario is
3.9111
USD.
Compared to the current market price of 0.7451 USD,
Ryvyl Inc
is
Undervalued by 81%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Ryvyl Inc
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Ryvyl Inc
Balance Sheet Decomposition
Ryvyl Inc
Current Assets | 79.8m |
Cash & Short-Term Investments | 3m |
Receivables | 958k |
Other Current Assets | 75.9m |
Non-Current Assets | 28.2m |
PP&E | 3.3m |
Intangibles | 22.6m |
Other Non-Current Assets | 2.4m |
Free Cash Flow Analysis
Ryvyl Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Ryvyl Inc
Revenue
|
54.4m
USD
|
Cost of Revenue
|
-32.2m
USD
|
Gross Profit
|
22.1m
USD
|
Operating Expenses
|
-30.2m
USD
|
Operating Income
|
-8.1m
USD
|
Other Expenses
|
-18.8m
USD
|
Net Income
|
-26.9m
USD
|
RVYL Profitability Score
Profitability Due Diligence
Ryvyl Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.

Score
Ryvyl Inc's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
RVYL Solvency Score
Solvency Due Diligence
Ryvyl Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Score
Ryvyl Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RVYL Price Targets Summary
Ryvyl Inc
According to Wall Street analysts, the average 1-year price target for
RVYL
is 2.805 USD
with a low forecast of 2.7775 USD and a high forecast of 2.8875 USD.
Dividends
Current shareholder yield for RVYL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RVYL
stock under the Base Case scenario is
3.9111
USD.
Compared to the current market price of 0.7451 USD,
Ryvyl Inc
is
Undervalued by 81%.