First Time Loading...

Watchlist Manager

Watchlist

Price: 540.05 INR -0.05%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: INR

		Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024
Revenue
Net Interest Income		70 153	69 938	71 273	73 656	76 038	96 952	119 790	143 393	156 693	157 880	157 327	158 174	167 324	172 950	179 047	190 059	202 679	214 262	224 858	228 035	233 090
Interest Income		191 821	196 275	202 350	208 781	214 013	263 864	311 383	356 983	391 081	386 111	380 350	379 384	388 617	394 142	406 585	425 645	449 852	478 693	509 054	532 716	556 497
Interest Expense		121 668	126 336	131 077	135 125	137 975	166 912	191 592	213 589	234 388	228 231	223 023	221 211	221 293	221 193	227 539	235 586	247 173	264 431	284 196	304 681	323 408
Non Interest Income		18 914	21 464	24 555	30 471	33 255	40 615	50 463	52 998	61 114	66 049	69 109	73 354	74 065	71 989	71 551	73 653	78 045	79 443	81 234	83 106	85 820
Revenue		89 067 N/A	91 402 +3%	95 828 +5%	104 127 +9%	109 293 +5%	137 567 +26%	170 253 +24%	196 391 +15%	217 807 +11%	223 929 +3%	226 436 +1%	231 528 +2%	241 389 +4%	244 939 +1%	250 598 +2%	263 712 +5%	280 724 +6%	293 705 +5%	306 092 +4%	311 141 +2%	318 909 +2%
Pre-Tax Income
Loan Loss Provision		(45 952)	(43 604)	(42 651)	(48 681)	(49 708)	(64 632)	(78 252)	(83 606)	(80 661)	(84 855)	(87 636)	(91 957)	(95 225)	(91 837)	(86 943)	(87 169)	(93 577)	(88 815)	(83 724)	(72 059)	(58 945)
Non Interest Expense		(40 283)	(41 849)	(43 159)	(43 757)	(45 811)	(58 625)	(76 312)	(93 001)	(107 893)	(107 395)	(107 052)	(107 682)	(113 535)	(115 683)	(117 708)	(123 068)	(127 248)	(134 401)	(140 014)	(144 654)	(149 528)
Pre-Tax Income		2 832 N/A	5 950 +110%	10 019 +68%	11 689 +17%	13 775 +18%	14 310 +4%	15 688 +10%	19 783 +26%	29 253 +48%	31 679 +8%	31 750 +0%	31 890 +0%	32 629 +2%	37 420 +15%	45 947 +23%	53 475 +16%	59 900 +12%	70 488 +18%	82 353 +17%	94 429 +15%	110 437 +17%
Net Income
Tax Provision		377	(1 178)	(3 151)	(3 868)	(6 194)	(6 545)	(7 270)	(8 581)	904	6 592	13 246	14 883	7 310	2 722	(4 324)	(4 818)	(6 595)	(12 102)	(16 333)	(21 120)	(29 145)
Income from Continuing Operations		3 209	4 772	6 868	7 821	7 581	7 765	8 419	11 202	30 157	38 270	44 994	46 773	39 939	40 143	41 624	48 657	53 305	58 386	66 020	73 309	81 292
Income to Minority Interest		(6)	(7)	(7)	(8)	(7)	(6)	(10)	(13)	(14)	(18)	(18)	(23)	(24)	(18)	(20)	(16)	(12)	(21)	(22)	(24)	(31)
Equity Earnings Affiliates		598	721	1 334	1 574	1 040	1 217	719	377	1 349	1 528	1 486	1 679	1 503	1 804	1 937	2 125	2 430	2 742	2 921	3 150	2 934
Net Income (Common)		3 801 N/A	5 487 +44%	8 197 +49%	9 387 +15%	8 613 -8%	8 975 +4%	9 127 +2%	11 566 +27%	31 492 +172%	39 780 +26%	46 462 +17%	48 429 +4%	41 418 -14%	41 931 +1%	43 544 +4%	50 770 +17%	55 723 +10%	61 110 +10%	68 921 +13%	76 435 +11%	84 194 +10%
EPS (Diluted)		7.91 N/A	11.31 +43%	16.69 +48%	18.12 +9%	16.95 -6%	7.95 -53%	7.99 +1%	10.24 +28%	27.88 +172%	34.98 +25%	37.28 +7%	38.86 +4%	33.99 -13%	33.67 -1%	34.97 +4%	40.78 +17%	44.74 +10%	49.07 +10%	55.34 +13%	60.5 +9%	66.03 +9%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 138,800+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.