GeneDx Holdings Corp
NASDAQ:WGS

Watchlist Manager
GeneDx Holdings Corp Logo
GeneDx Holdings Corp
NASDAQ:WGS
Watchlist
Price: 161.95 USD 0.98% Market Closed
Market Cap: 4.7B USD

Income Statement

Earnings Waterfall
GeneDx Holdings Corp

Revenue
402.2m USD
Cost of Revenue
-122.1m USD
Gross Profit
280.1m USD
Operating Expenses
-270.1m USD
Operating Income
10m USD
Other Expenses
-7.9m USD
Net Income
2.1m USD

Income Statement
GeneDx Holdings Corp

Rotate your device to view
Income Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2
3
3
3
3
3
3
3
3
3
3
0
1
1
1
2
3
3
3
3
Revenue
179
N/A
197
+10%
214
+9%
218
+2%
212
-3%
202
-5%
191
-5%
231
+21%
235
+2%
224
-5%
236
+6%
207
-13%
203
-2%
222
+10%
244
+10%
267
+10%
305
+14%
330
+8%
362
+10%
402
+11%
Gross Profit
Cost of Revenue
(185)
(214)
(226)
(241)
(229)
(197)
(214)
(232)
(261)
(241)
(205)
(164)
(113)
(110)
(107)
(108)
(111)
(114)
(118)
(122)
Gross Profit
(5)
N/A
(17)
-222%
(12)
+28%
(23)
-84%
(17)
+27%
5
N/A
(23)
N/A
(1)
+95%
(27)
-2 097%
(17)
+36%
31
N/A
43
+38%
90
+110%
112
+25%
136
+22%
159
+17%
194
+22%
215
+11%
243
+13%
280
+15%
Operating Income
Operating Expenses
(237)
(395)
(411)
(433)
(430)
(344)
(433)
(458)
(641)
(619)
(557)
(512)
(260)
(238)
(221)
(217)
(218)
(231)
(239)
(271)
Selling, General & Administrative
(153)
(271)
(286)
(311)
(317)
(263)
(335)
(360)
(329)
(307)
(252)
(203)
(172)
(159)
(148)
(153)
(152)
(161)
(166)
(188)
Research & Development
(72)
(111)
(112)
(110)
(99)
(67)
(82)
(77)
(71)
(66)
(53)
(55)
(52)
(49)
(47)
(45)
(45)
(46)
(50)
(58)
Depreciation & Amortization
(3)
(4)
(5)
(6)
(8)
(9)
(11)
(15)
(25)
(30)
(36)
(37)
(29)
(23)
(16)
(12)
(18)
(18)
(20)
(23)
Other Operating Expenses
(9)
(9)
(8)
(7)
(6)
(5)
(6)
(7)
(217)
(217)
(216)
(217)
(7)
(6)
(9)
(7)
(3)
(6)
(3)
0
Operating Income
(242)
N/A
(412)
-70%
(423)
-3%
(455)
-8%
(446)
+2%
(339)
+24%
(456)
-35%
(459)
-1%
(668)
-46%
(637)
+5%
(526)
+17%
(469)
+11%
(170)
+64%
(126)
+26%
(85)
+33%
(58)
+32%
(23)
+60%
(14)
+39%
5
N/A
10
+83%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(3)
119
196
209
237
129
70
54
31
19
1
(1)
(11)
(13)
(3)
(7)
(3)
(3)
Non-Reccuring Items
0
0
0
0
(0)
0
0
0
0
(2)
(2)
(10)
(13)
(8)
(8)
0
0
0
0
0
Total Other Income
3
8
6
5
5
(0)
(0)
0
0
3
3
2
6
(1)
(15)
(13)
(26)
(17)
(1)
(5)
Pre-Tax Income
(241)
N/A
(406)
-68%
(420)
-3%
(331)
+21%
(245)
+26%
(131)
+47%
(219)
-68%
(330)
-50%
(598)
-81%
(582)
+3%
(494)
+15%
(459)
+7%
(177)
+62%
(136)
+23%
(118)
+13%
(84)
+29%
(53)
+38%
(38)
+27%
2
N/A
3
+63%
Net Income
Tax Provision
0
0
0
0
0
0
49
49
49
49
0
0
1
1
1
1
0
(0)
(0)
(0)
Income from Continuing Operations
(241)
(406)
(420)
(331)
(245)
(131)
(170)
(281)
(549)
(533)
(494)
(459)
(176)
(135)
(117)
(83)
(52)
(39)
1
2
Net Income (Common)
(241)
N/A
(406)
-68%
(420)
-3%
(331)
+21%
(245)
+26%
(131)
+47%
(170)
-30%
(281)
-65%
(549)
-96%
(533)
+3%
(494)
+7%
(459)
+7%
(176)
+62%
(135)
+23%
(117)
+13%
(83)
+29%
(52)
+37%
(39)
+26%
1
N/A
2
+48%
EPS (Diluted)
-33.51
N/A
-56.74
-69%
-58.71
-3%
-51.94
+12%
-33.16
+36%
-17.67
+47%
-16.65
+6%
-24.31
-46%
-53.82
-121%
-26.57
+51%
-19.43
+27%
-17.78
+8%
-7.23
+59%
-5.18
+28%
-4.41
+15%
-3.09
+30%
-1.94
+37%
-1.37
+29%
0.04
N/A
0.07
+75%