Pudumjee Paper Products Ltd
NSE:PDMJEPAPER
Intrinsic Value
The intrinsic value of one PDMJEPAPER stock under the Base Case scenario is 81.38 INR. Compared to the current market price of 98 INR, Pudumjee Paper Products Ltd is Overvalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Pudumjee Paper Products Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Pudumjee Paper Products Ltd
Balance Sheet Decomposition
Pudumjee Paper Products Ltd
Current Assets | 4.5B |
Cash & Short-Term Investments | 1.7B |
Receivables | 1.2B |
Other Current Assets | 1.6B |
Non-Current Assets | 3.2B |
Long-Term Investments | 923.2m |
PP&E | 1.6B |
Intangibles | 646.1m |
Other Non-Current Assets | 13.7m |
Free Cash Flow Analysis
Pudumjee Paper Products Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Pudumjee Paper Products Ltd
Revenue
|
8.2B
INR
|
Cost of Revenue
|
-6.1B
INR
|
Gross Profit
|
2.2B
INR
|
Operating Expenses
|
-818.1m
INR
|
Operating Income
|
1.3B
INR
|
Other Expenses
|
-206m
INR
|
Net Income
|
1.1B
INR
|
PDMJEPAPER Profitability Score
Profitability Due Diligence
Pudumjee Paper Products Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Pudumjee Paper Products Ltd's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
PDMJEPAPER Solvency Score
Solvency Due Diligence
Pudumjee Paper Products Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Score
Pudumjee Paper Products Ltd's solvency score is 97/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PDMJEPAPER Price Targets Summary
Pudumjee Paper Products Ltd
Dividends
Current shareholder yield for PDMJEPAPER is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PDMJEPAPER stock under the Base Case scenario is 81.38 INR.
Compared to the current market price of 98 INR, Pudumjee Paper Products Ltd is Overvalued by 17%.