Dhanuka Agritech Ltd
NSE:DHANUKA
Intrinsic Value
Dhanuka Agritech Ltd. is a holding company, which manufactures agro-chemicals. [ Read More ]
The intrinsic value of one
DHANUKA
stock under the Base Case scenario is
923.39
INR.
Compared to the current market price of 1 391.05 INR,
Dhanuka Agritech Ltd
is
Overvalued by 34%.
Dhanuka Agritech Ltd's market capitalization is 63.4B INR.
DHANUKA stock price is 1 391.05 INR.
DHANUKA stock (923.39 INR) is 34% less than its price (1391.05 INR).
DHANUKA stock (736.99 INR) is 47% less than its price (1391.05 INR). Open DCF Valuation
DHANUKA stock (1 109.78 INR) is 20% less than its price (1391.05 INR). Open Relative Valuation
DHANUKA has downside potential of 13% compared to the average analyst price target.
Open Wall St Estimates
DHANUKA's Revenue has grown by 7% over the past 12 months.
DHANUKA has positive Net Income for the last twelve months.
DHANUKA's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 18%.
DHANUKA's ROE (Return on Equity) has decreased in the last 3 years from 28% to 22%.
DHANUKA's ROIC (Return on Invested Capital) has decreased in the last 3 years from 25% to 18%.
DHANUKA has positive Operating Income for the last twelve months.
DHANUKA's Revenue is forecast to grow at a rate of 11% per year over the next 3 years.
DHANUKA's Revenue has been growing by 10% per year for the last 3 years.
DHANUKA's ROE (Return on Equity) for the past 12 months is positive and is equal to 22%.
DHANUKA has positive Free Cash Flow for the last twelve months.
DHANUKA has positive three-year average ROIC (Return on Invested Capital): 21%. The company is efficient at using invested capital to generate operating income.
DHANUKA has positive Gross Profit for the last twelve months.
DHANUKA has positive three-year average ROE (Return on Equity): 24%. The company is efficient at transforming stockholders' equity into net income.
DHANUKA's short-term assets (11B INR) exceed its short-term liabilties (4B INR).
DHANUKA's long-term assets (16B INR) exceed its long-term liabilties (4B INR).
DHANUKA's D/E (Debt to Equity) is very low and is equal to 0.02.
DHANUKA has negative Net Debt. This means that the company has more cash and short-term investments (2B INR) than debt (272m INR).
DHANUKA's Altman Z-Score is very high and is equal to 10.13.
DHANUKA earns more than enough operating income (3B INR) to safely cover interest payments on its debt (32m INR).
Valuation Backtest
Dhanuka Agritech Ltd
Run backtest to discover the historical profit from buying and selling
DHANUKA
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Dhanuka Agritech Ltd
Balance Sheet Decomposition
Dhanuka Agritech Ltd
| Current Assets | 10.9B |
| Cash & Short-Term Investments | 1.5B |
| Receivables | 5.5B |
| Other Current Assets | 3.9B |
| Non-Current Assets | 5.1B |
| Long-Term Investments | 1.6B |
| PP&E | 3.5B |
| Intangibles | 11m |
| Other Non-Current Assets | 84.5m |
| Current Liabilities | 3.7B |
| Accounts Payable | 1.5B |
| Short-Term Debt | 30m |
| Other Current Liabilities | 2.1B |
| Non-Current Liabilities | 451.5m |
| Long-Term Debt | 242.1m |
| Other Non-Current Liabilities | 209.4m |
Earnings Waterfall
Dhanuka Agritech Ltd
|
Revenue
|
17.6B
INR
|
|
Cost of Revenue
|
-10.9B
INR
|
|
Gross Profit
|
6.7B
INR
|
|
Operating Expenses
|
-3.7B
INR
|
|
Operating Income
|
2.9B
INR
|
|
Other Expenses
|
-473.5m
INR
|
|
Net Income
|
2.5B
INR
|
Free Cash Flow Analysis
Dhanuka Agritech Ltd
DHANUKA Profitability Score
Profitability Due Diligence
Dhanuka Agritech Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
Score
Dhanuka Agritech Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
DHANUKA Solvency Score
Solvency Due Diligence
Dhanuka Agritech Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Score
Dhanuka Agritech Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DHANUKA Price Targets Summary
Dhanuka Agritech Ltd
According to Wall Street analysts, the average 1-year price target for
DHANUKA
is 1 211.84 INR
with a low forecast of 994.85 INR and a high forecast of 1 365 INR.
Shareholder Return
DHANUKA Price
Dhanuka Agritech Ltd
| Average Annual Return | 24.12% |
| Standard Deviation of Annual Returns | 44.92% |
| Max Drawdown | -33% |
| Market Capitalization | 63.3B INR |
| Shares Outstanding | 45 578 324 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Dhanuka Agritech Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Dhanuka Agritech Ltd. is a holding company, which manufactures agro-chemicals. The company is headquartered in Gurgaon, Haryana and currently employs 969 full-time employees. The company went IPO on 2011-06-28. The firm offers a range of product categories, including Herbicides, such as TARGA SUPER, NABOOD, SAKURA, DHANUTOP, WEEDMAR SUPER, NOWEED, BARRIER and OZONE; Fungicides, such as LUSTRE, GODIWA SUPER, Vitavax, VITAVAX POWER and HEXADHAN PLUS; Insecticides, such as FOSTER, CALDAN 4 G, CALDAN 50 SP, FAX SC, APPLE, AREVA SUPER, MARKAR and MEDIA SUPER, and Plant Growth Regulators, such as WETCIT, SUELO, DHANVARSHA and DHANZYME GOLD GRANULES. The firm offers its crop solutions for various crops, such as cotton, paddy, wheat, sugarcane, pulses, fruits & vegetables, plantation crops and others. The firm's subsidiaries include Dhanuka Agri-solutions Private Limited and Dhanuka Chemicals Private Limited.
Contact
IPO
Employees
Officers
The intrinsic value of one
DHANUKA
stock under the Base Case scenario is
923.39
INR.
Compared to the current market price of 1 391.05 INR,
Dhanuka Agritech Ltd
is
Overvalued by 34%.
You don't have any saved screeners yet
