Indian Bank
NSE:INDIANB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Indian Bank
NSE:INDIANB
|
IN |
|
Japan Steel Works Ltd
OTC:JPSWY
|
JP |
Income Statement
Income Statement
Indian Bank
| Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Net Interest Income |
70 153
|
69 938
|
71 273
|
73 656
|
76 038
|
96 952
|
119 790
|
143 393
|
156 693
|
157 880
|
157 327
|
158 174
|
167 324
|
172 950
|
179 047
|
190 059
|
202 679
|
214 262
|
224 858
|
228 035
|
233 090
|
237 848
|
242 391
|
248 449
|
252 132
|
253 941
|
257 671
|
262 415
|
|
| Interest Income |
191 821
|
196 275
|
202 350
|
208 781
|
214 013
|
263 864
|
311 383
|
356 983
|
391 081
|
386 111
|
380 350
|
379 384
|
388 617
|
394 142
|
406 585
|
425 645
|
449 852
|
478 693
|
509 054
|
532 716
|
556 497
|
576 404
|
592 456
|
608 132
|
620 394
|
632 839
|
645 432
|
658 752
|
|
| Interest Expense |
121 668
|
126 336
|
131 077
|
135 125
|
137 975
|
166 913
|
191 592
|
213 590
|
234 388
|
228 232
|
223 023
|
221 211
|
221 293
|
221 192
|
227 539
|
235 585
|
247 173
|
264 431
|
284 196
|
304 681
|
323 408
|
338 556
|
350 065
|
359 683
|
368 263
|
378 898
|
387 760
|
396 338
|
|
| Non Interest Income |
18 914
|
21 464
|
24 555
|
30 471
|
33 255
|
40 615
|
50 463
|
52 998
|
61 114
|
66 049
|
69 109
|
73 354
|
74 065
|
71 989
|
71 551
|
73 653
|
78 045
|
79 443
|
81 234
|
83 106
|
85 820
|
87 876
|
92 242
|
95 088
|
100 115
|
105 548
|
105 954
|
109 906
|
|
| Revenue |
89 067
N/A
|
91 402
+3%
|
95 828
+5%
|
104 127
+9%
|
109 293
+5%
|
137 567
+26%
|
170 253
+24%
|
196 391
+15%
|
217 807
+11%
|
223 929
+3%
|
226 436
+1%
|
231 528
+2%
|
241 389
+4%
|
244 939
+1%
|
250 598
+2%
|
263 712
+5%
|
280 724
+6%
|
293 705
+5%
|
306 092
+4%
|
311 141
+2%
|
318 909
+2%
|
325 724
+2%
|
334 633
+3%
|
343 537
+3%
|
352 246
+3%
|
359 489
+2%
|
363 626
+1%
|
372 321
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||
| Loan Loss Provision |
(45 952)
|
(43 604)
|
(42 651)
|
(48 681)
|
(49 708)
|
(64 632)
|
(78 252)
|
(83 606)
|
(80 661)
|
(84 855)
|
(87 636)
|
(91 957)
|
(95 225)
|
(91 837)
|
(86 943)
|
(87 169)
|
(93 577)
|
(88 815)
|
(83 724)
|
(72 059)
|
(58 945)
|
(54 120)
|
(49 601)
|
(46 706)
|
(42 141)
|
(36 440)
|
(32 835)
|
(30 810)
|
|
| Non Interest Expense |
(40 283)
|
(41 849)
|
(43 159)
|
(43 757)
|
(45 811)
|
(58 625)
|
(76 312)
|
(93 001)
|
(107 893)
|
(107 395)
|
(107 052)
|
(107 682)
|
(113 535)
|
(115 683)
|
(117 708)
|
(123 068)
|
(127 248)
|
(134 401)
|
(140 014)
|
(144 654)
|
(149 528)
|
(152 683)
|
(157 139)
|
(159 474)
|
(161 232)
|
(173 457)
|
(176 709)
|
(182 642)
|
|
| Pre-Tax Income |
2 832
N/A
|
5 950
+110%
|
10 019
+68%
|
11 689
+17%
|
13 775
+18%
|
14 310
+4%
|
15 688
+10%
|
19 783
+26%
|
29 253
+48%
|
31 679
+8%
|
31 750
+0%
|
31 890
+0%
|
32 629
+2%
|
37 420
+15%
|
45 947
+23%
|
53 475
+16%
|
59 900
+12%
|
70 488
+18%
|
82 353
+17%
|
94 429
+15%
|
110 437
+17%
|
118 921
+8%
|
127 893
+8%
|
137 358
+7%
|
148 874
+8%
|
149 592
+0%
|
154 082
+3%
|
158 870
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||
| Tax Provision |
377
|
(1 178)
|
(3 151)
|
(3 868)
|
(6 194)
|
(6 545)
|
(7 270)
|
(8 581)
|
904
|
6 592
|
13 246
|
14 883
|
7 310
|
2 722
|
(4 324)
|
(4 818)
|
(6 595)
|
(12 102)
|
(16 333)
|
(21 120)
|
(29 145)
|
(30 700)
|
(32 354)
|
(34 420)
|
(38 925)
|
(41 631)
|
(43 116)
|
(45 804)
|
|
| Income from Continuing Operations |
3 209
|
4 772
|
6 868
|
7 821
|
7 581
|
7 765
|
8 419
|
11 202
|
30 157
|
38 270
|
44 994
|
46 773
|
39 939
|
40 143
|
41 624
|
48 657
|
53 305
|
58 386
|
66 020
|
73 309
|
81 292
|
88 221
|
95 540
|
102 938
|
109 949
|
107 961
|
110 966
|
113 066
|
|
| Income to Minority Interest |
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(10)
|
(13)
|
(14)
|
(18)
|
(18)
|
(23)
|
(24)
|
(18)
|
(20)
|
(16)
|
(12)
|
(21)
|
(22)
|
(24)
|
(31)
|
(36)
|
(38)
|
(34)
|
(29)
|
(27)
|
(22)
|
(24)
|
|
| Equity Earnings Affiliates |
598
|
721
|
1 334
|
1 574
|
1 040
|
1 217
|
719
|
377
|
1 349
|
1 528
|
1 486
|
1 679
|
1 503
|
1 804
|
1 937
|
2 125
|
2 430
|
2 742
|
2 921
|
3 150
|
2 934
|
3 216
|
3 212
|
2 850
|
2 695
|
1 740
|
1 813
|
2 087
|
|
| Net Income (Common) |
3 801
N/A
|
5 487
+44%
|
8 197
+49%
|
9 387
+15%
|
8 613
-8%
|
8 975
+4%
|
9 127
+2%
|
11 566
+27%
|
31 492
+172%
|
39 780
+26%
|
46 462
+17%
|
48 429
+4%
|
41 418
-14%
|
41 931
+1%
|
43 544
+4%
|
50 770
+17%
|
55 723
+10%
|
61 110
+10%
|
68 921
+13%
|
76 435
+11%
|
84 194
+10%
|
91 401
+9%
|
98 713
+8%
|
105 754
+7%
|
112 615
+6%
|
109 674
-3%
|
112 757
+3%
|
115 129
+2%
|
|
| EPS (Diluted) |
7.91
N/A
|
11.31
+43%
|
16.69
+48%
|
18.12
+9%
|
16.95
-6%
|
7.95
-53%
|
7.99
+1%
|
10.24
+28%
|
27.88
+172%
|
34.98
+25%
|
37.28
+7%
|
38.86
+4%
|
33.99
-13%
|
33.67
-1%
|
34.97
+4%
|
40.78
+17%
|
44.74
+10%
|
49.07
+10%
|
55.34
+13%
|
60.5
+9%
|
66.03
+9%
|
67.84
+3%
|
73.3
+8%
|
78.52
+7%
|
83.61
+6%
|
81.43
-3%
|
83.71
+3%
|
85.47
+2%
|
|