G

Greenpanel Industries Ltd
NSE:GREENPANEL

Watchlist Manager
Greenpanel Industries Ltd
NSE:GREENPANEL
Watchlist
Price: 221.91 INR -2.04% Market Closed
Market Cap: 27.2B INR

Intrinsic Value

The intrinsic value of one GREENPANEL stock under the Base Case scenario is 282.45 INR. Compared to the current market price of 221.91 INR, Greenpanel Industries Ltd is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GREENPANEL Intrinsic Value
282.45 INR
Undervaluation 21%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Greenpanel Industries Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about GREENPANEL?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is GREENPANEL valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Greenpanel Industries Ltd.

Explain Valuation
Compare GREENPANEL to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GREENPANEL?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Greenpanel Industries Ltd

Current Assets 5.4B
Cash & Short-Term Investments 2.3B
Receivables 988.2m
Other Current Assets 2.1B
Non-Current Assets 16B
PP&E 15.7B
Intangibles 10.7m
Other Non-Current Assets 276.9m
Current Liabilities 2.8B
Accounts Payable 1B
Accrued Liabilities 43.2m
Other Current Liabilities 1.7B
Non-Current Liabilities 4.7B
Long-Term Debt 3.3B
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
Greenpanel Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Greenpanel Industries Ltd

Revenue
14.6B INR
Cost of Revenue
-7.7B INR
Gross Profit
6.9B INR
Operating Expenses
-7.1B INR
Operating Income
-162.2m INR
Other Expenses
133.7m INR
Net Income
-28.5m INR
Fundamental Scores

GREENPANEL Profitability Score
Profitability Due Diligence

Greenpanel Industries Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Strong 3Y Average Gross Margin
Positive 3Y Average ROE
Positive 3Y Average ROIC
42/100
Profitability
Score

Greenpanel Industries Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

GREENPANEL Solvency Score
Solvency Due Diligence

Greenpanel Industries Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
57/100
Solvency
Score

Greenpanel Industries Ltd's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GREENPANEL Price Targets Summary
Greenpanel Industries Ltd

Wall Street analysts forecast GREENPANEL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GREENPANEL is 323.88 INR with a low forecast of 262.6 INR and a high forecast of 418.95 INR.

Lowest
Price Target
262.6 INR
18% Upside
Average
Price Target
323.88 INR
46% Upside
Highest
Price Target
418.95 INR
89% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GREENPANEL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one GREENPANEL stock?

The intrinsic value of one GREENPANEL stock under the Base Case scenario is 282.45 INR.

Is GREENPANEL stock undervalued or overvalued?

Compared to the current market price of 221.91 INR, Greenpanel Industries Ltd is Undervalued by 21%.

Back to Top