Ircon International Ltd
NSE:IRCON
Balance Sheet
Balance Sheet Decomposition
Ircon International Ltd
Current Assets | 119.4B |
Cash & Short-Term Investments | 81.6B |
Receivables | 9.2B |
Other Current Assets | 28.5B |
Non-Current Assets | 44.7B |
Long-Term Investments | 28.2B |
PP&E | 2.7B |
Intangibles | 10.1B |
Other Non-Current Assets | 3.7B |
Current Liabilities | 74.6B |
Accounts Payable | 6.7B |
Other Current Liabilities | 67.9B |
Non-Current Liabilities | 34.1B |
Long-Term Debt | 16.1B |
Other Non-Current Liabilities | 18B |
Balance Sheet
Ircon International Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
27 377
|
33 790
|
47 220
|
47 531
|
15 724
|
9 107
|
8 931
|
4 142
|
12 580
|
23 381
|
|
Cash |
27 377
|
13 212
|
25 907
|
14 537
|
4 818
|
3 734
|
1
|
1
|
1
|
1
|
|
Cash Equivalents |
0
|
20 578
|
21 313
|
32 994
|
10 906
|
5 373
|
8 930
|
4 141
|
12 579
|
23 380
|
|
Short-Term Investments |
1 760
|
2 113
|
3 599
|
5 161
|
33 343
|
22 730
|
17 795
|
30 321
|
43 034
|
28 839
|
|
Total Receivables |
12 025
|
12 758
|
13 253
|
13 350
|
25 013
|
39 486
|
44 571
|
38 698
|
43 427
|
57 255
|
|
Accounts Receivables |
6 526
|
5 801
|
6 815
|
5 835
|
6 752
|
6 660
|
5 512
|
7 089
|
7 321
|
9 435
|
|
Other Receivables |
5 499
|
6 957
|
6 438
|
7 515
|
18 261
|
32 826
|
39 059
|
31 610
|
36 107
|
47 820
|
|
Inventory |
4 543
|
2 226
|
1 694
|
2 369
|
1 407
|
3 319
|
3 207
|
1 207
|
2 766
|
2 118
|
|
Other Current Assets |
1 641
|
435
|
600
|
585
|
642
|
242
|
338
|
449
|
722
|
581
|
|
Total Current Assets |
47 347
|
51 323
|
66 366
|
68 997
|
76 130
|
74 884
|
74 842
|
74 817
|
102 528
|
112 174
|
|
PP&E Net |
1 874
|
1 630
|
1 579
|
1 476
|
1 437
|
1 843
|
2 840
|
2 680
|
2 155
|
2 139
|
|
PP&E Gross |
1 874
|
1 630
|
1 579
|
1 476
|
1 437
|
1 843
|
2 840
|
2 680
|
2 155
|
2 139
|
|
Accumulated Depreciation |
3 382
|
3 813
|
4 198
|
3 850
|
659
|
784
|
837
|
966
|
1 122
|
1 430
|
|
Intangible Assets |
615
|
872
|
1 458
|
6 181
|
10 297
|
12 835
|
12 384
|
11 562
|
11 109
|
10 778
|
|
Note Receivable |
6 507
|
1 765
|
631
|
1 030
|
28 281
|
28 854
|
23 665
|
8 878
|
12 887
|
12 838
|
|
Long-Term Investments |
2 734
|
4 491
|
6 750
|
9 144
|
9 265
|
11 864
|
12 925
|
13 614
|
14 759
|
15 017
|
|
Other Long-Term Assets |
3 058
|
5 129
|
4 610
|
5 487
|
2 299
|
2 909
|
2 128
|
990
|
1 026
|
2 428
|
|
Total Assets |
62 135
N/A
|
65 210
+5%
|
81 394
+25%
|
92 314
+13%
|
127 709
+38%
|
133 189
+4%
|
128 784
-3%
|
112 540
-13%
|
144 464
+28%
|
155 374
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
5 906
|
4 426
|
4 004
|
3 599
|
5 103
|
5 655
|
5 892
|
7 580
|
10 262
|
8 308
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
162
|
40
|
33
|
47
|
47
|
72
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
5 165
|
6 153
|
189
|
946
|
640
|
|
Other Current Liabilities |
19 860
|
20 773
|
28 472
|
30 025
|
39 679
|
45 732
|
48 684
|
50 015
|
65 991
|
63 634
|
|
Total Current Liabilities |
25 766
|
25 199
|
32 476
|
33 624
|
44 944
|
56 592
|
60 762
|
57 831
|
77 246
|
72 654
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
32 000
|
25 600
|
18 461
|
3 122
|
13 046
|
14 408
|
|
Minority Interest |
203
|
213
|
218
|
196
|
0
|
0
|
0
|
0
|
11
|
131
|
|
Other Liabilities |
6 003
|
5 265
|
12 311
|
20 323
|
13 153
|
11 354
|
7 848
|
7 555
|
7 504
|
16 066
|
|
Total Liabilities |
31 972
N/A
|
30 677
-4%
|
45 005
+47%
|
54 143
+20%
|
90 096
+66%
|
93 547
+4%
|
87 070
-7%
|
68 509
-21%
|
97 807
+43%
|
103 259
+6%
|
|
Equity | |||||||||||
Common Stock |
198
|
198
|
198
|
990
|
941
|
941
|
941
|
941
|
1 881
|
1 881
|
|
Retained Earnings |
29 953
|
34 289
|
36 241
|
37 126
|
36 584
|
38 705
|
40 815
|
43 142
|
44 780
|
50 142
|
|
Other Equity |
11
|
46
|
50
|
56
|
87
|
3
|
42
|
51
|
5
|
92
|
|
Total Equity |
30 163
N/A
|
34 533
+14%
|
36 389
+5%
|
38 171
+5%
|
37 612
-1%
|
39 642
+5%
|
41 713
+5%
|
44 031
+6%
|
46 656
+6%
|
52 115
+12%
|
|
Total Liabilities & Equity |
62 135
N/A
|
65 210
+5%
|
81 394
+25%
|
92 314
+13%
|
127 709
+38%
|
133 189
+4%
|
128 784
-3%
|
112 540
-13%
|
144 464
+28%
|
155 374
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
941
|
941
|
941
|
941
|
941
|
941
|
941
|
941
|
941
|
941
|