First Time Loading...

Subros Ltd
NSE:SUBROS

Watchlist Manager
Subros Ltd Logo
Subros Ltd
NSE:SUBROS
Watchlist
Price: 570.95 INR -1.83%
Updated: May 13, 2024

Intrinsic Value

Subros Ltd. engages in the manufacture of thermal products for automotive applications. [ Read More ]

The intrinsic value of one SUBROS stock under the Base Case scenario is 538.06 INR. Compared to the current market price of 570.95 INR, Subros Ltd is Overvalued by 6%.

Key Points:
SUBROS Intrinsic Value
Base Case
538.06 INR
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Subros Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling SUBROS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Subros Ltd

Provide an overview of the primary business activities
of Subros Ltd.

What unique competitive advantages
does Subros Ltd hold over its rivals?

What risks and challenges
does Subros Ltd face in the near future?

Summarize the latest earnings call
of Subros Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Subros Ltd.

Provide P/S
for Subros Ltd.

Provide P/E
for Subros Ltd.

Provide P/OCF
for Subros Ltd.

Provide P/FCFE
for Subros Ltd.

Provide P/B
for Subros Ltd.

Provide EV/S
for Subros Ltd.

Provide EV/GP
for Subros Ltd.

Provide EV/EBITDA
for Subros Ltd.

Provide EV/EBIT
for Subros Ltd.

Provide EV/OCF
for Subros Ltd.

Provide EV/FCFF
for Subros Ltd.

Provide EV/IC
for Subros Ltd.

Show me price targets
for Subros Ltd made by professional analysts.

What are the Revenue projections
for Subros Ltd?

How accurate were the past Revenue estimates
for Subros Ltd?

What are the Net Income projections
for Subros Ltd?

How accurate were the past Net Income estimates
for Subros Ltd?

What are the EPS projections
for Subros Ltd?

How accurate were the past EPS estimates
for Subros Ltd?

What are the EBIT projections
for Subros Ltd?

How accurate were the past EBIT estimates
for Subros Ltd?

Compare the revenue forecasts
for Subros Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Subros Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Subros Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Subros Ltd compared to its peers.

Compare the P/E ratios
of Subros Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Subros Ltd with its peers.

Analyze the financial leverage
of Subros Ltd compared to its main competitors.

Show all profitability ratios
for Subros Ltd.

Provide ROE
for Subros Ltd.

Provide ROA
for Subros Ltd.

Provide ROIC
for Subros Ltd.

Provide ROCE
for Subros Ltd.

Provide Gross Margin
for Subros Ltd.

Provide Operating Margin
for Subros Ltd.

Provide Net Margin
for Subros Ltd.

Provide FCF Margin
for Subros Ltd.

Show all solvency ratios
for Subros Ltd.

Provide D/E Ratio
for Subros Ltd.

Provide D/A Ratio
for Subros Ltd.

Provide Interest Coverage Ratio
for Subros Ltd.

Provide Altman Z-Score Ratio
for Subros Ltd.

Provide Quick Ratio
for Subros Ltd.

Provide Current Ratio
for Subros Ltd.

Provide Cash Ratio
for Subros Ltd.

What is the historical Revenue growth
over the last 5 years for Subros Ltd?

What is the historical Net Income growth
over the last 5 years for Subros Ltd?

What is the current Free Cash Flow
of Subros Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Subros Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Subros Ltd

Current Assets 8.5B
Cash & Short-Term Investments 1.2B
Receivables 3.4B
Other Current Assets 3.9B
Non-Current Assets 8.4B
Long-Term Investments 155m
PP&E 6.6B
Intangibles 1.6B
Other Non-Current Assets 55.7m
Current Liabilities 7.2B
Accounts Payable 5.7B
Short-Term Debt 353.9m
Other Current Liabilities 1.2B
Non-Current Liabilities 669.8m
Long-Term Debt 72.4m
Other Non-Current Liabilities 597.4m
Efficiency

Earnings Waterfall
Subros Ltd

Revenue
29.9B INR
Cost of Revenue
-22.4B INR
Gross Profit
7.5B INR
Operating Expenses
-6.4B INR
Operating Income
1.2B INR
Other Expenses
-300.3m INR
Net Income
854.6m INR

Free Cash Flow Analysis
Subros Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

SUBROS Profitability Score
Profitability Due Diligence

Subros Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Revenue Growth Forecast
Negative Free Cash Flow
51/100
Profitability
Score

Subros Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

SUBROS Solvency Score
Solvency Due Diligence

Subros Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

79/100
Solvency
Score

Subros Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SUBROS Price Targets Summary
Subros Ltd

Wall Street analysts forecast SUBROS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SUBROS is 608.26 INR with a low forecast of 392.89 INR and a high forecast of 830.55 INR.

Lowest
Price Target
392.89 INR
31% Downside
Average
Price Target
608.26 INR
7% Upside
Highest
Price Target
830.55 INR
45% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

SUBROS Price
Subros Ltd

1M 1M
+3%
6M 6M
+40%
1Y 1Y
+81%
3Y 3Y
+87%
5Y 5Y
+151%
10Y 10Y
+2 100%
Annual Price Range
570.95
52w Low
315.3
52w High
712.5
Price Metrics
Average Annual Return 9.3%
Standard Deviation of Annual Returns 20.51%
Max Drawdown -56%
Shares Statistics
Market Capitalization 37.2B INR
Shares Outstanding 65 235 700
Percentage of Shares Shorted
N/A

SUBROS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Subros Ltd Logo
Subros Ltd

Country

India

Industry

Auto Components

Market Cap

37.2B INR

Dividend Yield

0.17%

Description

Subros Ltd. engages in the manufacture of thermal products for automotive applications. The company is headquartered in New Delhi, Delhi and currently employs 2,647 full-time employees. The firm is engaged primarily in the business of manufacturing and sale of thermal products for automotive and home air-conditioning original equipment manufacturers. The firm manufactures compressors; heating, ventilation and air conditioning (HVAC); piping, and heat exchangers to suit various vehicle configurations. Its operating in a range of products, which include complete thermal solutions for cars, buses, refrigeration vehicles, railways, home air-conditioning (AC), tractors and trucks. The Company’s plant is located in Noida, Manesar, Pune, Chennai, Karsanpura and Nalagarh.

Contact

DELHI
New Delhi
LGF World Trade Centre, Barakhamba Lane
+911123414946
http://www.subros.com

IPO

1985-02-14

Employees

2 647

Officers

Chairperson & MD
Ms. Shradha Suri Marwah
CEO & Whole Time Director
Mr. Parmod Kumar Duggal
CFO & VP of Finance
Mr. Hemant Kumar Agarwal
Company Secretary & Compliance Officer
Mr. Kamal Samtani
Executive VP & COO of Supply Chain
Mr. Yash Pal Singh Negi B Tech Mech.
Executive Vice President of Technical Centre & STEC
Mr. D. Srini

See Also

Discover More
What is the Intrinsic Value of one SUBROS stock?

The intrinsic value of one SUBROS stock under the Base Case scenario is 538.06 INR.

Is SUBROS stock undervalued or overvalued?

Compared to the current market price of 570.95 INR, Subros Ltd is Overvalued by 6%.