
HG Infra Engineering Ltd (Part IX)
NSE:HGINFRA

Intrinsic Value
The intrinsic value of one
HGINFRA
stock under the Base Case scenario is
1 626.82
INR.
Compared to the current market price of 1 068.8 INR,
HG Infra Engineering Ltd (Part IX)
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
HG Infra Engineering Ltd (Part IX)
Fundamental Analysis


Revenue & Expenses Breakdown
HG Infra Engineering Ltd (Part IX)
Balance Sheet Decomposition
HG Infra Engineering Ltd (Part IX)
Current Assets | 35B |
Cash & Short-Term Investments | 1.2B |
Receivables | 19.1B |
Other Current Assets | 14.7B |
Non-Current Assets | 31.7B |
Long-Term Investments | 20.6B |
PP&E | 10.5B |
Intangibles | 26.4m |
Other Non-Current Assets | 566.9m |
Free Cash Flow Analysis
HG Infra Engineering Ltd (Part IX)
INR | |
Free Cash Flow | INR |
Earnings Waterfall
HG Infra Engineering Ltd (Part IX)
Revenue
|
54B
INR
|
Cost of Revenue
|
-38.6B
INR
|
Gross Profit
|
15.4B
INR
|
Operating Expenses
|
-5.4B
INR
|
Operating Income
|
10.1B
INR
|
Other Expenses
|
-4.6B
INR
|
Net Income
|
5.5B
INR
|
HGINFRA Profitability Score
Profitability Due Diligence
HG Infra Engineering Ltd (Part IX)'s profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
HG Infra Engineering Ltd (Part IX)'s profitability score is 53/100. The higher the profitability score, the more profitable the company is.
HGINFRA Solvency Score
Solvency Due Diligence
HG Infra Engineering Ltd (Part IX)'s solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
HG Infra Engineering Ltd (Part IX)'s solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HGINFRA Price Targets Summary
HG Infra Engineering Ltd (Part IX)
According to Wall Street analysts, the average 1-year price target for
HGINFRA
is 1 716.23 INR
with a low forecast of 1 161.5 INR and a high forecast of 2 016 INR.
Dividends
Current shareholder yield for HGINFRA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HGINFRA
stock under the Base Case scenario is
1 626.82
INR.
Compared to the current market price of 1 068.8 INR,
HG Infra Engineering Ltd (Part IX)
is
Undervalued by 34%.