First Time Loading...

Indiabulls Housing Finance Ltd
NSE:IBULHSGFIN

Watchlist Manager
Indiabulls Housing Finance Ltd Logo
Indiabulls Housing Finance Ltd
NSE:IBULHSGFIN
Watchlist
Price: 170.9 INR 0.41% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

83.5B
-2%
Revenue
Growth Rates:
1 Year
-5%
3 Years
-20%
5 Years
-54%
7 Years
-15%
10 Years
-
74.9B
-2%
Operating Income
Growth Rates:
1 Year
-6%
3 Years
-23%
5 Years
-57%
7 Years
-12%
10 Years
-
11.6B
+1%
Net Income
Growth Rates:
1 Year
-1%
3 Years
+9%
5 Years
-72%
7 Years
-58%
10 Years
-

Earnings Waterfall
Indiabulls Housing Finance Ltd

Revenue
83.5B INR
Operating Expenses
-8.6B INR
Operating Income
74.9B INR
Other Expenses
-63.3B INR
Net Income
11.6B INR

Income Statement
Indiabulls Housing Finance Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
55 487
N/A
55 738
+0%
56 874
+2%
58 991
+4%
64 543
+9%
69 037
+7%
73 744
+7%
77 512
+5%
84 455
+9%
88 330
+5%
93 578
+6%
98 686
+5%
111 623
+13%
110 436
-1%
116 895
+6%
125 233
+7%
149 514
+19%
158 252
+6%
173 525
+10%
181 696
+5%
170 196
-6%
177 170
+4%
165 145
-7%
156 469
-5%
132 164
-16%
122 388
-7%
112 649
-8%
104 090
-8%
99 274
-5%
96 854
-2%
94 116
-3%
91 726
-3%
89 833
-2%
87 378
-3%
87 348
0%
87 995
+1%
87 193
-1%
85 445
-2%
85 419
0%
83 455
-2%
Operating Income
Operating Expenses
(6 396)
(6 452)
(6 577)
(7 294)
(8 352)
(8 204)
(9 083)
(9 815)
(11 251)
(12 432)
(13 096)
(13 989)
(15 079)
(15 820)
(16 894)
(19 397)
(9 485)
(20 193)
(18 984)
(8 055)
(11 185)
(10 561)
(10 121)
(5 998)
(9 653)
(8 286)
(6 828)
(6 799)
(5 522)
(6 236)
(6 572)
(6 399)
(7 314)
(6 917)
(7 379)
(8 058)
(8 177)
(9 047)
(9 159)
(8 564)
Selling, General & Administrative
(3 968)
(2 660)
(2 881)
(3 010)
(5 260)
(3 447)
(3 612)
(3 807)
(7 515)
(4 403)
(4 702)
(5 008)
(7 360)
(5 173)
(5 599)
(6 144)
(9 093)
(7 180)
(7 359)
(7 550)
(10 732)
(7 563)
(7 074)
(6 512)
(8 539)
(5 051)
(4 039)
(3 572)
(4 508)
(2 794)
(3 336)
(3 714)
(6 462)
(4 253)
(4 629)
(5 228)
(7 231)
(6 101)
(6 226)
(5 741)
Depreciation & Amortization
(79)
(112)
(130)
(157)
(188)
(179)
(193)
(199)
(204)
(208)
(208)
(216)
(231)
(256)
(282)
(302)
(371)
(380)
(411)
(444)
(428)
(633)
(828)
(919)
(1 078)
(1 051)
(972)
(1 019)
(967)
(889)
(851)
(803)
(774)
(769)
(808)
(834)
(856)
(861)
(865)
(861)
Other Operating Expenses
(2 348)
(3 680)
(3 565)
(4 125)
(2 904)
(4 576)
(5 277)
(5 809)
(3 533)
(7 822)
(8 186)
(8 765)
(7 488)
(10 390)
(11 013)
(12 951)
(21)
(12 633)
(11 214)
(61)
(25)
(2 365)
(2 217)
1 434
(36)
(2 184)
(1 819)
(2 209)
(47)
(2 553)
(2 384)
(1 881)
(79)
(1 896)
(1 944)
(1 998)
(90)
(2 086)
(2 069)
(1 962)
Operating Income
49 091
N/A
49 286
+0%
50 297
+2%
51 697
+3%
56 191
+9%
60 833
+8%
64 661
+6%
67 697
+5%
73 203
+8%
75 897
+4%
80 481
+6%
84 695
+5%
96 544
+14%
94 615
-2%
100 000
+6%
105 837
+6%
140 029
+32%
138 059
-1%
154 541
+12%
173 640
+12%
159 012
-8%
166 609
+5%
155 024
-7%
150 471
-3%
122 511
-19%
114 102
-7%
105 821
-7%
97 290
-8%
93 752
-4%
90 618
-3%
87 544
-3%
85 329
-3%
82 519
-3%
80 462
-2%
79 970
-1%
79 937
0%
79 016
-1%
76 398
-3%
76 260
0%
74 892
-2%
Pre-Tax Income
Interest Income Expense
(29 412)
(34 582)
(36 037)
(37 250)
(31 554)
(41 937)
(44 834)
(46 811)
(41 956)
(52 433)
(56 262)
(60 333)
(59 446)
(68 407)
(71 241)
(75 649)
(80 095)
(85 040)
(91 595)
(95 350)
(97 251)
(97 635)
(94 257)
(93 592)
(86 319)
(84 489)
(80 240)
(73 473)
(69 763)
(67 017)
(64 803)
(63 636)
(59 701)
(61 764)
(60 038)
(58 039)
(53 778)
(54 951)
(54 348)
(53 570)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11 203)
0
0
(11 203)
(5 776)
(7 252)
(9 619)
(11 047)
(10 628)
(11 613)
(11 386)
(11 391)
(9 199)
(8 876)
(7 781)
(6 882)
(4 637)
(3 057)
(4 272)
(6 403)
(6 660)
(5 496)
(5 810)
(5 963)
Gain/Loss on Disposition of Assets
(9)
0
0
0
(4)
0
0
0
(1)
0
0
0
(1)
0
0
0
(13)
0
0
0
(12)
0
0
0
(23)
0
0
0
(35)
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
148
5 759
6 803
7 477
93
7 397
8 225
8 998
42
9 651
10 695
12 555
621
13 378
12 695
16 102
61
(833)
(7 974)
(13 133)
67
(8 647)
(4 465)
(6 893)
68
93
558
567
862
1 040
572
592
(2 623)
81
94
65
(2 540)
193
328
1 012
Pre-Tax Income
19 818
N/A
20 462
+3%
21 063
+3%
21 923
+4%
24 725
+13%
26 293
+6%
28 052
+7%
29 885
+7%
31 289
+5%
33 116
+6%
34 915
+5%
36 918
+6%
37 718
+2%
39 587
+5%
41 455
+5%
46 289
+12%
48 779
+5%
52 184
+7%
54 970
+5%
53 953
-2%
56 040
+4%
53 076
-5%
46 684
-12%
38 941
-17%
25 609
-34%
18 095
-29%
14 754
-18%
12 992
-12%
15 617
+20%
15 765
+1%
15 530
-1%
15 401
-1%
15 558
+1%
15 722
+1%
15 754
+0%
15 561
-1%
16 039
+3%
16 143
+1%
16 429
+2%
16 371
0%
Net Income
Tax Provision
(4 133)
(4 055)
(3 876)
(3 906)
(5 713)
(6 405)
(7 092)
(7 661)
(7 760)
(8 351)
(8 845)
(9 390)
(8 633)
(8 803)
(9 008)
(9 945)
(10 046)
(11 013)
(11 972)
(12 627)
(15 462)
(15 084)
(12 020)
(8 536)
(3 950)
(1 606)
(2 056)
(2 470)
(3 601)
(3 663)
(3 795)
(3 929)
(3 780)
(3 894)
(3 895)
(3 822)
(4 762)
(4 771)
(4 971)
(4 797)
Income from Continuing Operations
15 685
16 408
17 187
18 017
19 012
19 888
20 960
22 224
23 529
24 765
26 071
27 528
29 086
30 785
32 447
36 346
38 733
41 172
42 998
41 325
40 578
37 991
34 664
30 405
21 659
16 488
12 698
10 522
12 016
12 104
11 735
11 472
11 777
11 826
11 858
11 738
11 277
11 373
11 458
11 574
Income to Minority Interest
(44)
(14)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
(21)
(82)
(131)
(149)
(115)
(22)
73
182
192
221
235
236
340
327
382
363
284
339
223
150
102
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
15 642
N/A
16 393
+5%
17 184
+5%
18 014
+5%
19 011
+6%
19 886
+5%
20 959
+5%
22 202
+6%
23 447
+6%
24 635
+5%
25 923
+5%
27 414
+6%
29 064
+6%
30 858
+6%
32 629
+6%
36 537
+12%
38 954
+7%
41 406
+6%
43 234
+4%
41 666
-4%
40 905
-2%
38 374
-6%
35 027
-9%
30 689
-12%
21 998
-28%
16 711
-24%
12 848
-23%
10 624
-17%
12 016
+13%
12 104
+1%
11 735
-3%
11 472
-2%
11 777
+3%
11 826
+0%
11 858
+0%
11 738
-1%
11 297
-4%
11 375
+1%
11 460
+1%
11 576
+1%
EPS (Diluted)
47.54
N/A
49.08
+3%
48.95
0%
46.66
-5%
53.4
+14%
55.85
+5%
55.44
-1%
52.98
-4%
58.75
+11%
57.69
-2%
60.7
+5%
64.05
+6%
67.9
+6%
71.93
+6%
75.88
+5%
84.96
+12%
90.59
+7%
96.06
+6%
99.84
+4%
96.89
-3%
95.34
-2%
89.24
-6%
81.64
-9%
72.72
-11%
51.63
-29%
39.5
-23%
28.11
-29%
23.82
-15%
27.68
+16%
27.13
-2%
26.19
-3%
25.6
-2%
26.34
+3%
26.22
0%
26.23
+0%
25.91
-1%
22.33
-14%
22.49
+1%
22.07
-2%
21.44
-3%

See Also

Summary
IBULHSGFIN intrinsic value, competitors valuation, and company profile.
DCF Valuation
IBULHSGFIN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IBULHSGFIN stock valuation using valuation multiples.
Wall Street Estimates
IBULHSGFIN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IBULHSGFIN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.