Telos Corp
NASDAQ:TLS

Watchlist Manager
Telos Corp Logo
Telos Corp
NASDAQ:TLS
Watchlist
Price: 5.675 USD -10.63% Market Closed
Market Cap: 418.5m USD

Intrinsic Value

The intrinsic value of one TLS stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.675 USD, Telos Corp is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

TLS Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Telos Corp

Intrinsic Value History
Dive into the past to invest in the future

TLS looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether TLS usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about TLS?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is TLS valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Telos Corp.

Explain Valuation
Compare TLS to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about TLS?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Telos Corp

Current Assets 102.8m
Cash & Short-Term Investments 59.1m
Receivables 20.4m
Other Current Assets 23.4m
Non-Current Assets 61.4m
PP&E 8.4m
Intangibles 49.2m
Other Non-Current Assets 3.9m
Current Liabilities 37.3m
Accounts Payable 2.8m
Accrued Liabilities 16.8m
Other Current Liabilities 17.7m
Non-Current Liabilities 7.3m
Long-Term Debt 6.1m
Other Non-Current Liabilities 1.2m
Efficiency

Free Cash Flow Analysis
Telos Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Telos Corp

Revenue
144.4m USD
Cost of Revenue
-89.1m USD
Gross Profit
55.3m USD
Operating Expenses
-86.6m USD
Operating Income
-31.3m USD
Other Expenses
1.7m USD
Net Income
-29.6m USD
Fundamental Scores

TLS Profitability Score
Profitability Due Diligence

Telos Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
ROE is Increasing
hidden
Profitability
Score

Telos Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

TLS Solvency Score
Solvency Due Diligence

Telos Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
High Altman Z-Score
hidden
Solvency
Score

Telos Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLS Price Targets Summary
Telos Corp

Wall Street analysts forecast TLS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLS is 8.874 USD with a low forecast of 7.575 USD and a high forecast of 10.5 USD.

Lowest
Price Target
7.575 USD
33% Upside
Average
Price Target
8.874 USD
56% Upside
Highest
Price Target
10.5 USD
85% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Telos Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for TLS is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

TLS Insider Trading
Buy and sell transactions by insiders

TLS News

Other Videos
What is the Intrinsic Value of one TLS stock?

The intrinsic value of one TLS stock under the Base Case scenario is hidden USD.

Is TLS stock undervalued or overvalued?

Compared to the current market price of 5.675 USD, Telos Corp is hidden .

Back to Top