Patel Engineering Ltd
NSE:PATELENG

Watchlist Manager
Patel Engineering Ltd Logo
Patel Engineering Ltd
NSE:PATELENG
Watchlist
Price: 28.92 INR -1.5%
Market Cap: 27.6B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+42%
5Y
+134%
10Y
-
Operating Income
+
3Y
+29%
5Y
+745%
10Y
-
Net Income
+
3Y
+141%
5Y
-
10Y
-

Earnings Waterfall
Patel Engineering Ltd

Revenue
52.3B INR
Cost of Revenue
-38.7B INR
Gross Profit
13.6B INR
Operating Expenses
-7.3B INR
Operating Income
6.3B INR
Other Expenses
-3.6B INR
Net Income
2.7B INR

Income Statement
Patel Engineering Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
239
0
0
0
314
0
0
0
319
0
0
0
605
0
0
0
1 890
0
0
0
1 922
0
0
0
2 841
0
0
0
3 305
0
0
0
4 365
0
0
0
3 258
0
0
0
2 117
0
0
0
3 299
0
0
0
3 409
0
0
0
3 366
0
0
0
2 933
0
0
0
0
0
Revenue
3 021
N/A
5 011
+66%
7 229
+44%
8 377
+16%
9 003
+7%
9 347
+4%
10 223
+9%
10 943
+7%
11 539
+5%
12 046
+4%
12 900
+7%
13 933
+8%
14 883
+7%
15 831
+6%
18 596
+17%
20 052
+8%
21 215
+6%
22 400
+6%
24 598
+10%
25 644
+4%
27 256
+6%
28 682
+5%
31 909
+11%
33 081
+4%
34 629
+5%
32 646
-6%
34 759
+6%
35 504
+2%
37 454
+5%
39 237
+5%
35 921
-8%
36 356
+1%
36 677
+1%
38 534
+5%
41 149
+7%
6 117
-85%
12 101
+98%
17 688
+46%
23 622
+34%
24 116
+2%
24 730
+3%
26 610
+8%
26 172
-2%
22 322
-15%
20 135
-10%
18 109
-10%
19 948
+10%
23 851
+20%
26 685
+12%
30 023
+13%
33 803
+13%
36 880
+9%
38 566
+5%
40 157
+4%
38 911
-3%
43 467
+12%
44 750
+3%
44 990
+1%
45 441
+1%
45 272
0%
46 802
+3%
48 247
+3%
50 934
+6%
52 251
+3%
Gross Profit
Cost of Revenue
(2 446)
(4 082)
(5 768)
(6 861)
(7 338)
(7 460)
(7 921)
(8 508)
(8 926)
(9 252)
(10 218)
(11 034)
(11 645)
(12 345)
(13 798)
(14 766)
(15 545)
(16 300)
(18 305)
(18 861)
(20 044)
(21 119)
(24 084)
(24 404)
(25 775)
(23 859)
(27 087)
(27 550)
(29 459)
(31 159)
(28 779)
(29 252)
(29 139)
(30 792)
(32 722)
(4 558)
(8 288)
(12 254)
(16 625)
(16 982)
(18 350)
(20 175)
(21 110)
(18 001)
(16 128)
(14 323)
(14 590)
(17 551)
(19 448)
(21 717)
(24 441)
(26 847)
(28 209)
(29 265)
(28 488)
(31 662)
(32 698)
(32 971)
(32 920)
(32 236)
(33 275)
(34 291)
(36 946)
(38 666)
Gross Profit
573
N/A
927
+62%
1 461
+58%
1 515
+4%
1 664
+10%
1 886
+13%
2 303
+22%
2 434
+6%
2 612
+7%
2 793
+7%
2 682
-4%
2 897
+8%
3 237
+12%
3 485
+8%
4 799
+38%
5 287
+10%
5 671
+7%
6 101
+8%
6 294
+3%
6 782
+8%
7 211
+6%
7 562
+5%
7 825
+3%
8 678
+11%
8 855
+2%
8 788
-1%
7 672
-13%
7 954
+4%
7 995
+1%
8 078
+1%
7 142
-12%
7 104
-1%
7 537
+6%
7 741
+3%
8 427
+9%
1 558
-82%
3 812
+145%
5 433
+43%
6 997
+29%
7 135
+2%
6 381
-11%
6 436
+1%
5 062
-21%
4 321
-15%
4 008
-7%
3 786
-6%
5 358
+42%
6 300
+18%
7 236
+15%
8 306
+15%
9 362
+13%
10 033
+7%
10 357
+3%
10 892
+5%
10 424
-4%
11 805
+13%
12 051
+2%
12 019
0%
12 521
+4%
13 036
+4%
13 527
+4%
13 956
+3%
13 987
+0%
13 585
-3%
Operating Income
Operating Expenses
(370)
(562)
(827)
(927)
(1 014)
(1 081)
(1 293)
(1 340)
(1 414)
(1 538)
(1 371)
(1 490)
(1 647)
(1 781)
(2 571)
(2 894)
(3 034)
(3 228)
(3 536)
(3 761)
(3 986)
(4 122)
(3 761)
(3 914)
(4 043)
(3 950)
(3 728)
(3 951)
(3 785)
(3 902)
(3 372)
(3 324)
(3 456)
(3 448)
(3 565)
(812)
(1 662)
(2 450)
(3 703)
(5 258)
(4 456)
(4 572)
(3 825)
(3 573)
(3 572)
(3 599)
(3 603)
(4 063)
(4 267)
(4 604)
(4 879)
(5 137)
(5 408)
(5 801)
(5 617)
(6 281)
(6 437)
(6 613)
(6 594)
(7 168)
(7 440)
(7 460)
(7 500)
(7 280)
Selling, General & Administrative
0
0
(561)
0
0
0
(982)
0
0
0
(1 018)
0
0
0
(1 934)
0
0
0
(2 335)
0
0
0
(2 657)
0
0
0
(2 736)
(304)
(578)
(854)
(2 441)
(2 039)
(2 027)
(2 051)
(2 444)
(378)
(796)
(1 194)
(2 799)
(1 742)
(1 795)
(1 881)
(2 862)
(1 915)
(1 869)
(1 848)
(2 740)
(2 143)
(2 349)
(2 572)
(3 671)
(2 850)
(3 051)
(3 270)
(4 359)
(3 570)
(3 661)
(3 651)
(5 266)
(3 562)
(3 556)
(3 568)
(5 895)
(3 830)
Depreciation & Amortization
(135)
(210)
(266)
(269)
(284)
(297)
(311)
(316)
(331)
(340)
(349)
(371)
(376)
(383)
(627)
(696)
(764)
(857)
(1 196)
(1 344)
(1 490)
(1 616)
(1 090)
(1 030)
(976)
(839)
(820)
(826)
(715)
(734)
(892)
(833)
(897)
(897)
(775)
(123)
(247)
(366)
(508)
(538)
(579)
(631)
(668)
(668)
(676)
(685)
(720)
(754)
(784)
(812)
(819)
(839)
(869)
(900)
(809)
(933)
(934)
(927)
(976)
(1 015)
(1 018)
(1 029)
(998)
(993)
Other Operating Expenses
(234)
(351)
0
(658)
(730)
(784)
0
(1 024)
(1 083)
(1 198)
(4)
(1 119)
(1 271)
(1 398)
(11)
(2 198)
(2 270)
(2 372)
(7)
(2 416)
(2 494)
(2 506)
(14)
(2 883)
(3 067)
(3 111)
(171)
(2 819)
(2 490)
(2 312)
(40)
(451)
(530)
(498)
(347)
(311)
(619)
(890)
(396)
(2 978)
(2 082)
(2 060)
(296)
(992)
(1 029)
(1 068)
(143)
(1 167)
(1 134)
(1 221)
(390)
(1 449)
(1 490)
(1 631)
(449)
(1 778)
(1 840)
(2 036)
(352)
(2 591)
(2 866)
(2 864)
(608)
(2 457)
Operating Income
204
N/A
366
+79%
634
+73%
588
-7%
651
+11%
806
+24%
1 009
+25%
1 094
+8%
1 198
+10%
1 255
+5%
1 311
+4%
1 408
+7%
1 590
+13%
1 704
+7%
2 227
+31%
2 392
+7%
2 636
+10%
2 872
+9%
2 757
-4%
3 023
+10%
3 227
+7%
3 441
+7%
4 064
+18%
4 762
+17%
4 810
+1%
4 837
+1%
3 944
-18%
4 005
+2%
4 212
+5%
4 178
-1%
3 769
-10%
3 781
+0%
4 083
+8%
4 295
+5%
4 861
+13%
746
-85%
2 151
+188%
2 984
+39%
3 294
+10%
1 878
-43%
1 924
+2%
1 863
-3%
1 237
-34%
746
-40%
434
-42%
186
-57%
1 755
+844%
2 237
+27%
2 969
+33%
3 701
+25%
4 483
+21%
4 894
+9%
4 948
+1%
5 090
+3%
4 807
-6%
5 524
+15%
5 615
+2%
5 406
-4%
5 927
+10%
5 868
-1%
6 087
+4%
6 496
+7%
6 487
0%
6 306
-3%
Pre-Tax Income
Interest Income Expense
(94)
(180)
(222)
(248)
(221)
(209)
(261)
(256)
(226)
(193)
(97)
(90)
(130)
(133)
(379)
(422)
(571)
(737)
(467)
(583)
(676)
(708)
(1 237)
(1 617)
(1 632)
(2 252)
(2 126)
(2 711)
(3 311)
(3 262)
(2 566)
(4 140)
(4 460)
(4 674)
(3 810)
(684)
(2 163)
(2 963)
(2 421)
(3 686)
(2 858)
(2 700)
(1 237)
(2 812)
(3 227)
(3 561)
(2 739)
(4 256)
(4 228)
(4 308)
(2 702)
(4 139)
(4 157)
(4 168)
(2 668)
(4 067)
(3 928)
(3 750)
(2 401)
(3 578)
(3 454)
(3 367)
(1 255)
(3 114)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2 044
1 194
1 194
892
0
0
0
(39)
(39)
(39)
(39)
(2 142)
(2 142)
(2 142)
(2 274)
(305)
(305)
(315)
(251)
(8)
51
54
491
856
797
656
(210)
(1 516)
(1 516)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
0
0
0
(56)
0
0
0
11
0
0
0
12
0
0
0
26
0
0
0
39
0
0
0
(114)
0
0
0
14
0
0
0
(93)
0
0
0
(19)
0
0
0
13
0
0
0
7
0
0
0
(138)
0
Total Other Income
53
102
77
211
181
171
60
65
71
42
98
111
147
168
34
0
(48)
(79)
136
0
0
0
211
0
0
0
18
224
451
685
69
1 556
1 437
1 395
169
413
826
1 136
388
1 871
1 873
2 037
572
1 773
1 536
1 299
(219)
1 144
1 122
1 176
(337)
1 216
1 359
1 336
(318)
1 026
976
859
(338)
958
1 276
1 720
(322)
1 802
Pre-Tax Income
163
N/A
288
+77%
489
+70%
552
+13%
612
+11%
769
+26%
808
+5%
903
+12%
1 043
+16%
1 104
+6%
1 316
+19%
1 428
+9%
1 606
+12%
1 737
+8%
1 855
+7%
1 972
+6%
2 017
+2%
2 056
+2%
2 370
+15%
2 439
+3%
2 550
+5%
2 733
+7%
3 050
+12%
3 145
+3%
3 179
+1%
2 586
-19%
1 847
-29%
1 520
-18%
1 353
-11%
1 603
+18%
1 299
-19%
1 198
-8%
1 061
-11%
1 016
-4%
1 259
+24%
2 520
+100%
2 009
-20%
2 352
+17%
2 039
-13%
63
-97%
940
+1 392%
1 200
+28%
547
-54%
(331)
N/A
(1 296)
-292%
(2 115)
-63%
(3 438)
-63%
(3 018)
+12%
(2 279)
+24%
(1 704)
+25%
1 120
N/A
1 668
+49%
1 836
+10%
2 008
+9%
1 826
-9%
2 533
+39%
2 716
+7%
3 006
+11%
4 051
+35%
4 045
0%
4 565
+13%
4 639
+2%
3 257
-30%
3 478
+7%
Net Income
Tax Provision
(21)
(32)
(68)
(77)
(86)
(103)
(66)
(78)
(87)
(103)
(144)
(169)
(210)
(230)
(227)
(313)
(417)
(512)
(436)
(443)
(449)
(503)
(929)
(964)
(985)
(799)
(540)
(462)
(424)
(519)
(598)
(558)
(527)
(522)
(517)
(210)
(229)
(422)
(445)
(296)
(384)
(485)
(234)
(163)
(68)
106
709
587
544
595
(434)
(537)
(629)
(710)
(389)
(622)
(585)
(570)
(1 035)
(1 090)
(1 258)
(1 215)
(895)
(794)
Income from Continuing Operations
142
256
421
474
524
664
742
825
957
1 002
1 171
1 259
1 396
1 508
1 628
1 660
1 601
1 544
1 934
1 994
2 099
2 228
2 121
2 181
2 193
1 787
1 307
1 056
928
1 081
702
638
532
493
742
2 310
1 780
1 930
1 594
(233)
556
716
313
(493)
(1 363)
(2 009)
(2 729)
(2 431)
(1 735)
(1 109)
686
1 131
1 206
1 297
1 437
1 911
2 131
2 436
3 016
2 955
3 307
3 424
2 362
2 683
Income to Minority Interest
(1)
(2)
(6)
(6)
(7)
(7)
(9)
(8)
(10)
(13)
(27)
(44)
(81)
(99)
(109)
(120)
(95)
(98)
(129)
(118)
(137)
(152)
(139)
(163)
(146)
(95)
(81)
(73)
(69)
(94)
(36)
(34)
(40)
(39)
(92)
(8)
(10)
(10)
(57)
(68)
(86)
(122)
(39)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
(28)
0
(30)
(30)
(16)
0
0
0
0
(53)
8
(27)
89
(202)
(359)
(429)
(574)
(178)
(63)
25
39
32
5
123
72
47
67
(38)
30
6
61
66
76
117
58
Net Income (Common)
141
N/A
254
+80%
416
+64%
468
+13%
517
+10%
657
+27%
733
+12%
816
+11%
946
+16%
988
+4%
1 130
+14%
1 200
+6%
1 300
+8%
1 394
+7%
1 519
+9%
1 540
+1%
1 506
-2%
1 446
-4%
1 805
+25%
1 876
+4%
1 962
+5%
2 077
+6%
1 982
-5%
2 020
+2%
2 049
+1%
1 693
-17%
1 226
-28%
985
-20%
850
-14%
962
+13%
666
-31%
577
-13%
465
-19%
439
-6%
650
+48%
2 302
+254%
1 770
-23%
1 920
+8%
1 484
-23%
(292)
N/A
443
N/A
683
+54%
72
-89%
(873)
N/A
(1 792)
-105%
(2 547)
-42%
(2 907)
-14%
(2 494)
+14%
(1 710)
+31%
(1 070)
+37%
718
N/A
1 136
+58%
1 330
+17%
1 367
+3%
1 835
+34%
1 856
+1%
1 971
+6%
2 347
+19%
2 902
+24%
3 016
+4%
3 373
+12%
3 500
+4%
2 479
-29%
2 741
+11%
EPS (Diluted)
2.01
N/A
3.63
+81%
5.93
+63%
6.69
+13%
5.27
-21%
7.91
+50%
10.32
+30%
10.46
+1%
11
+5%
11.9
+8%
13.14
+10%
13.95
+6%
15.11
+8%
16.2
+7%
17.66
+9%
17.89
+1%
17.5
-2%
16.82
-4%
20.98
+25%
21.81
+4%
22.81
+5%
21.41
-6%
21.54
+1%
20
-7%
20.28
+1%
16.76
-17%
12.13
-28%
9.75
-20%
8.33
-15%
9.52
+14%
6.61
-31%
5.73
-13%
4.62
-19%
4.36
-6%
6.44
+48%
5.83
-9%
40.22
+590%
8.8
-78%
6.46
-27%
-1.28
N/A
2.7
N/A
1.6
-41%
0.23
-86%
-1.91
N/A
-3.94
-106%
-5.46
-39%
-6.17
-13%
-5.01
+19%
-3.41
+32%
-2.05
+40%
1.38
N/A
2.15
+56%
2.45
+14%
1.99
-19%
2.08
+5%
2.4
+15%
2.4
N/A
2.96
+23%
3.34
+13%
3.47
+4%
3.99
+15%
3.95
-1%
2.65
-33%
2.94
+11%

See Also

Summary
PATELENG intrinsic value, competitors valuation, and company profile.
DCF Valuation
PATELENG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PATELENG stock valuation using valuation multiples.
Wall Street Estimates
PATELENG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PATELENG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 303,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.