Siemens Ltd
NSE:SIEMENS

Watchlist Manager
Siemens Ltd Logo
Siemens Ltd
NSE:SIEMENS
Watchlist
Price: 3 325.9 INR -0.81% Market Closed
Market Cap: 1.2T INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+8%
5Y
+75%
10Y
-
Operating Income
+
3Y
+10%
5Y
+123%
10Y
-
Net Income
+
3Y
+36%
5Y
+174%
10Y
-

Earnings Waterfall
Siemens Ltd

Revenue
173.6B INR
Cost of Revenue
-120.7B INR
Gross Profit
52.9B INR
Operating Expenses
-35.7B INR
Operating Income
17.3B INR
Other Expenses
3.8B INR
Net Income
21B INR

Income Statement
Siemens Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
175
0
0
0
135
0
0
0
136
0
0
0
145
0
0
0
156
0
0
0
0
Revenue
129 199
N/A
129 157
0%
118 453
-8%
114 687
-3%
113 526
-1%
111 794
-2%
109 301
-2%
106 625
-2%
106 626
+0%
30 943
-71%
127 953
+314%
98 759
-23%
134 537
+36%
135 755
+1%
130 839
-4%
127 950
-2%
118 574
-7%
98 638
-17%
99 465
+1%
103 347
+4%
111 782
+8%
127 947
+14%
131 985
+3%
140 472
+6%
143 646
+2%
157 839
+10%
161 378
+2%
167 316
+4%
177 883
+6%
184 032
+3%
195 538
+6%
203 639
+4%
212 560
+4%
215 863
+2%
222 397
+3%
210 017
-6%
195 108
-7%
186 541
-4%
173 642
-7%
Gross Profit
Cost of Revenue
(98 483)
(97 002)
(90 205)
(87 207)
(85 368)
(84 057)
(80 293)
(77 372)
(75 542)
(20 537)
(86 276)
(66 069)
(90 660)
(91 124)
(88 053)
(85 366)
(77 141)
(63 495)
(63 624)
(67 682)
(75 145)
(86 620)
(89 841)
(96 011)
(97 911)
(107 958)
(109 263)
(112 569)
(120 094)
(124 060)
(133 826)
(139 868)
(145 452)
(147 251)
(149 926)
(141 390)
(132 160)
(127 867)
(120 694)
Gross Profit
30 716
N/A
32 156
+5%
28 249
-12%
27 481
-3%
28 158
+2%
27 736
-1%
29 007
+5%
29 252
+1%
31 084
+6%
10 406
-67%
41 677
+301%
32 690
-22%
43 877
+34%
44 631
+2%
42 786
-4%
42 584
0%
41 433
-3%
35 143
-15%
35 841
+2%
35 665
0%
36 637
+3%
41 327
+13%
42 144
+2%
44 461
+5%
45 735
+3%
49 881
+9%
52 115
+4%
54 747
+5%
57 789
+6%
59 972
+4%
61 712
+3%
63 771
+3%
67 108
+5%
68 612
+2%
72 471
+6%
68 627
-5%
62 948
-8%
58 674
-7%
52 948
-10%
Operating Income
Operating Expenses
(24 129)
(25 770)
(26 302)
(26 423)
(26 405)
(25 744)
(25 883)
(26 006)
(26 600)
(7 860)
(29 153)
(23 861)
(31 473)
(31 732)
(30 343)
(29 203)
(30 068)
(27 466)
(28 094)
(27 770)
(26 418)
(28 919)
(30 232)
(32 608)
(33 859)
(36 212)
(36 384)
(37 914)
(39 435)
(40 163)
(40 521)
(42 162)
(42 944)
(43 178)
(44 860)
(42 738)
(40 395)
(37 678)
(35 681)
Selling, General & Administrative
(12 750)
(12 685)
(13 137)
(13 601)
(22 756)
(13 452)
(13 605)
(13 532)
(23 075)
(3 821)
(25 560)
(11 880)
(16 137)
(16 311)
(27 783)
(14 974)
(14 881)
(14 429)
(25 345)
(15 617)
(15 263)
(15 991)
(26 732)
(17 306)
(17 793)
(17 976)
(32 281)
(18 495)
(19 275)
(19 770)
(35 802)
(20 802)
(20 624)
(21 573)
(39 829)
(21 258)
(20 602)
(18 883)
(16 924)
Research & Development
(73)
0
0
0
(195)
0
0
0
(43)
0
(147)
0
0
0
(49)
0
0
0
(62)
0
0
0
(146)
0
0
0
(211)
0
0
0
(549)
0
0
0
(694)
0
0
0
0
Depreciation & Amortization
(2 004)
(2 153)
(2 276)
(2 383)
(2 494)
(2 478)
(2 456)
(2 400)
(2 284)
(502)
(1 940)
(1 546)
(2 120)
(2 133)
(1 989)
(2 015)
(2 098)
(2 252)
(2 521)
(2 580)
(2 609)
(2 779)
(2 952)
(3 180)
(3 282)
(3 230)
(3 147)
(3 134)
(3 131)
(3 220)
(3 190)
(3 232)
(3 247)
(3 226)
(3 281)
(3 200)
(3 086)
(2 942)
(2 803)
Other Operating Expenses
(9 302)
(10 932)
(10 889)
(10 439)
(960)
(9 814)
(9 822)
(10 074)
(1 198)
(3 537)
(1 506)
(10 435)
(13 216)
(13 288)
(522)
(12 214)
(13 089)
(10 785)
(166)
(9 573)
(8 546)
(10 149)
(402)
(12 122)
(12 784)
(15 006)
(745)
(16 285)
(17 029)
(17 173)
(980)
(18 128)
(19 073)
(18 379)
(1 056)
(18 280)
(16 707)
(15 853)
(15 954)
Operating Income
6 587
N/A
6 384
-3%
1 945
-70%
1 056
-46%
1 753
+66%
1 991
+14%
3 124
+57%
3 246
+4%
4 484
+38%
2 546
-43%
12 524
+392%
8 829
-30%
12 404
+40%
12 899
+4%
12 443
-4%
13 381
+8%
11 365
-15%
7 677
-32%
7 747
+1%
7 895
+2%
10 219
+29%
12 408
+21%
11 912
-4%
11 853
0%
11 876
+0%
13 669
+15%
15 731
+15%
16 833
+7%
18 354
+9%
19 809
+8%
21 191
+7%
21 609
+2%
24 164
+12%
25 434
+5%
27 611
+9%
25 889
-6%
22 553
-13%
20 996
-7%
17 267
-18%
Pre-Tax Income
Interest Income Expense
104
(328)
(359)
(276)
153
(119)
(59)
(45)
(428)
0
1 546
0
0
0
4 248
0
0
0
2 558
(35)
(93)
(173)
1 922
(268)
(338)
(302)
959
(341)
(312)
(311)
5 068
(226)
(439)
(449)
9 163
51
(317)
(313)
(151)
Non-Reccuring Items
(1 200)
(1 200)
(1 061)
(1 399)
325
0
0
524
3 827
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(12)
0
0
0
14
0
0
0
572
0
10
0
0
0
505
0
0
0
2
0
0
0
24
0
0
0
232
0
0
0
275
0
1 923
1 951
2 864
2 608
0
0
0
Total Other Income
(270)
410
435
341
(59)
350
311
547
(19)
689
(65)
2 291
3 106
3 254
(55)
3 777
3 671
3 618
62
2 643
2 497
2 213
69
2 281
2 386
2 673
195
3 500
3 998
4 535
(137)
5 586
5 707
5 923
(3 246)
6 069
6 982
6 655
5 703
Pre-Tax Income
5 209
N/A
5 266
+1%
960
-82%
(278)
N/A
2 186
N/A
2 220
+2%
3 374
+52%
4 271
+27%
8 436
+98%
3 235
-62%
14 015
+333%
11 120
-21%
15 510
+39%
16 153
+4%
17 141
+6%
17 158
+0%
15 036
-12%
11 295
-25%
10 369
-8%
10 503
+1%
12 623
+20%
14 448
+14%
13 927
-4%
13 866
0%
13 924
+0%
16 040
+15%
17 117
+7%
19 992
+17%
22 040
+10%
24 033
+9%
26 397
+10%
26 969
+2%
31 355
+16%
32 859
+5%
36 392
+11%
34 617
-5%
29 218
-16%
27 338
-6%
22 819
-17%
Net Income
Tax Provision
(1 777)
(1 800)
(220)
168
(246)
(266)
(837)
(1 116)
(2 404)
(1 174)
(5 003)
(3 924)
(5 472)
(5 675)
(5 044)
(4 794)
(3 831)
(2 463)
(2 674)
(2 711)
(3 324)
(3 879)
(3 629)
(3 616)
(3 566)
(4 055)
(4 498)
(5 225)
(5 853)
(6 313)
(6 778)
(6 920)
(7 995)
(8 276)
(9 211)
(8 774)
(7 325)
(6 992)
(5 931)
Income from Continuing Operations
3 432
3 466
740
(110)
1 940
1 954
2 538
3 156
6 032
2 061
9 012
7 196
10 038
10 478
12 097
12 364
11 205
8 832
7 695
7 792
9 299
10 569
10 298
10 250
10 358
11 985
12 619
14 767
16 187
17 720
19 619
20 049
23 360
24 583
27 181
25 843
21 893
20 346
16 888
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(1)
0
(4)
(7)
(10)
(13)
(13)
(14)
(15)
(15)
(16)
(17)
(17)
Net Income (Common)
3 432
N/A
3 466
+1%
740
-79%
(110)
N/A
1 940
N/A
1 954
+1%
2 538
+30%
3 156
+24%
6 032
+91%
2 061
-66%
9 012
+337%
7 196
-20%
10 038
+39%
10 478
+4%
10 994
+5%
11 339
+3%
10 254
-10%
7 733
-25%
7 686
-1%
7 983
+4%
9 541
+20%
10 979
+15%
10 887
-1%
10 433
-4%
10 518
+1%
12 107
+15%
15 429
+27%
17 557
+14%
18 871
+7%
20 419
+8%
19 609
-4%
20 036
+2%
23 347
+17%
24 569
+5%
27 166
+11%
28 253
+4%
26 048
-8%
24 500
-6%
21 042
-14%
EPS (Diluted)
9.75
N/A
10.19
+5%
1.97
-81%
-0.3
N/A
5.45
N/A
5.48
+1%
7.13
+30%
8.99
+26%
16.94
+88%
5.79
-66%
25.31
+337%
20.21
-20%
28.19
+39%
29.43
+4%
30.88
+5%
31.85
+3%
28.8
-10%
23.22
-19%
21.58
-7%
22.42
+4%
26.8
+20%
30.83
+15%
30.58
-1%
29.3
-4%
29.54
+1%
34
+15%
43.33
+27%
49.31
+14%
53
+7%
57.37
+8%
55.06
-4%
56.33
+2%
65.6
+16%
69.06
+5%
76.28
+10%
79.38
+4%
73.22
-8%
68.88
-6%
59.13
-14%

See Also

Summary
SIEMENS intrinsic value, competitors valuation, and company profile.
DCF Valuation
SIEMENS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SIEMENS stock valuation using valuation multiples.
Wall Street Estimates
SIEMENS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SIEMENS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.