
Seagate Technology Holdings PLC
NASDAQ:STX

Intrinsic Value
The intrinsic value of one
STX
stock under the Base Case scenario is
146.82
USD.
Compared to the current market price of 112.74 USD,
Seagate Technology Holdings PLC
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Seagate Technology Holdings PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Seagate Technology Holdings PLC
Balance Sheet Decomposition
Seagate Technology Holdings PLC
Current Assets | 3.3B |
Cash & Short-Term Investments | 814m |
Receivables | 756m |
Other Current Assets | 1.7B |
Non-Current Assets | 4.3B |
PP&E | 1.6B |
Intangibles | 1.2B |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Seagate Technology Holdings PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Seagate Technology Holdings PLC
Revenue
|
8.5B
USD
|
Cost of Revenue
|
-5.7B
USD
|
Gross Profit
|
2.9B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
1.6B
USD
|
Other Expenses
|
-151m
USD
|
Net Income
|
1.5B
USD
|
STX Profitability Score
Profitability Due Diligence
Seagate Technology Holdings PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Seagate Technology Holdings PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
STX Solvency Score
Solvency Due Diligence
Seagate Technology Holdings PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Seagate Technology Holdings PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
STX Price Targets Summary
Seagate Technology Holdings PLC
According to Wall Street analysts, the average 1-year price target for
STX
is 112.4 USD
with a low forecast of 60.6 USD and a high forecast of 147 USD.
Dividends
Current shareholder yield for STX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
STX
stock under the Base Case scenario is
146.82
USD.
Compared to the current market price of 112.74 USD,
Seagate Technology Holdings PLC
is
Undervalued by 23%.