Bosch Ltd
NSE:BOSCHLTD
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
26 182.7
41 495
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bosch Ltd
|
Revenue
|
189.6B
INR
|
|
Cost of Revenue
|
-119B
INR
|
|
Gross Profit
|
70.6B
INR
|
|
Operating Expenses
|
-49.5B
INR
|
|
Operating Income
|
21.1B
INR
|
|
Other Expenses
|
5.7B
INR
|
|
Net Income
|
26.8B
INR
|
Income Statement
Bosch Ltd
| Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
136
|
0
|
0
|
0
|
64
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
39
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
55
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
143
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
58
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
26 818
N/A
|
28 723
+7%
|
31 029
+8%
|
33 627
+8%
|
35 240
+5%
|
37 426
+6%
|
39 434
+5%
|
41 711
+6%
|
43 625
+5%
|
44 106
+1%
|
45 102
+2%
|
47 429
+5%
|
48 423
+2%
|
50 495
+4%
|
47 644
-6%
|
43 745
-8%
|
44 074
+1%
|
44 357
+1%
|
48 095
+8%
|
55 303
+15%
|
59 867
+8%
|
64 050
+7%
|
66 817
+4%
|
71 921
+8%
|
75 474
+5%
|
78 238
+4%
|
81 658
+4%
|
83 753
+3%
|
84 941
+1%
|
85 564
+1%
|
86 591
+1%
|
85 726
-1%
|
86 996
+1%
|
87 929
+1%
|
87 567
0%
|
89 985
+3%
|
90 875
+1%
|
94 106
+4%
|
96 966
+3%
|
120 855
+25%
|
96 364
-20%
|
97 846
+2%
|
101 009
+3%
|
104 419
+3%
|
31 826
-70%
|
63 473
+99%
|
93 551
+47%
|
120 850
+29%
|
116 578
-4%
|
108 058
-7%
|
103 346
-4%
|
98 416
-5%
|
80 776
-18%
|
82 441
+2%
|
87 371
+6%
|
97 162
+11%
|
111 682
+15%
|
116 069
+4%
|
116 864
+1%
|
117 816
+1%
|
128 825
+9%
|
136 261
+6%
|
141 769
+4%
|
149 293
+5%
|
155 433
+4%
|
160 118
+3%
|
165 571
+3%
|
167 271
+1%
|
168 855
+1%
|
171 497
+2%
|
174 102
+2%
|
180 874
+4%
|
185 592
+3%
|
189 597
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12 262)
|
(13 641)
|
(15 261)
|
(16 883)
|
(17 589)
|
(18 656)
|
(19 253)
|
(20 301)
|
(21 316)
|
(21 548)
|
(22 015)
|
(22 639)
|
(23 668)
|
(24 674)
|
(25 942)
|
(23 604)
|
(23 613)
|
(23 729)
|
(27 121)
|
(28 340)
|
(30 655)
|
(33 300)
|
(37 815)
|
(39 235)
|
(41 778)
|
(43 380)
|
(46 054)
|
(44 575)
|
(45 475)
|
(46 473)
|
(49 875)
|
(47 073)
|
(47 505)
|
(47 365)
|
(51 464)
|
(49 267)
|
(48 959)
|
(50 603)
|
(52 091)
|
(69 450)
|
(52 293)
|
(52 914)
|
(54 415)
|
(61 045)
|
(17 313)
|
(35 248)
|
(51 856)
|
(71 570)
|
(64 441)
|
(59 319)
|
(55 933)
|
(56 726)
|
(43 812)
|
(45 715)
|
(50 042)
|
(62 274)
|
(66 391)
|
(69 994)
|
(71 335)
|
(74 522)
|
(81 516)
|
(86 970)
|
(90 027)
|
(101 890)
|
(98 549)
|
(102 360)
|
(106 625)
|
(115 475)
|
(109 373)
|
(110 405)
|
(111 700)
|
(121 673)
|
(116 624)
|
(118 967)
|
|
| Gross Profit |
14 556
N/A
|
15 082
+4%
|
15 768
+5%
|
16 743
+6%
|
17 650
+5%
|
18 769
+6%
|
20 181
+8%
|
21 410
+6%
|
22 309
+4%
|
22 558
+1%
|
23 086
+2%
|
24 790
+7%
|
24 755
0%
|
25 821
+4%
|
21 702
-16%
|
20 141
-7%
|
20 460
+2%
|
20 627
+1%
|
20 974
+2%
|
26 962
+29%
|
29 212
+8%
|
30 751
+5%
|
29 002
-6%
|
32 687
+13%
|
33 697
+3%
|
34 857
+3%
|
35 604
+2%
|
39 177
+10%
|
39 464
+1%
|
39 090
-1%
|
36 716
-6%
|
38 652
+5%
|
39 491
+2%
|
40 564
+3%
|
36 103
-11%
|
40 719
+13%
|
41 918
+3%
|
43 505
+4%
|
44 876
+3%
|
51 405
+15%
|
44 072
-14%
|
44 933
+2%
|
46 595
+4%
|
43 374
-7%
|
14 514
-67%
|
28 226
+94%
|
41 696
+48%
|
49 280
+18%
|
52 138
+6%
|
48 740
-7%
|
47 415
-3%
|
41 690
-12%
|
36 967
-11%
|
36 729
-1%
|
37 332
+2%
|
34 888
-7%
|
45 292
+30%
|
46 076
+2%
|
45 529
-1%
|
43 294
-5%
|
47 308
+9%
|
49 291
+4%
|
51 742
+5%
|
47 403
-8%
|
56 884
+20%
|
57 758
+2%
|
58 946
+2%
|
51 796
-12%
|
59 482
+15%
|
61 092
+3%
|
62 402
+2%
|
59 201
-5%
|
68 968
+16%
|
70 630
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 601)
|
(9 936)
|
(11 052)
|
(11 796)
|
(12 728)
|
(11 722)
|
(14 196)
|
(13 168)
|
(14 766)
|
(15 058)
|
(16 025)
|
(16 531)
|
(17 229)
|
(18 477)
|
(15 968)
|
(17 788)
|
(18 012)
|
(17 853)
|
(17 741)
|
(20 279)
|
(21 294)
|
(21 879)
|
(21 011)
|
(23 498)
|
(23 935)
|
(24 720)
|
(23 063)
|
(25 971)
|
(26 974)
|
(28 050)
|
(26 493)
|
(29 982)
|
(30 560)
|
(31 017)
|
(26 186)
|
(31 543)
|
(31 997)
|
(32 590)
|
(33 809)
|
(36 225)
|
(32 334)
|
(32 877)
|
(33 202)
|
(28 252)
|
(9 198)
|
(17 881)
|
(28 241)
|
(31 232)
|
(35 835)
|
(34 924)
|
(34 604)
|
(30 229)
|
(31 816)
|
(32 040)
|
(32 152)
|
(26 467)
|
(32 952)
|
(33 069)
|
(32 395)
|
(31 601)
|
(34 532)
|
(35 868)
|
(38 088)
|
(32 038)
|
(42 761)
|
(43 128)
|
(42 659)
|
(34 216)
|
(33 808)
|
(43 051)
|
(44 154)
|
(38 625)
|
(48 425)
|
(49 546)
|
|
| Selling, General & Administrative |
(3 676)
|
(3 763)
|
(3 736)
|
(3 845)
|
(3 858)
|
(3 920)
|
(3 938)
|
(4 005)
|
(4 134)
|
(4 291)
|
(4 806)
|
(226)
|
(408)
|
(565)
|
(6 684)
|
(5 397)
|
(5 563)
|
(5 823)
|
(7 453)
|
(6 911)
|
(7 383)
|
(7 483)
|
(9 887)
|
(8 000)
|
(8 357)
|
(8 969)
|
(10 905)
|
(9 294)
|
(9 414)
|
(9 648)
|
(12 843)
|
(10 742)
|
(11 332)
|
(11 714)
|
(19 600)
|
(12 206)
|
(12 473)
|
(12 885)
|
(13 436)
|
(27 221)
|
(12 415)
|
(12 730)
|
(12 645)
|
(21 524)
|
(3 461)
|
(6 816)
|
(10 143)
|
(26 351)
|
(13 570)
|
(13 564)
|
(13 286)
|
(25 856)
|
(11 588)
|
(11 322)
|
(10 728)
|
(21 737)
|
(9 595)
|
(9 040)
|
(9 512)
|
(27 416)
|
(10 716)
|
(10 939)
|
(10 737)
|
(26 625)
|
(11 851)
|
(12 455)
|
(13 073)
|
(28 786)
|
(13 661)
|
(13 743)
|
(14 348)
|
(32 741)
|
(15 003)
|
(15 218)
|
|
| Depreciation & Amortization |
(1 193)
|
(1 578)
|
(1 981)
|
(2 227)
|
(2 558)
|
(2 456)
|
(2 465)
|
(2 372)
|
(2 277)
|
(2 361)
|
(2 539)
|
(2 610)
|
(2 677)
|
(2 935)
|
(3 025)
|
(3 187)
|
(3 298)
|
(3 134)
|
(3 036)
|
(2 916)
|
(2 683)
|
(2 555)
|
(2 540)
|
(2 445)
|
(2 461)
|
(2 553)
|
(2 578)
|
(2 746)
|
(3 008)
|
(3 345)
|
(3 642)
|
(3 872)
|
(3 975)
|
(3 892)
|
(3 813)
|
(3 881)
|
(3 919)
|
(4 040)
|
(4 055)
|
(5 439)
|
(4 460)
|
(4 282)
|
(4 140)
|
(3 795)
|
(936)
|
(1 879)
|
(2 885)
|
(3 854)
|
(3 836)
|
(3 720)
|
(3 812)
|
(3 682)
|
(3 811)
|
(3 780)
|
(3 651)
|
(3 278)
|
(3 356)
|
(3 389)
|
(3 271)
|
(3 117)
|
(3 220)
|
(3 310)
|
(3 542)
|
(3 402)
|
(4 129)
|
(4 223)
|
(4 313)
|
(3 645)
|
(4 230)
|
(4 117)
|
(3 952)
|
(3 105)
|
(3 750)
|
(3 775)
|
|
| Other Operating Expenses |
(4 732)
|
(4 595)
|
(5 335)
|
(5 725)
|
(6 312)
|
(5 346)
|
(7 793)
|
(6 791)
|
(8 355)
|
(8 406)
|
(8 679)
|
(13 697)
|
(14 145)
|
(14 978)
|
(6 259)
|
(9 205)
|
(9 152)
|
(8 898)
|
(7 252)
|
(10 454)
|
(11 230)
|
(11 842)
|
(8 585)
|
(13 053)
|
(13 117)
|
(13 198)
|
(9 580)
|
(13 932)
|
(14 553)
|
(15 059)
|
(10 008)
|
(15 368)
|
(15 253)
|
(15 410)
|
(2 773)
|
(15 458)
|
(15 605)
|
(15 665)
|
(16 319)
|
(3 565)
|
(15 458)
|
(15 863)
|
(16 417)
|
(2 933)
|
(4 802)
|
(9 187)
|
(15 214)
|
(1 027)
|
(18 429)
|
(17 640)
|
(17 506)
|
(691)
|
(16 418)
|
(16 939)
|
(17 774)
|
(1 452)
|
(20 000)
|
(20 640)
|
(19 612)
|
(1 068)
|
(20 595)
|
(21 619)
|
(23 808)
|
(2 011)
|
(26 781)
|
(26 450)
|
(25 273)
|
(1 785)
|
(15 917)
|
(25 191)
|
(25 854)
|
(2 779)
|
(29 672)
|
(30 553)
|
|
| Operating Income |
4 955
N/A
|
5 146
+4%
|
4 716
-8%
|
4 948
+5%
|
4 923
-1%
|
7 048
+43%
|
5 985
-15%
|
8 242
+38%
|
7 542
-8%
|
7 499
-1%
|
7 062
-6%
|
8 257
+17%
|
7 525
-9%
|
7 343
-2%
|
5 734
-22%
|
2 352
-59%
|
2 448
+4%
|
2 774
+13%
|
3 234
+17%
|
6 684
+107%
|
7 917
+18%
|
8 871
+12%
|
7 991
-10%
|
9 188
+15%
|
9 762
+6%
|
10 137
+4%
|
12 541
+24%
|
13 206
+5%
|
12 491
-5%
|
11 040
-12%
|
10 223
-7%
|
8 671
-15%
|
8 930
+3%
|
9 547
+7%
|
9 917
+4%
|
9 175
-7%
|
9 920
+8%
|
10 914
+10%
|
11 066
+1%
|
15 180
+37%
|
11 738
-23%
|
12 057
+3%
|
13 394
+11%
|
15 122
+13%
|
5 315
-65%
|
10 344
+95%
|
13 454
+30%
|
18 048
+34%
|
16 303
-10%
|
13 816
-15%
|
12 811
-7%
|
11 461
-11%
|
5 149
-55%
|
4 687
-9%
|
5 178
+10%
|
8 421
+63%
|
12 341
+47%
|
13 007
+5%
|
13 134
+1%
|
11 693
-11%
|
12 777
+9%
|
13 423
+5%
|
13 655
+2%
|
15 365
+13%
|
14 123
-8%
|
14 630
+4%
|
16 287
+11%
|
17 580
+8%
|
25 674
+46%
|
18 041
-30%
|
18 248
+1%
|
20 576
+13%
|
20 543
0%
|
21 084
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
465
|
225
|
493
|
392
|
502
|
521
|
530
|
590
|
659
|
722
|
1 473
|
51
|
42
|
319
|
2 806
|
1 355
|
1 521
|
1 390
|
2 409
|
(51)
|
(188)
|
(237)
|
1 643
|
896
|
654
|
343
|
1 001
|
(4)
|
(5)
|
(6)
|
3 226
|
(59)
|
(59)
|
(58)
|
2 627
|
(10)
|
(21)
|
(8)
|
(7)
|
4 647
|
(109)
|
(140)
|
(168)
|
5 413
|
0
|
0
|
(102)
|
5 408
|
(151)
|
(157)
|
(84)
|
4 879
|
(103)
|
(110)
|
(149)
|
4 480
|
(154)
|
(156)
|
(256)
|
3 494
|
(293)
|
(297)
|
(148)
|
3 515
|
(393)
|
(496)
|
(515)
|
6 238
|
(226)
|
(126)
|
(149)
|
6 791
|
(190)
|
(210)
|
|
| Non-Reccuring Items |
85
|
0
|
81
|
233
|
1 549
|
0
|
1 468
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(280)
|
(280)
|
(280)
|
(280)
|
0
|
0
|
0
|
0
|
0
|
0
|
(821)
|
(2 123)
|
(4 198)
|
(7 167)
|
(8 318)
|
(11 016)
|
(10 408)
|
(7 439)
|
(5 468)
|
(1 468)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
7 850
|
8 438
|
8 438
|
0
|
1 073
|
14
|
14
|
5 574
|
5 089
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
66
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 207
|
1 427
|
0
|
3 250
|
2 679
|
2 903
|
2 283
|
3 515
|
3 045
|
2 792
|
2 387
|
3 064
|
3 630
|
4 291
|
2 189
|
3 300
|
3 421
|
3 605
|
0
|
3 915
|
3 900
|
3 729
|
0
|
4 057
|
4 048
|
4 378
|
4 350
|
0
|
4 468
|
4 205
|
4 184
|
269
|
1 147
|
2 542
|
4 328
|
(126)
|
5 795
|
6 075
|
5 688
|
(42)
|
6 213
|
5 560
|
5 274
|
200
|
4 296
|
4 518
|
4 208
|
(220)
|
3 538
|
3 791
|
4 300
|
(30)
|
6 040
|
6 086
|
6 321
|
(449)
|
7 142
|
7 689
|
8 032
|
(55)
|
9 227
|
9 236
|
|
| Pre-Tax Income |
5 505
N/A
|
5 371
-2%
|
5 290
-2%
|
5 573
+5%
|
6 974
+25%
|
7 568
+9%
|
7 983
+5%
|
8 831
+11%
|
8 200
-7%
|
8 220
+0%
|
8 560
+4%
|
8 308
-3%
|
8 774
+6%
|
9 089
+4%
|
8 566
-6%
|
6 957
-19%
|
6 646
-4%
|
7 066
+6%
|
7 934
+12%
|
10 147
+28%
|
10 774
+6%
|
11 426
+6%
|
12 028
+5%
|
13 149
+9%
|
14 047
+7%
|
14 772
+5%
|
15 740
+7%
|
16 503
+5%
|
15 908
-4%
|
14 641
-8%
|
13 462
-8%
|
12 527
-7%
|
12 771
+2%
|
13 217
+3%
|
12 566
-5%
|
13 222
+5%
|
13 946
+5%
|
15 283
+10%
|
15 128
-1%
|
19 559
+29%
|
15 817
-19%
|
15 842
+0%
|
17 410
+10%
|
20 824
+20%
|
6 461
-69%
|
12 885
+99%
|
17 680
+37%
|
23 340
+32%
|
21 126
-9%
|
17 611
-17%
|
14 216
-19%
|
9 197
-35%
|
2 941
-68%
|
(880)
N/A
|
(106)
+88%
|
5 653
N/A
|
11 015
+95%
|
15 902
+44%
|
17 085
+7%
|
14 999
-12%
|
16 022
+7%
|
16 917
+6%
|
17 806
+5%
|
18 822
+6%
|
19 770
+5%
|
28 070
+42%
|
30 531
+9%
|
31 807
+4%
|
32 590
+2%
|
26 677
-18%
|
26 145
-2%
|
27 323
+5%
|
35 154
+29%
|
35 199
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 984)
|
(1 963)
|
(1 859)
|
(1 910)
|
(1 906)
|
(2 106)
|
(2 503)
|
(2 662)
|
(2 816)
|
(2 722)
|
(2 468)
|
(2 437)
|
(2 349)
|
(2 449)
|
(2 227)
|
(1 742)
|
(1 746)
|
(1 800)
|
(2 028)
|
(2 709)
|
(3 121)
|
(3 360)
|
(3 439)
|
(3 842)
|
(4 047)
|
(4 252)
|
(4 513)
|
(4 661)
|
(4 381)
|
(3 966)
|
(3 879)
|
(3 703)
|
(3 905)
|
(4 037)
|
(3 719)
|
(3 709)
|
(3 884)
|
(4 500)
|
(4 626)
|
(6 182)
|
(5 331)
|
(5 366)
|
(5 835)
|
(5 701)
|
(2 170)
|
(4 383)
|
(5 893)
|
(7 406)
|
(6 668)
|
(4 889)
|
(3 585)
|
(1 901)
|
331
|
1 031
|
905
|
(846)
|
(2 402)
|
(2 923)
|
(3 600)
|
(2 829)
|
(3 109)
|
(3 999)
|
(4 047)
|
(4 579)
|
(4 779)
|
(6 814)
|
(7 284)
|
(6 905)
|
(7 123)
|
(5 840)
|
(5 907)
|
(7 193)
|
(8 525)
|
(8 388)
|
|
| Income from Continuing Operations |
3 520
|
3 407
|
3 431
|
3 662
|
5 067
|
5 462
|
5 480
|
6 170
|
5 385
|
5 499
|
6 092
|
5 872
|
6 426
|
6 640
|
6 339
|
5 215
|
4 901
|
5 267
|
5 906
|
7 439
|
7 653
|
8 066
|
8 589
|
9 307
|
9 999
|
10 519
|
11 227
|
11 841
|
11 527
|
10 674
|
9 583
|
8 823
|
8 865
|
9 180
|
8 847
|
9 513
|
10 063
|
10 784
|
10 503
|
13 377
|
10 485
|
10 475
|
11 574
|
15 123
|
4 292
|
8 503
|
11 788
|
15 934
|
14 458
|
12 722
|
10 631
|
7 296
|
3 272
|
151
|
799
|
4 807
|
8 613
|
12 978
|
13 484
|
12 170
|
12 913
|
12 918
|
13 759
|
14 243
|
14 991
|
21 256
|
23 247
|
24 902
|
25 467
|
20 837
|
20 238
|
20 130
|
26 629
|
26 811
|
|
| Equity Earnings Affiliates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
1
|
2
|
2
|
3
|
2
|
1
|
0
|
(3)
|
(9)
|
(3)
|
(1)
|
13
|
24
|
21
|
21
|
13
|
8
|
18
|
24
|
12
|
16
|
13
|
7
|
11
|
16
|
15
|
19
|
22
|
21
|
17
|
|
| Net Income (Common) |
3 520
N/A
|
3 407
-3%
|
3 431
+1%
|
3 662
+7%
|
5 067
+38%
|
5 462
+8%
|
5 480
+0%
|
6 170
+13%
|
5 385
-13%
|
5 499
+2%
|
6 092
+11%
|
5 872
-4%
|
6 426
+9%
|
6 640
+3%
|
6 339
-5%
|
5 215
-18%
|
4 901
-6%
|
5 267
+7%
|
5 906
+12%
|
7 439
+26%
|
7 653
+3%
|
8 066
+5%
|
8 589
+6%
|
9 307
+8%
|
9 999
+7%
|
10 519
+5%
|
11 227
+7%
|
11 841
+5%
|
11 527
-3%
|
10 674
-7%
|
9 583
-10%
|
8 823
-8%
|
8 865
+0%
|
9 180
+4%
|
8 847
-4%
|
9 513
+8%
|
10 063
+6%
|
10 784
+7%
|
10 503
-3%
|
13 377
+27%
|
10 485
-22%
|
10 475
0%
|
11 574
+10%
|
15 336
+33%
|
4 311
-72%
|
8 512
+97%
|
11 866
+39%
|
15 983
+35%
|
14 473
-9%
|
11 256
-22%
|
9 804
-13%
|
6 495
-34%
|
2 480
-62%
|
856
-65%
|
797
-7%
|
4 820
+505%
|
8 637
+79%
|
12 999
+50%
|
13 506
+4%
|
12 183
-10%
|
12 921
+6%
|
12 936
+0%
|
13 783
+7%
|
14 255
+3%
|
15 007
+5%
|
21 269
+42%
|
23 254
+9%
|
24 913
+7%
|
25 483
+2%
|
20 852
-18%
|
20 257
-3%
|
20 152
-1%
|
26 650
+32%
|
26 828
+1%
|
|
| EPS (Diluted) |
110
N/A
|
106.46
-3%
|
107.21
+1%
|
114.43
+7%
|
158.34
+38%
|
170.68
+8%
|
171.25
+0%
|
192.81
+13%
|
168.28
-13%
|
171.84
+2%
|
190.37
+11%
|
183.5
-4%
|
200.81
+9%
|
207.5
+3%
|
198.09
-5%
|
162.96
-18%
|
153.15
-6%
|
169.9
+11%
|
184.56
+9%
|
232.46
+26%
|
255.1
+10%
|
260.19
+2%
|
277.06
+6%
|
300.22
+8%
|
312.46
+4%
|
339.32
+9%
|
362.16
+7%
|
381.96
+5%
|
360.21
-6%
|
344.32
-4%
|
309.12
-10%
|
284.61
-8%
|
277.03
-3%
|
296.12
+7%
|
285.38
-4%
|
306.87
+8%
|
324.61
+6%
|
337
+4%
|
338.8
+1%
|
431.51
+27%
|
338.22
-22%
|
337.9
0%
|
373.35
+10%
|
494.7
+33%
|
139.06
-72%
|
274.58
+97%
|
382.77
+39%
|
532.76
+39%
|
499.06
-6%
|
388.13
-22%
|
338.06
-13%
|
223.96
-34%
|
85.51
-62%
|
28.53
-67%
|
27.48
-4%
|
163.43
+495%
|
293.04
+79%
|
440.79
+50%
|
458.12
+4%
|
413.07
-10%
|
438.17
+6%
|
438.67
+0%
|
467.33
+7%
|
483.32
+3%
|
508.87
+5%
|
721.2
+42%
|
788.49
+9%
|
844.69
+7%
|
863.95
+2%
|
707.07
-18%
|
686.84
-3%
|
683.27
-1%
|
903.55
+32%
|
909.63
+1%
|
|