
Indian Oil Corporation Ltd
NSE:IOC

Intrinsic Value
The intrinsic value of one
IOC
stock under the Base Case scenario is
214.54
INR.
Compared to the current market price of 143.29 INR,
Indian Oil Corporation Ltd
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Indian Oil Corporation Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Indian Oil Corporation Ltd
Balance Sheet Decomposition
Indian Oil Corporation Ltd
Current Assets | 1.7T |
Cash & Short-Term Investments | 154B |
Receivables | 164B |
Other Current Assets | 1.4T |
Non-Current Assets | 3.4T |
Long-Term Investments | 645.6B |
PP&E | 2.6T |
Intangibles | 77B |
Other Non-Current Assets | 95.7B |
Free Cash Flow Analysis
Indian Oil Corporation Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Indian Oil Corporation Ltd
Revenue
|
8.6T
INR
|
Cost of Revenue
|
-7.6T
INR
|
Gross Profit
|
1T
INR
|
Operating Expenses
|
-818.9B
INR
|
Operating Income
|
194.3B
INR
|
Other Expenses
|
-58.4B
INR
|
Net Income
|
136B
INR
|
IOC Profitability Score
Profitability Due Diligence
Indian Oil Corporation Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Indian Oil Corporation Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
IOC Solvency Score
Solvency Due Diligence
Indian Oil Corporation Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Score
Indian Oil Corporation Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IOC Price Targets Summary
Indian Oil Corporation Ltd
According to Wall Street analysts, the average 1-year price target for
IOC
is 160.94 INR
with a low forecast of 85.85 INR and a high forecast of 224.7 INR.
Dividends
Current shareholder yield for IOC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IOC
stock under the Base Case scenario is
214.54
INR.
Compared to the current market price of 143.29 INR,
Indian Oil Corporation Ltd
is
Undervalued by 33%.