Bank of Baroda Ltd
NSE:BANKBARODA
Income Statement
Income Statement
Bank of Baroda Ltd
Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Jun-2016 | Sep-2016 | Jun-2017 | Sep-2017 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Net Interest Income |
25 717
|
25 902
|
26 496
|
27 278
|
29 793
|
30 550
|
31 028
|
31 879
|
31 749
|
32 461
|
34 008
|
35 482
|
37 545
|
38 832
|
37 120
|
75 030
|
75 420
|
78 200
|
88 115
|
96 146
|
148 072
|
204 005
|
225 855
|
251 795
|
276 626
|
288 548
|
293 955
|
298 718
|
304 323
|
311 128
|
321 160
|
322 091
|
328 944
|
345 700
|
355 872
|
384 008
|
410 510
|
441 964
|
466 499
|
475 358
|
480 038
|
|
Interest Income |
61 471
|
60 886
|
61 085
|
61 835
|
64 314
|
65 762
|
66 765
|
68 574
|
70 500
|
73 445
|
78 820
|
84 957
|
93 220
|
100 089
|
37 120
|
75 030
|
75 420
|
78 200
|
163 385
|
250 068
|
387 149
|
529 062
|
603 601
|
676 995
|
739 819
|
788 947
|
786 951
|
773 577
|
760 099
|
743 140
|
728 161
|
716 177
|
716 966
|
733 855
|
753 441
|
801 469
|
861 585
|
941 386
|
1 021 568
|
1 090 758
|
1 143 844
|
|
Interest Expense |
35 754
|
34 984
|
34 590
|
34 558
|
34 522
|
35 213
|
35 737
|
36 695
|
38 750
|
40 983
|
44 812
|
49 475
|
55 675
|
61 258
|
0
|
0
|
0
|
0
|
75 270
|
153 921
|
239 075
|
325 057
|
377 744
|
425 198
|
463 192
|
500 399
|
492 994
|
474 858
|
455 776
|
432 012
|
407 002
|
394 087
|
388 022
|
388 155
|
397 569
|
417 461
|
451 075
|
499 422
|
555 069
|
615 400
|
663 805
|
|
Non Interest Income |
17 190
|
19 035
|
17 419
|
15 768
|
13 049
|
11 191
|
11 148
|
11 049
|
12 104
|
12 268
|
11 933
|
12 526
|
15 619
|
17 069
|
16 240
|
35 560
|
37 160
|
37 940
|
34 700
|
32 655
|
53 087
|
78 871
|
87 607
|
101 831
|
112 840
|
121 913
|
120 188
|
123 907
|
124 197
|
152 536
|
163 048
|
171 629
|
173 412
|
143 947
|
127 750
|
122 939
|
145 620
|
166 394
|
203 626
|
228 891
|
223 118
|
|
Revenue |
42 907
N/A
|
44 937
+5%
|
43 915
-2%
|
43 046
-2%
|
42 842
0%
|
41 741
-3%
|
42 176
+1%
|
42 928
+2%
|
43 853
+2%
|
44 729
+2%
|
45 941
+3%
|
48 008
+4%
|
53 164
+11%
|
55 901
+5%
|
53 360
-5%
|
110 590
+107%
|
112 580
+2%
|
116 140
+3%
|
122 815
+6%
|
128 801
+5%
|
201 159
+56%
|
282 876
+41%
|
313 462
+11%
|
353 626
+13%
|
389 466
+10%
|
410 461
+5%
|
414 143
+1%
|
422 625
+2%
|
428 520
+1%
|
463 664
+8%
|
484 208
+4%
|
493 720
+2%
|
502 356
+2%
|
489 647
-3%
|
483 622
-1%
|
506 947
+5%
|
556 130
+10%
|
608 358
+9%
|
670 125
+10%
|
704 249
+5%
|
703 156
0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Loan Loss Provision |
(15 182)
|
(15 790)
|
(16 160)
|
(19 286)
|
(16 251)
|
(17 201)
|
(16 513)
|
(13 756)
|
(9 689)
|
(9 648)
|
(9 472)
|
(8 638)
|
(3 082)
|
(1 965)
|
(21 830)
|
(42 390)
|
(46 070)
|
(50 590)
|
(48 757)
|
(50 654)
|
(81 703)
|
(123 230)
|
(152 757)
|
(169 002)
|
(210 289)
|
(166 945)
|
(226 556)
|
(221 150)
|
(189 955)
|
(135 944)
|
(162 721)
|
(152 278)
|
(138 019)
|
(148 147)
|
(111 518)
|
(109 316)
|
(117 835)
|
(45 508)
|
(114 940)
|
(127 620)
|
(111 245)
|
|
Non Interest Expense |
(18 052)
|
(18 767)
|
(19 089)
|
(19 416)
|
(19 822)
|
(20 130)
|
(20 599)
|
(21 464)
|
(23 019)
|
(23 416)
|
(23 936)
|
(24 526)
|
(32 194)
|
(33 521)
|
(23 230)
|
(49 540)
|
(51 920)
|
(52 410)
|
(55 090)
|
(59 440)
|
(90 818)
|
(144 400)
|
(148 080)
|
(167 645)
|
(191 906)
|
(255 856)
|
(222 146)
|
(221 701)
|
(221 099)
|
(263 989)
|
(231 198)
|
(247 537)
|
(255 424)
|
(241 417)
|
(259 414)
|
(271 715)
|
(283 509)
|
(357 205)
|
(316 081)
|
(321 474)
|
(333 288)
|
|
Pre-Tax Income |
9 671
N/A
|
10 379
+7%
|
8 665
-17%
|
4 342
-50%
|
6 767
+56%
|
4 409
-35%
|
5 063
+15%
|
7 708
+52%
|
11 147
+45%
|
11 666
+5%
|
12 534
+7%
|
14 844
+18%
|
17 887
+20%
|
20 413
+14%
|
8 300
-59%
|
18 660
+125%
|
14 590
-22%
|
13 140
-10%
|
18 968
+44%
|
18 708
-1%
|
28 639
+53%
|
15 246
-47%
|
12 627
-17%
|
16 980
+34%
|
(12 728)
N/A
|
(12 339)
+3%
|
(34 559)
-180%
|
(20 226)
+41%
|
17 465
N/A
|
63 732
+265%
|
90 288
+42%
|
93 903
+4%
|
108 912
+16%
|
100 083
-8%
|
112 690
+13%
|
125 917
+12%
|
154 787
+23%
|
205 645
+33%
|
239 105
+16%
|
255 155
+7%
|
258 624
+1%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
(224)
|
1 027
|
2 975
|
0
|
999
|
802
|
(516)
|
(2 877)
|
(3 333)
|
(3 907)
|
(4 948)
|
(6 524)
|
(7 375)
|
(2 770)
|
(6 720)
|
(5 170)
|
(5 280)
|
(7 661)
|
(6 342)
|
(9 593)
|
(4 375)
|
48
|
(1 676)
|
9 163
|
21 761
|
29 216
|
24 288
|
10 377
|
(49 193)
|
(57 555)
|
(57 163)
|
(59 285)
|
(23 081)
|
(25 986)
|
(28 441)
|
(40 128)
|
(58 767)
|
(70 598)
|
(75 939)
|
(73 586)
|
|
Income from Continuing Operations |
9 671
|
10 156
|
9 693
|
7 318
|
6 768
|
5 407
|
5 865
|
7 192
|
8 270
|
8 334
|
8 627
|
9 896
|
11 363
|
13 038
|
5 530
|
11 940
|
9 420
|
7 860
|
11 307
|
12 366
|
19 046
|
10 871
|
12 675
|
15 304
|
(3 565)
|
9 422
|
(5 343)
|
4 062
|
27 843
|
14 539
|
32 734
|
36 742
|
49 628
|
77 002
|
86 704
|
97 475
|
114 658
|
146 879
|
168 507
|
179 216
|
185 038
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(75)
|
0
|
(120)
|
(220)
|
(210)
|
(220)
|
(215)
|
(314)
|
(507)
|
(662)
|
(679)
|
(633)
|
(636)
|
(530)
|
(591)
|
(575)
|
(569)
|
(726)
|
(747)
|
(774)
|
(828)
|
(833)
|
(606)
|
(352)
|
(611)
|
(1 000)
|
(1 178)
|
(1 578)
|
(1 336)
|
|
Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
240
|
320
|
290
|
380
|
547
|
669
|
792
|
784
|
606
|
678
|
385
|
84
|
(159)
|
205
|
1 664
|
2 143
|
2 129
|
1 974
|
2 328
|
(27)
|
1 273
|
2 768
|
3 173
|
6 803
|
6 434
|
5 199
|
|
Net Income (Common) |
9 671
N/A
|
10 156
+5%
|
9 693
-5%
|
7 318
-25%
|
6 768
-8%
|
5 407
-20%
|
5 865
+8%
|
7 192
+23%
|
8 270
+15%
|
8 334
+1%
|
8 627
+4%
|
9 896
+15%
|
11 289
+14%
|
12 964
+15%
|
5 450
-58%
|
11 960
+119%
|
9 530
-20%
|
7 930
-17%
|
11 472
+45%
|
12 599
+10%
|
19 207
+52%
|
11 001
-43%
|
12 779
+16%
|
15 276
+20%
|
(3 522)
N/A
|
9 278
N/A
|
(5 849)
N/A
|
3 329
N/A
|
27 479
+725%
|
15 477
-44%
|
34 129
+121%
|
38 096
+12%
|
50 774
+33%
|
78 497
+55%
|
86 072
+10%
|
98 398
+14%
|
116 817
+19%
|
149 052
+28%
|
174 135
+17%
|
184 073
+6%
|
188 901
+3%
|
|
EPS (Diluted) |
6.65
N/A
|
6.93
+4%
|
6.61
-5%
|
4.99
-25%
|
4.61
-8%
|
3.68
-20%
|
3.96
+8%
|
4.91
+24%
|
5.41
+10%
|
4.57
-16%
|
4.74
+4%
|
5.43
+15%
|
6.2
+14%
|
7.12
+15%
|
2.37
-67%
|
5.2
+119%
|
4.14
-20%
|
3.44
-17%
|
4.33
+26%
|
4.76
+10%
|
6.62
+39%
|
3.58
-46%
|
3.32
-7%
|
4.17
+26%
|
-0.92
N/A
|
2.32
N/A
|
-1.26
N/A
|
0.71
N/A
|
5.95
+738%
|
3.32
-44%
|
6.58
+98%
|
7.3
+11%
|
9.8
+34%
|
15.18
+55%
|
16.65
+10%
|
19.03
+14%
|
22.6
+19%
|
28.82
+28%
|
33.68
+17%
|
35.6
+6%
|
36.53
+3%
|