Xcel Brands Inc
NASDAQ:XELB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
AddLife AB
STO:ALIF B
|
SE |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its Industry Average (11.2), the stock would be worth $-4.22 (290% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -5.9 | $2.22 |
0%
|
| Industry Average | 11.2 | $-4.22 |
-290%
|
| Country Average | 14.4 | $-5.41 |
-344%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$21.4m
|
/ |
Jan 2026
$-3.6m
|
= |
|
|
$21.4m
|
/ |
Dec 2026
$2.4m
|
= |
|
|
$21.4m
|
/ |
Dec 2027
$899.6k
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Xcel Brands Inc
NASDAQ:XELB
|
13.1m USD | -5.9 | -0.7 | |
| ES |
|
Industria de Diseno Textil SA
MAD:ITX
|
165.4B EUR | 14.1 | 26.8 | |
| US |
|
TJX Companies Inc
NYSE:TJX
|
175.4B USD | 20.1 | 31.8 | |
| JP |
|
Fast Retailing Co Ltd
TSE:9983
|
21.3T JPY | 22.3 | 44.4 | |
| ZA |
P
|
Pepkor Holdings Ltd
JSE:PPH
|
85.3B ZAR | 6.5 | 15.1 | |
| US |
|
Ross Stores Inc
NASDAQ:ROST
|
73B USD | 21.5 | 34.1 | |
| ZA |
M
|
Mr Price Group Ltd
JSE:MRP
|
42.5B ZAR | 7.8 | 11.4 | |
| SE |
|
H & M Hennes & Mauritz AB
STO:HM B
|
277.9B SEK | 8.2 | 22.6 | |
| ZA |
F
|
Foschini Group Ltd
JSE:TFG
|
22.8B ZAR | 3.5 | 7.8 | |
| ZA |
T
|
Truworths International Ltd
JSE:TRU
|
21.8B ZAR | 8.2 | 7.8 | |
| US |
|
Burlington Stores Inc
NYSE:BURL
|
21.1B USD | 16.9 | 33.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 10 |
| Median | 14.4 |
| 70th Percentile | 21.5 |
| Max | 1 767 274.1 |
Other Multiples
Xcel Brands Inc
Glance View
XCel Brands, Inc. is a media and brand management company, which engages in the design, production, licensing, marketing and direct-to-consumer sales of branded apparel, footwear, accessories, jewelry, home goods, and other consumer products and the acquisition of consumer lifestyle brands. The company is headquartered in New York City, New York and currently employs 84 full-time employees. The company went IPO on 2001-03-20. The firm is engaged in the design, production, marketing, wholesale and direct-to-consumer sales of apparel, footwear, accessories, jewelry, home goods and other consumer products and the acquisition of dynamic consumer lifestyle brands. Its brand portfolio consists of the Isaac Mizrahi, Judith Ripka, Halston, C Wonder, Logo Lori Goldstein, Longaberger brands and various labels under these brands. Isaac Mizrahi brand has approximately over 150 different product categories including sportswear, footwear, handbags, watches, eyewear, tech accessories, home and other merchandise. The firm's Judith Ripka is a luxury jewelry brand. C Wonder brand offers women's clothing, footwear, jewelry, and accessories. Lori Goldstein is a fashion brand. The Longaberger is an American heritage home and collectibles brand.
