First Time Loading...

Jindal Stainless Ltd
NSE:JSL

Watchlist Manager
Jindal Stainless Ltd Logo
Jindal Stainless Ltd
NSE:JSL
Watchlist
Price: 734.2 INR 3.85% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

473.8B
+6%
Revenue
Growth Rates:
1 Year
+98%
3 Years
+317%
5 Years
-
7 Years
-
10 Years
-
48.3B
+16%
Operating Income
Growth Rates:
1 Year
+154%
3 Years
+597%
5 Years
-
7 Years
-
10 Years
-
35.3B
+12%
Net Income
Growth Rates:
1 Year
+131%
3 Years
+5 334%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Jindal Stainless Ltd

Revenue
473.8B INR
Cost of Revenue
-374.7B INR
Gross Profit
99.1B INR
Operating Expenses
-50.7B INR
Operating Income
48.3B INR
Other Expenses
-13B INR
Net Income
35.3B INR

Income Statement
Jindal Stainless Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
135 573
N/A
134 560
-1%
134 486
0%
134 443
0%
129 509
-4%
110 637
-15%
110 867
+0%
113 689
+3%
121 885
+7%
148 450
+22%
165 576
+12%
186 430
+13%
212 234
+14%
226 647
+7%
232 425
+3%
239 222
+3%
356 970
+49%
404 069
+13%
445 994
+10%
473 771
+6%
Gross Profit
Cost of Revenue
(110 533)
(97 511)
(95 606)
(94 480)
(104 107)
(79 403)
(79 600)
(80 413)
(95 236)
(101 184)
(113 411)
(130 189)
(168 352)
(165 214)
(172 686)
(179 120)
(304 074)
(315 099)
(350 350)
(374 705)
Gross Profit
25 040
N/A
37 048
+48%
38 879
+5%
39 962
+3%
25 401
-36%
31 232
+23%
31 266
+0%
33 275
+6%
26 649
-20%
47 266
+77%
52 166
+10%
56 242
+8%
43 882
-22%
61 434
+40%
59 739
-3%
60 103
+1%
52 897
-12%
88 970
+68%
95 645
+8%
99 067
+4%
Operating Income
Operating Expenses
(16 907)
(30 366)
(31 427)
(31 925)
(18 258)
(26 427)
(26 147)
(26 342)
(16 435)
(31 601)
(32 365)
(33 128)
(17 722)
(35 777)
(37 985)
(41 082)
(24 981)
(54 871)
(54 108)
(50 720)
Selling, General & Administrative
(13 186)
(9 227)
(9 473)
(9 384)
(13 849)
(8 744)
(8 256)
(8 093)
(12 192)
(9 219)
(9 564)
(9 803)
(13 639)
(10 603)
(11 182)
(11 950)
(16 969)
(11 825)
(10 209)
(8 432)
Depreciation & Amortization
(3 515)
(3 763)
(4 002)
(4 183)
(4 252)
(4 231)
(4 180)
(4 100)
(4 030)
(3 944)
(3 839)
(3 763)
(3 712)
(3 691)
(3 698)
(3 711)
(7 238)
(8 198)
(9 484)
(10 897)
Other Operating Expenses
(205)
(17 376)
(17 952)
(18 359)
(158)
(13 452)
(13 711)
(14 148)
(214)
(18 437)
(18 963)
(19 563)
(371)
(21 485)
(23 106)
(25 422)
(774)
(34 848)
(34 415)
(31 391)
Operating Income
8 134
N/A
6 683
-18%
7 453
+12%
8 038
+8%
7 144
-11%
4 806
-33%
5 120
+7%
6 935
+35%
10 214
+47%
15 669
+53%
19 803
+26%
23 115
+17%
26 160
+13%
25 657
-2%
21 755
-15%
19 022
-13%
27 916
+47%
34 100
+22%
41 537
+22%
48 346
+16%
Pre-Tax Income
Interest Income Expense
(5 394)
(6 166)
(6 066)
(6 046)
(4 907)
(6 011)
(5 818)
(5 498)
(3 859)
(3 832)
(3 095)
(2 571)
(1 649)
(2 140)
(2 319)
(2 147)
(363)
(2 364)
(3 107)
(3 986)
Non-Reccuring Items
7
441
1 059
547
44
(52)
142
(20)
1 024
875
615
534
0
0
0
0
0
0
1 008
0
Gain/Loss on Disposition of Assets
(3)
0
0
0
0
0
0
0
4
0
0
0
7
0
0
0
0
0
0
0
Total Other Income
(527)
359
363
367
(628)
402
441
425
(486)
407
442
492
(97)
630
660
757
187
1 528
1 672
1 841
Pre-Tax Income
2 217
N/A
1 318
-41%
2 809
+113%
2 905
+3%
1 653
-43%
(854)
N/A
(114)
+87%
1 844
N/A
6 897
+274%
13 119
+90%
17 766
+35%
21 571
+21%
24 421
+13%
24 149
-1%
20 097
-17%
17 632
-12%
27 740
+57%
33 263
+20%
41 109
+24%
46 201
+12%
Net Income
Tax Provision
(766)
(646)
(1 147)
(1 175)
(926)
(136)
(466)
(1 238)
(2 702)
(4 626)
(5 963)
(7 052)
(5 330)
(4 822)
(3 368)
(2 336)
(6 901)
(8 343)
(10 067)
(11 232)
Income from Continuing Operations
1 451
671
1 660
1 730
726
(990)
(579)
606
4 195
8 492
11 802
14 518
19 091
19 327
16 729
15 297
20 838
24 920
31 043
34 969
Income to Minority Interest
(27)
(27)
(48)
(27)
(13)
18
46
44
(2)
(55)
(108)
(170)
(279)
(330)
(215)
5
307
469
499
354
Net Income (Common)
1 424
N/A
645
-55%
1 613
+150%
1 704
+6%
713
-58%
(972)
N/A
(533)
+45%
650
N/A
4 192
+545%
8 438
+101%
11 696
+39%
14 350
+23%
18 813
+31%
18 998
+1%
16 514
-13%
15 302
-7%
21 145
+38%
25 390
+20%
31 542
+24%
35 322
+12%
EPS (Diluted)
2.29
N/A
1.34
-41%
3.36
+151%
3.45
+3%
1.16
-66%
-1.99
N/A
-1.09
+45%
1.3
N/A
8.48
+552%
16.61
+96%
22.66
+36%
28.47
+26%
36.39
+28%
36.11
-1%
31.45
-13%
29.09
-8%
25.68
-12%
30.84
+20%
38.29
+24%
42.9
+12%

See Also

Summary
JSL intrinsic value, competitors valuation, and company profile.
DCF Valuation
JSL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JSL stock valuation using valuation multiples.
Wall Street Estimates
JSL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JSL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.