First Time Loading...

Bosch Ltd
NSE:BOSCHLTD

Watchlist Manager
Bosch Ltd Logo
Bosch Ltd
NSE:BOSCHLTD
Watchlist
Price: 30 047.6 INR 1.49% Market Closed
Updated: May 9, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

165.6B
+3%
Revenue
Growth Rates:
1 Year
+17%
3 Years
+90%
5 Years
+77%
7 Years
-
10 Years
+89%
16.3B
+11%
Operating Income
Growth Rates:
1 Year
+19%
3 Years
+215%
5 Years
+21%
7 Years
-
10 Years
+64%
23.3B
+9%
Net Income
Growth Rates:
1 Year
+69%
3 Years
+2 818%
5 Years
+96%
7 Years
-
10 Years
+163%

Earnings Waterfall
Bosch Ltd

Revenue
165.6B INR
Cost of Revenue
-106.6B INR
Gross Profit
58.9B INR
Operating Expenses
-42.7B INR
Operating Income
16.3B INR
Other Expenses
7B INR
Net Income
23.3B INR

Income Statement
Bosch Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
81 659
N/A
83 753
+3%
84 941
+1%
85 564
+1%
86 591
+1%
85 726
-1%
86 996
+1%
87 929
+1%
87 567
0%
89 985
+3%
90 875
+1%
94 106
+4%
96 966
+3%
120 855
+25%
96 364
-20%
97 846
+2%
101 009
+3%
104 419
+3%
31 826
-70%
63 473
+99%
93 551
+47%
120 850
+29%
116 578
-4%
108 058
-7%
103 346
-4%
98 416
-5%
80 776
-18%
82 441
+2%
87 371
+6%
97 162
+11%
111 682
+15%
116 069
+4%
116 864
+1%
117 816
+1%
128 825
+9%
136 261
+6%
141 769
+4%
149 293
+5%
155 433
+4%
160 118
+3%
165 571
+3%
Gross Profit
Cost of Revenue
(43 952)
(44 575)
(45 475)
(46 473)
(47 583)
(47 073)
(47 505)
(47 365)
(51 464)
(49 267)
(48 959)
(50 603)
(52 091)
(69 450)
(52 293)
(52 914)
(54 415)
(61 045)
(17 313)
(35 248)
(51 856)
(71 570)
(64 441)
(59 319)
(55 933)
(56 726)
(43 812)
(45 715)
(50 042)
(62 274)
(66 391)
(69 994)
(71 335)
(74 522)
(81 516)
(86 970)
(90 027)
(100 825)
(98 549)
(102 360)
(106 625)
Gross Profit
37 706
N/A
39 177
+4%
39 464
+1%
39 090
-1%
39 007
0%
38 652
-1%
39 491
+2%
40 564
+3%
36 103
-11%
40 719
+13%
41 918
+3%
43 505
+4%
44 876
+3%
51 405
+15%
44 072
-14%
44 933
+2%
46 595
+4%
43 374
-7%
14 514
-67%
28 226
+94%
41 696
+48%
49 280
+18%
52 138
+6%
48 740
-7%
47 415
-3%
41 690
-12%
36 967
-11%
36 729
-1%
37 332
+2%
34 888
-7%
45 292
+30%
46 076
+2%
45 529
-1%
43 294
-5%
47 308
+9%
49 291
+4%
51 742
+5%
48 468
-6%
56 884
+17%
57 758
+2%
58 946
+2%
Operating Income
Operating Expenses
(25 165)
(25 971)
(26 974)
(28 050)
(29 183)
(29 982)
(30 560)
(31 017)
(26 186)
(31 543)
(31 997)
(32 590)
(33 809)
(36 225)
(32 334)
(32 877)
(33 202)
(28 252)
(9 198)
(17 881)
(28 241)
(31 232)
(35 835)
(34 924)
(34 604)
(30 229)
(31 816)
(32 040)
(32 152)
(26 467)
(32 952)
(33 069)
(32 395)
(31 623)
(34 532)
(35 868)
(38 088)
(33 183)
(42 761)
(43 128)
(42 659)
Selling, General & Administrative
(8 962)
(9 294)
(9 414)
(9 648)
(10 371)
(10 742)
(11 332)
(11 714)
(19 600)
(12 206)
(12 473)
(12 885)
(13 436)
(27 221)
(12 415)
(12 730)
(12 645)
(21 524)
(3 461)
(6 816)
(10 143)
(26 351)
(13 570)
(13 564)
(13 286)
(25 856)
(11 588)
(11 322)
(10 728)
(21 737)
(9 595)
(9 040)
(9 512)
(27 438)
(10 716)
(10 939)
(10 737)
(27 770)
(11 851)
(12 455)
(13 073)
Depreciation & Amortization
(2 578)
(2 746)
(3 008)
(3 345)
(3 671)
(3 872)
(3 975)
(3 892)
(3 813)
(3 881)
(3 919)
(4 040)
(4 055)
(5 439)
(4 460)
(4 282)
(4 140)
(3 795)
(936)
(1 879)
(2 885)
(3 854)
(3 836)
(3 720)
(3 812)
(3 682)
(3 811)
(3 780)
(3 651)
(3 278)
(3 356)
(3 389)
(3 271)
(3 117)
(3 220)
(3 310)
(3 542)
(3 402)
(4 129)
(4 223)
(4 313)
Other Operating Expenses
(13 626)
(13 932)
(14 553)
(15 059)
(15 141)
(15 368)
(15 253)
(15 410)
(2 773)
(15 458)
(15 605)
(15 665)
(16 319)
(3 565)
(15 458)
(15 863)
(16 417)
(2 933)
(4 802)
(9 187)
(15 214)
(1 027)
(18 429)
(17 640)
(17 506)
(691)
(16 418)
(16 939)
(17 774)
(1 452)
(20 000)
(20 640)
(19 612)
(1 068)
(20 595)
(21 619)
(23 808)
(2 011)
(26 781)
(26 450)
(25 273)
Operating Income
12 540
N/A
13 206
+5%
12 491
-5%
11 040
-12%
9 825
-11%
8 671
-12%
8 930
+3%
9 547
+7%
9 917
+4%
9 175
-7%
9 920
+8%
10 914
+10%
11 066
+1%
15 180
+37%
11 738
-23%
12 057
+3%
13 394
+11%
15 122
+13%
5 315
-65%
10 344
+95%
13 454
+30%
18 048
+34%
16 303
-10%
13 816
-15%
12 811
-7%
11 461
-11%
5 149
-55%
4 687
-9%
5 178
+10%
8 421
+63%
12 341
+47%
13 007
+5%
13 134
+1%
11 671
-11%
12 777
+9%
13 423
+5%
13 655
+2%
15 285
+12%
14 123
-8%
14 630
+4%
16 287
+11%
Pre-Tax Income
Interest Income Expense
(4)
(4)
(5)
(6)
(56)
(59)
(59)
(58)
2 627
(10)
(21)
(8)
(7)
4 647
(109)
(140)
(168)
5 413
0
0
(102)
5 408
(151)
(157)
(84)
4 879
(103)
(110)
(149)
4 480
(154)
(156)
(256)
3 494
(293)
(297)
(148)
3 515
(393)
(496)
(515)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(280)
(280)
(280)
(280)
0
0
0
0
0
0
(821)
(2 123)
(4 198)
(7 167)
(8 318)
(11 016)
(10 408)
(7 439)
(5 468)
(1 468)
(1)
0
0
0
0
0
0
7 850
8 438
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
22
0
0
0
0
12
0
0
0
20
0
0
0
10
0
0
0
66
0
0
0
(9)
0
0
0
32
0
0
0
(28)
0
0
0
Total Other Income
3 203
3 300
3 421
3 605
3 692
3 915
3 900
3 729
0
4 057
4 048
4 378
4 350
0
4 468
4 205
4 184
269
1 147
2 542
4 328
(126)
5 795
6 075
5 688
(42)
6 213
5 560
5 274
200
4 296
4 518
4 208
(198)
3 538
3 791
4 300
50
6 040
6 086
6 321
Pre-Tax Income
15 741
N/A
16 503
+5%
15 908
-4%
14 641
-8%
13 462
-8%
12 527
-7%
12 771
+2%
13 217
+3%
12 566
-5%
13 222
+5%
13 946
+5%
15 283
+10%
15 128
-1%
19 559
+29%
15 817
-19%
15 842
+0%
17 410
+10%
20 824
+20%
6 461
-69%
12 885
+99%
17 680
+37%
23 340
+32%
21 126
-9%
17 611
-17%
14 216
-19%
9 197
-35%
2 941
-68%
(880)
N/A
(106)
+88%
5 653
N/A
11 015
+95%
15 902
+44%
17 085
+7%
14 999
-12%
16 022
+7%
16 917
+6%
17 806
+5%
18 822
+6%
19 770
+5%
28 070
+42%
30 531
+9%
Net Income
Tax Provision
(4 513)
(4 661)
(4 381)
(3 966)
(3 878)
(3 703)
(3 905)
(4 037)
(3 719)
(3 709)
(3 884)
(4 500)
(4 626)
(6 182)
(5 331)
(5 366)
(5 835)
(5 701)
(2 170)
(4 383)
(5 893)
(7 406)
(6 668)
(4 889)
(3 585)
(1 901)
331
1 031
905
(846)
(2 402)
(2 923)
(3 600)
(2 829)
(3 109)
(3 999)
(4 047)
(4 579)
(4 779)
(6 814)
(7 284)
Income from Continuing Operations
11 227
11 841
11 527
10 674
9 583
8 823
8 865
9 180
8 847
9 513
10 063
10 784
10 503
13 377
10 485
10 475
11 574
15 123
4 292
8 503
11 788
15 934
14 458
12 722
10 631
7 296
3 272
151
799
4 807
8 613
12 978
13 484
12 170
12 913
12 918
13 759
14 243
14 991
21 256
23 247
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22
1
2
2
3
2
1
0
(3)
(9)
(3)
(1)
13
24
21
21
13
8
18
24
12
16
13
7
Net Income (Common)
11 227
N/A
11 841
+5%
11 527
-3%
10 674
-7%
9 583
-10%
8 823
-8%
8 865
+0%
9 180
+4%
8 847
-4%
9 513
+8%
10 063
+6%
10 784
+7%
10 503
-3%
13 377
+27%
10 485
-22%
10 475
0%
11 574
+10%
15 336
+33%
4 311
-72%
8 512
+97%
11 866
+39%
15 983
+35%
14 473
-9%
11 256
-22%
9 804
-13%
6 495
-34%
2 480
-62%
856
-65%
797
-7%
4 820
+505%
8 637
+79%
12 999
+50%
13 506
+4%
12 183
-10%
12 921
+6%
12 936
+0%
13 783
+7%
14 255
+3%
15 007
+5%
21 269
+42%
23 254
+9%
EPS (Diluted)
362.16
N/A
381.96
+5%
360.21
-6%
344.32
-4%
309.12
-10%
284.61
-8%
277.03
-3%
296.12
+7%
285.38
-4%
306.87
+8%
324.61
+6%
337
+4%
338.8
+1%
431.51
+27%
338.22
-22%
337.9
0%
373.35
+10%
494.7
+33%
139.06
-72%
274.58
+97%
382.77
+39%
532.76
+39%
499.06
-6%
388.13
-22%
338.06
-13%
223.96
-34%
85.51
-62%
28.53
-67%
27.48
-4%
163.43
+495%
293.04
+79%
440.79
+50%
458.12
+4%
413.07
-10%
438.17
+6%
438.67
+0%
467.33
+7%
483.32
+3%
508.87
+5%
721.2
+42%
788.49
+9%

See Also

Summary
BOSCHLTD intrinsic value, competitors valuation, and company profile.
DCF Valuation
BOSCHLTD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BOSCHLTD stock valuation using valuation multiples.
Wall Street Estimates
BOSCHLTD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BOSCHLTD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.