Sambhaav Media Ltd
NSE:SAMBHAAV
Intrinsic Value
The intrinsic value of one
SAMBHAAV
stock under the Base Case scenario is
4
INR.
Compared to the current market price of 10.69 INR,
Sambhaav Media Ltd
is
Overvalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Sambhaav Media Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Sambhaav Media Ltd
Balance Sheet Decomposition
Sambhaav Media Ltd
| Current Assets | 308.2m |
| Cash & Short-Term Investments | 10.3m |
| Receivables | 236.9m |
| Other Current Assets | 61m |
| Non-Current Assets | 699m |
| Long-Term Investments | 184.2m |
| PP&E | 379.5m |
| Intangibles | 126.4m |
| Other Non-Current Assets | 8.8m |
Free Cash Flow Analysis
Sambhaav Media Ltd
| INR | |
| Free Cash Flow | INR |
Earnings Waterfall
Sambhaav Media Ltd
|
Revenue
|
419.6m
INR
|
|
Cost of Revenue
|
-159.2m
INR
|
|
Gross Profit
|
260.4m
INR
|
|
Operating Expenses
|
-261.2m
INR
|
|
Operating Income
|
-836k
INR
|
|
Other Expenses
|
-504k
INR
|
|
Net Income
|
-1.3m
INR
|
SAMBHAAV Profitability Score
Profitability Due Diligence
Sambhaav Media Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Sambhaav Media Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
SAMBHAAV Solvency Score
Solvency Due Diligence
Sambhaav Media Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Sambhaav Media Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAMBHAAV Price Targets Summary
Sambhaav Media Ltd
Dividends
Current shareholder yield for
SAMBHAAV is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SAMBHAAV
stock under the Base Case scenario is
4
INR.
Compared to the current market price of 10.69 INR,
Sambhaav Media Ltd
is
Overvalued by 63%.