Jindal Drilling and Industries Ltd
NSE:JINDRILL

Watchlist Manager
Jindal Drilling and Industries Ltd Logo
Jindal Drilling and Industries Ltd
NSE:JINDRILL
Watchlist
Price: 527.05 INR -0.6%
Market Cap: 15.3B INR

Income Statement

Earnings Waterfall
Jindal Drilling and Industries Ltd

Revenue
9.8B INR
Cost of Revenue
-4.8B INR
Gross Profit
4.9B INR
Operating Expenses
-2.6B INR
Operating Income
2.3B INR
Other Expenses
1B INR
Net Income
3.4B INR

Income Statement
Jindal Drilling and Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
14
0
0
0
41
0
0
0
33
0
0
0
27
0
0
0
19
0
0
0
2
0
0
0
7
0
0
0
5
0
0
0
8
0
0
0
100
0
0
0
0
0
0
0
15
0
0
0
123
0
0
0
125
0
0
0
142
0
0
0
70
0
0
0
80
0
0
0
128
0
0
0
0
0
0
Revenue
2 238
N/A
2 412
+8%
3 371
+40%
3 575
+6%
3 045
-15%
3 664
+20%
3 511
-4%
4 066
+16%
4 128
+2%
4 223
+2%
4 400
+4%
5 460
+24%
7 778
+42%
9 977
+28%
12 124
+22%
12 836
+6%
11 954
-7%
11 117
-7%
10 506
-5%
10 354
-1%
10 526
+2%
10 523
0%
10 491
0%
9 861
-6%
8 774
-11%
8 269
-6%
7 620
-8%
7 673
+1%
8 135
+6%
8 182
+1%
8 426
+3%
8 417
0%
7 495
-11%
6 519
-13%
5 320
-18%
4 361
-18%
5 403
+24%
5 164
-4%
4 836
-6%
4 525
-6%
3 197
-29%
3 291
+3%
3 597
+9%
3 898
+8%
3 716
-5%
532
-86%
1 042
+96%
1 571
+51%
2 074
+32%
1 858
-10%
1 792
-4%
1 761
-2%
2 162
+23%
2 699
+25%
3 120
+16%
3 758
+20%
3 979
+6%
4 119
+4%
4 257
+3%
4 277
+0%
4 199
-2%
4 533
+8%
4 910
+8%
5 134
+5%
5 122
0%
4 734
-8%
4 775
+1%
5 224
+9%
6 170
+18%
6 940
+12%
7 245
+4%
7 809
+8%
8 280
+6%
9 111
+10%
9 766
+7%
Gross Profit
Cost of Revenue
(1 922)
(2 104)
(2 826)
(2 907)
(2 434)
(2 961)
(2 887)
(3 446)
(3 556)
(3 629)
(3 765)
(4 677)
(6 682)
(8 628)
(10 542)
(11 168)
(10 059)
(9 067)
(8 423)
(8 164)
(8 443)
(8 534)
(8 452)
(8 072)
(7 317)
(6 907)
(6 330)
(6 186)
(6 487)
(6 528)
(6 767)
(6 795)
(6 117)
(5 191)
(4 215)
(3 399)
(2 599)
(2 382)
(2 057)
(1 773)
(2 287)
(2 351)
(2 639)
(2 945)
(2 763)
(418)
(761)
(1 095)
(1 421)
(1 193)
(1 096)
(1 037)
(1 181)
(1 454)
(1 699)
(2 158)
(2 396)
(2 553)
(2 692)
(2 611)
(2 309)
(2 350)
(2 395)
(2 415)
(2 486)
(2 201)
(2 203)
(2 549)
(3 224)
(3 945)
(4 438)
(4 723)
(4 834)
(4 928)
(4 823)
Gross Profit
316
N/A
309
-2%
545
+76%
669
+23%
611
-9%
703
+15%
624
-11%
620
-1%
572
-8%
594
+4%
635
+7%
783
+23%
1 097
+40%
1 349
+23%
1 582
+17%
1 669
+6%
1 895
+14%
2 050
+8%
2 084
+2%
2 191
+5%
2 083
-5%
1 990
-4%
2 039
+2%
1 788
-12%
1 457
-19%
1 362
-6%
1 289
-5%
1 487
+15%
1 647
+11%
1 654
+0%
1 659
+0%
1 622
-2%
1 377
-15%
1 329
-4%
1 105
-17%
963
-13%
2 804
+191%
2 783
-1%
2 780
0%
2 752
-1%
910
-67%
940
+3%
958
+2%
952
-1%
952
0%
113
-88%
281
+148%
477
+70%
653
+37%
665
+2%
695
+5%
724
+4%
981
+35%
1 245
+27%
1 420
+14%
1 600
+13%
1 583
-1%
1 566
-1%
1 565
0%
1 666
+6%
1 890
+13%
2 183
+16%
2 514
+15%
2 719
+8%
2 636
-3%
2 534
-4%
2 572
+2%
2 674
+4%
2 946
+10%
2 995
+2%
2 806
-6%
3 086
+10%
3 446
+12%
4 182
+21%
4 942
+18%
Operating Income
Operating Expenses
(220)
(274)
(382)
(420)
(300)
(346)
(305)
(326)
(288)
(322)
(354)
(413)
(489)
(610)
(635)
(639)
(572)
(651)
(675)
(682)
(615)
(704)
(710)
(730)
(744)
(828)
(894)
(921)
(792)
(926)
(955)
(970)
(803)
(773)
(703)
(671)
(1 600)
(1 612)
(1 607)
(1 584)
(707)
(744)
(749)
(783)
(882)
(116)
(243)
(380)
(647)
(659)
(735)
(803)
(846)
(1 062)
(1 229)
(1 411)
(1 343)
(1 301)
(1 215)
(1 161)
(1 249)
(1 380)
(1 484)
(1 568)
(1 495)
(1 438)
(1 422)
(1 425)
(1 588)
(1 673)
(1 704)
(1 833)
(1 958)
(2 228)
(2 594)
Selling, General & Administrative
(108)
(49)
(83)
(102)
(199)
(115)
(110)
(116)
(199)
(146)
(171)
(215)
(361)
(310)
(347)
(361)
(451)
(380)
(396)
(403)
(417)
(430)
(442)
(462)
(481)
(468)
(468)
(473)
(506)
(523)
(565)
(588)
(694)
(516)
(477)
(441)
(756)
(541)
(521)
(500)
(560)
(403)
(408)
(433)
(430)
(72)
(158)
(239)
(561)
(327)
(340)
(341)
(591)
(547)
(612)
(712)
(1 021)
(676)
(684)
(680)
(818)
(681)
(707)
(727)
(887)
(661)
(646)
(660)
(953)
(824)
(849)
(875)
(1 067)
(924)
(927)
Depreciation & Amortization
(113)
(109)
(165)
(170)
(100)
(120)
(81)
(96)
(89)
(97)
(103)
(110)
(128)
(131)
(132)
(131)
(121)
(119)
(116)
(113)
(111)
(110)
(110)
(110)
(108)
(107)
(106)
(105)
(107)
(107)
(108)
(109)
(108)
(110)
(123)
(132)
(845)
(854)
(854)
(858)
(147)
(135)
(118)
(101)
(92)
(22)
(45)
(68)
(88)
(88)
(138)
(197)
(257)
(318)
(327)
(326)
(323)
(323)
(320)
(357)
(434)
(512)
(590)
(629)
(628)
(628)
(629)
(631)
(636)
(639)
(640)
(745)
(891)
(1 103)
(1 321)
Other Operating Expenses
0
(116)
(134)
(147)
0
(111)
(113)
(114)
0
(79)
(79)
(88)
0
(170)
(156)
(147)
0
(153)
(164)
(166)
(87)
(163)
(158)
(158)
(155)
(253)
(321)
(343)
(179)
(296)
(282)
(273)
0
(147)
(102)
(98)
0
(217)
(232)
(227)
0
(207)
(223)
(249)
(360)
(21)
(40)
(72)
2
(244)
(257)
(265)
1
(197)
(290)
(373)
1
(303)
(210)
(123)
1
(187)
(187)
(213)
19
(149)
(147)
(134)
0
(210)
(215)
(213)
1
(201)
(345)
Operating Income
96
N/A
35
-64%
163
+369%
249
+53%
311
+25%
357
+15%
320
-11%
294
-8%
283
-4%
273
-4%
282
+3%
370
+31%
608
+64%
739
+22%
947
+28%
1 030
+9%
1 323
+28%
1 399
+6%
1 408
+1%
1 509
+7%
1 468
-3%
1 286
-12%
1 329
+3%
1 058
-20%
713
-33%
535
-25%
395
-26%
567
+43%
856
+51%
728
-15%
704
-3%
652
-7%
575
-12%
556
-3%
403
-28%
292
-28%
1 203
+312%
1 170
-3%
1 173
+0%
1 167
0%
203
-83%
196
-3%
209
+7%
170
-19%
71
-58%
(2)
N/A
38
N/A
97
+154%
6
-94%
6
+5%
(39)
N/A
(79)
-102%
135
N/A
183
+36%
192
+5%
189
-1%
239
+26%
265
+11%
351
+33%
505
+44%
640
+27%
803
+25%
1 030
+28%
1 151
+12%
1 141
-1%
1 095
-4%
1 150
+5%
1 249
+9%
1 358
+9%
1 322
-3%
1 102
-17%
1 253
+14%
1 488
+19%
1 954
+31%
2 349
+20%
Pre-Tax Income
Interest Income Expense
(14)
(15)
(27)
(35)
(41)
(47)
(43)
(43)
(14)
(32)
(32)
(30)
(32)
(25)
(25)
(21)
(43)
(16)
(11)
(10)
(15)
(2)
(0)
1
55
(5)
(8)
(9)
63
(34)
36
(57)
67
(120)
(188)
(111)
(100)
(92)
(91)
(78)
972
937
914
905
613
1
(35)
(35)
682
(28)
(331)
(520)
(5 989)
(6 284)
(6 210)
(6 220)
(219)
(168)
41
329
234
(72)
(70)
(185)
223
(305)
(378)
(380)
(489)
(484)
(211)
(48)
1 111
500
452
Non-Reccuring Items
(49)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(10)
0
0
0
(7)
0
0
0
(12)
0
0
0
(19)
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
14
0
0
0
(5)
0
0
0
(3)
0
0
0
(5)
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
5
0
0
0
(5)
0
0
0
4
0
0
0
(8)
0
0
0
8
0
0
0
1
0
0
0
1
0
0
0
0
0
0
0
(0)
0
0
0
9
0
0
Total Other Income
51
56
12
9
23
20
33
34
5
52
56
67
3
51
52
52
5
62
68
76
54
110
110
105
11
181
177
170
9
228
223
222
32
165
234
291
407
429
453
469
292
300
240
268
177
176
325
366
10
442
382
383
22
273
200
174
4
110
177
272
3
447
541
503
16
343
245
231
18
375
397
484
27
517
1 507
Pre-Tax Income
84
N/A
75
-11%
148
+97%
222
+50%
293
+32%
330
+12%
310
-6%
285
-8%
288
+1%
293
+2%
306
+5%
407
+33%
574
+41%
765
+33%
974
+27%
1 061
+9%
1 281
+21%
1 445
+13%
1 465
+1%
1 574
+7%
1 502
-5%
1 394
-7%
1 439
+3%
1 164
-19%
779
-33%
711
-9%
564
-21%
728
+29%
930
+28%
922
-1%
963
+4%
817
-15%
675
-17%
601
-11%
448
-25%
472
+5%
1 516
+221%
1 507
-1%
1 535
+2%
1 559
+2%
1 463
-6%
1 433
-2%
1 363
-5%
1 342
-2%
865
-36%
175
-80%
328
+88%
428
+31%
685
+60%
420
-39%
12
-97%
(216)
N/A
(5 835)
-2 599%
(5 828)
+0%
(5 819)
+0%
(5 856)
-1%
19
N/A
207
+989%
568
+175%
1 106
+95%
866
-22%
1 177
+36%
1 501
+28%
1 469
-2%
1 361
-7%
1 133
-17%
1 017
-10%
1 100
+8%
887
-19%
1 213
+37%
1 288
+6%
1 689
+31%
2 635
+56%
2 972
+13%
4 307
+45%
Net Income
Tax Provision
(15)
(13)
(39)
(69)
(113)
(125)
(128)
(115)
(105)
(107)
(114)
(145)
(200)
(266)
(335)
(369)
(440)
(493)
(496)
(528)
(494)
(454)
(472)
(376)
(267)
(222)
(166)
(224)
(272)
(268)
(274)
(231)
(183)
(169)
(117)
(127)
(264)
(279)
(304)
(308)
(172)
(147)
(110)
(107)
(67)
(55)
(91)
(110)
(3)
35
75
141
(72)
(71)
(69)
(116)
(77)
(94)
(179)
(208)
(221)
(304)
(347)
(410)
(392)
(345)
(325)
(337)
(376)
(384)
(335)
(396)
(476)
(590)
(945)
Income from Continuing Operations
70
63
109
153
180
205
182
170
184
186
192
262
373
499
640
692
841
953
969
1 046
1 008
941
966
788
511
488
398
504
658
654
689
586
492
432
332
345
1 252
1 228
1 231
1 251
1 290
1 287
1 253
1 236
798
120
236
318
682
455
87
(75)
(5 907)
(5 898)
(5 888)
(5 972)
(59)
113
390
898
645
873
1 155
1 059
969
789
692
763
511
829
953
1 293
2 159
2 381
3 362
Net Income (Common)
70
N/A
63
-11%
109
+75%
153
+40%
180
+17%
205
+14%
182
-11%
170
-7%
184
+8%
186
+1%
192
+3%
262
+36%
373
+42%
499
+34%
640
+28%
692
+8%
841
+22%
953
+13%
969
+2%
1 046
+8%
1 008
-4%
941
-7%
966
+3%
788
-18%
511
-35%
488
-4%
398
-18%
504
+26%
658
+31%
654
-1%
689
+5%
586
-15%
492
-16%
432
-12%
332
-23%
345
+4%
1 252
+263%
1 228
-2%
1 231
+0%
1 251
+2%
1 290
+3%
1 287
0%
1 253
-3%
1 236
-1%
798
-35%
120
-85%
236
+98%
318
+35%
682
+114%
455
-33%
87
-81%
(75)
N/A
(5 907)
-7 787%
(5 898)
+0%
(5 888)
+0%
(5 972)
-1%
(59)
+99%
113
N/A
390
+245%
898
+131%
645
-28%
873
+35%
1 155
+32%
1 059
-8%
969
-9%
789
-19%
692
-12%
763
+10%
511
-33%
829
+62%
953
+15%
1 293
+36%
2 159
+67%
2 381
+10%
3 362
+41%
EPS (Diluted)
3.33
N/A
3.47
+4%
4.69
+35%
7.48
+59%
8.57
+15%
9.98
+16%
8.77
-12%
8.26
-6%
8.76
+6%
8.07
-8%
8.38
+4%
11.43
+36%
16.21
+42%
21.8
+34%
27.8
+28%
30.2
+9%
36.56
+21%
41.59
+14%
42.3
+2%
45.68
+8%
43.82
-4%
41.06
-6%
40.09
-2%
34.41
-14%
22.21
-35%
21.31
-4%
13.87
-35%
19.59
+41%
27.41
+40%
25.45
-7%
22.65
-11%
20.19
-11%
18.22
-10%
14.9
-18%
11.44
-23%
11.93
+4%
43.19
+262%
42.77
-1%
43.2
+1%
43.74
+1%
44.48
+2%
44.82
+1%
44.11
-2%
42.6
-3%
27.52
-35%
4.12
-85%
14.58
+254%
9.78
-33%
23.51
+140%
15.68
-33%
3
-81%
-2.58
N/A
-203.68
-7 795%
-242.73
-19%
-203.03
+16%
-205.94
-1%
-2.03
+99%
3.9
N/A
13.44
+245%
30.97
+130%
22.24
-28%
30.13
+35%
39.84
+32%
36.54
-8%
33.43
-9%
27.24
-19%
23.89
-12%
26.33
+10%
17.65
-33%
28.61
+62%
32.88
+15%
44.62
+36%
74.5
+67%
70.16
-6%
116
+65%