First Time Loading...

Telos Corp
NASDAQ:TLS

Watchlist Manager
Telos Corp Logo
Telos Corp
NASDAQ:TLS
Watchlist
Price: 3.49 USD 1.45%
Updated: Apr 25, 2024

Intrinsic Value

TLS's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Telos Corp. engages in the design and provision of advanced technologies to deliver solutions that empower and protect the world's most demanding enterprises. [ Read More ]

The intrinsic value of one TLS stock under the Base Case scenario is 5.89 USD. Compared to the current market price of 3.49 USD, Telos Corp is Undervalued by 41%.

Key Points:
TLS Intrinsic Value
Base Case
5.89 USD
Undervaluation 41%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Telos Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling TLS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Telos Corp

Provide an overview of the primary business activities
of Telos Corp.

What unique competitive advantages
does Telos Corp hold over its rivals?

What risks and challenges
does Telos Corp face in the near future?

Has there been any significant insider trading activity
in Telos Corp recently?

Summarize the latest earnings call
of Telos Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Telos Corp.

Provide P/S
for Telos Corp.

Provide P/E
for Telos Corp.

Provide P/OCF
for Telos Corp.

Provide P/FCFE
for Telos Corp.

Provide P/B
for Telos Corp.

Provide EV/S
for Telos Corp.

Provide EV/GP
for Telos Corp.

Provide EV/EBITDA
for Telos Corp.

Provide EV/EBIT
for Telos Corp.

Provide EV/OCF
for Telos Corp.

Provide EV/FCFF
for Telos Corp.

Provide EV/IC
for Telos Corp.

Show me price targets
for Telos Corp made by professional analysts.

What are the Revenue projections
for Telos Corp?

How accurate were the past Revenue estimates
for Telos Corp?

What are the Net Income projections
for Telos Corp?

How accurate were the past Net Income estimates
for Telos Corp?

What are the EPS projections
for Telos Corp?

How accurate were the past EPS estimates
for Telos Corp?

What are the EBIT projections
for Telos Corp?

How accurate were the past EBIT estimates
for Telos Corp?

Compare the revenue forecasts
for Telos Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Telos Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Telos Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Telos Corp compared to its peers.

Compare the P/E ratios
of Telos Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Telos Corp with its peers.

Analyze the financial leverage
of Telos Corp compared to its main competitors.

Show all profitability ratios
for Telos Corp.

Provide ROE
for Telos Corp.

Provide ROA
for Telos Corp.

Provide ROIC
for Telos Corp.

Provide ROCE
for Telos Corp.

Provide Gross Margin
for Telos Corp.

Provide Operating Margin
for Telos Corp.

Provide Net Margin
for Telos Corp.

Provide FCF Margin
for Telos Corp.

Show all solvency ratios
for Telos Corp.

Provide D/E Ratio
for Telos Corp.

Provide D/A Ratio
for Telos Corp.

Provide Interest Coverage Ratio
for Telos Corp.

Provide Altman Z-Score Ratio
for Telos Corp.

Provide Quick Ratio
for Telos Corp.

Provide Current Ratio
for Telos Corp.

Provide Cash Ratio
for Telos Corp.

What is the historical Revenue growth
over the last 5 years for Telos Corp?

What is the historical Net Income growth
over the last 5 years for Telos Corp?

What is the current Free Cash Flow
of Telos Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Telos Corp.

Financials

Balance Sheet Decomposition
Telos Corp

Current Assets 140m
Cash & Short-Term Investments 99.3m
Receivables 30.4m
Other Current Assets 10.3m
Non-Current Assets 68.7m
PP&E 10.3m
Intangibles 57.5m
Other Non-Current Assets 885k
Current Liabilities 39.2m
Accounts Payable 8.3m
Accrued Liabilities 21.9m
Other Current Liabilities 9m
Non-Current Liabilities 10.5m
Long-Term Debt 9.5m
Other Non-Current Liabilities 980k
Efficiency

Earnings Waterfall
Telos Corp

Revenue
145.4m USD
Cost of Revenue
-92.4m USD
Gross Profit
52.9m USD
Operating Expenses
-92.8m USD
Operating Income
-39.8m USD
Other Expenses
5.4m USD
Net Income
-34.4m USD

Free Cash Flow Analysis
Telos Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

TLS Profitability Score
Profitability Due Diligence

Telos Corp's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Negative 3-Years Revenue Growth
Negative Free Cash Flow
18/100
Profitability
Score

Telos Corp's profitability score is 18/100. The higher the profitability score, the more profitable the company is.

TLS Solvency Score
Solvency Due Diligence

Telos Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
59/100
Solvency
Score

Telos Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLS Price Targets Summary
Telos Corp

Wall Street analysts forecast TLS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLS is 5.61 USD with a low forecast of 3.54 USD and a high forecast of 8.4 USD.

Lowest
Price Target
3.54 USD
1% Upside
Average
Price Target
5.61 USD
61% Upside
Highest
Price Target
8.4 USD
141% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

TLS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

TLS Price
Telos Corp

1M 1M
-12%
6M 6M
+56%
1Y 1Y
+101%
3Y 3Y
-90%
5Y 5Y
-83%
10Y 10Y
-83%
Annual Price Range
3.49
52w Low
1.59
52w High
4.7
Price Metrics
Average Annual Return -18.5%
Standard Deviation of Annual Returns 71.85%
Max Drawdown -96%
Shares Statistics
Market Capitalization 245.1m USD
Shares Outstanding 69 623 200
Percentage of Shares Shorted 1.22%

TLS Return Decomposition
Main factors of price return

What is price return decomposition?

TLS News

Other Videos

Company Profile

Telos Corp Logo
Telos Corp

Country

United States of America

Industry

Technology

Market Cap

245.1m USD

Dividend Yield

0%

Description

Telos Corp. engages in the design and provision of advanced technologies to deliver solutions that empower and protect the world's most demanding enterprises. The company is headquartered in Ashburn, Virginia and currently employs 849 full-time employees. The firm operates through two segments: Security Solutions and Secure Networks. The Security Solutions segment focuses on cybersecurity, cloud and identity solutions through Xacta, Telos Ghost, Automated Message Handling System (AMHS) and Telos ID offerings. The Secure Networks segment provides secure networking architectures and solutions to its customers through secure mobility solutions and network management and defense services. The Secure Networks segment has its capabilities, which include network design, operations, and sustainment; system integration and engineering; network security and compliance; deployable comms; innovation and digital transformation; service desk; defensive cyber operations, and program management. Its customer base consists of the United States (U.S.) federal government, large commercial businesses, state and local governments, and international customers.

Contact

VIRGINIA
Ashburn
19886 Ashburn Rd
+17034716000.0
https://www.telos.com/

IPO

1994-04-04

Employees

849

Officers

Chairman, President & CEO
Mr. John B. Wood
Executive VP & CFO
Mr. G. Mark Bendza
Executive VP & General Counsel
Mr. E. Hutchinson Robbins Jr.
Executive Vice President of Security Solutions
Mr. Mark D. Griffin
Controller, Chief Accounting Officer & Principal Accounting Officer
Ms. Victoria A. Harding
Investor Relations Officer
Christina Mouzavires
Show More
Vice President of Human Resources
Ms. Donna Hill
Senior Vice President and General Manager of Secure Communications
Mr. Alvin Frank Whitehead
Vice President of Corporate Business Development
Mr. Ralph M. Buona
Head of Information Security and Assurance Practice
Mr. Tom Dimtsios
Show Less

See Also

Discover More
What is the Intrinsic Value of one TLS stock?

The intrinsic value of one TLS stock under the Base Case scenario is 5.89 USD.

Is TLS stock undervalued or overvalued?

Compared to the current market price of 3.49 USD, Telos Corp is Undervalued by 41%.