First Time Loading...

UNO Minda Ltd
NSE:UNOMINDA

Watchlist Manager
UNO Minda Ltd Logo
UNO Minda Ltd
NSE:UNOMINDA
Watchlist
Price: 729.45 INR 0.36% Market Closed
Updated: May 12, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

131.3B
+5%
Revenue
Growth Rates:
1 Year
+22%
3 Years
+111%
5 Years
+127%
7 Years
+284%
10 Years
-
9.5B
+3%
Operating Income
Growth Rates:
1 Year
+23%
3 Years
+350%
5 Years
+91%
7 Years
+325%
10 Years
-
7.7B
+4%
Net Income
Growth Rates:
1 Year
+26%
3 Years
+949%
5 Years
+123%
7 Years
+411%
10 Years
-

Earnings Waterfall
UNO Minda Ltd

Revenue
131.3B INR
Cost of Revenue
-85.1B INR
Gross Profit
46.1B INR
Operating Expenses
-36.7B INR
Operating Income
9.5B INR
Other Expenses
-1.7B INR
Net Income
7.7B INR

Income Statement
UNO Minda Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
8 436
N/A
9 543
+13%
10 042
+5%
10 960
+9%
11 551
+5%
11 792
+2%
5 326
-55%
11 843
+122%
18 100
+53%
25 273
+40%
28 054
+11%
31 324
+12%
34 186
+9%
36 654
+7%
38 772
+6%
39 969
+3%
41 412
+4%
45 483
+10%
49 553
+9%
53 786
+9%
57 925
+8%
59 081
+2%
59 181
+0%
57 560
-3%
56 127
-2%
62 220
+11%
52 502
-16%
55 228
+5%
62 314
+13%
63 737
+2%
79 602
+25%
84 420
+6%
85 880
+2%
83 130
-3%
92 657
+11%
100 285
+8%
107 626
+7%
112 365
+4%
117 739
+5%
125 184
+6%
131 258
+5%
Gross Profit
Cost of Revenue
(6 210)
(6 352)
(6 783)
(7 327)
(7 734)
(8 127)
(3 526)
(7 727)
(11 627)
(17 162)
(17 888)
(20 196)
(22 195)
(25 515)
(25 259)
(25 613)
(26 187)
(30 470)
(30 614)
(33 127)
(35 688)
(38 982)
(36 122)
(34 893)
(33 813)
(41 673)
(32 145)
(33 952)
(38 431)
(42 521)
(49 380)
(52 832)
(54 419)
(57 304)
(59 463)
(64 716)
(69 125)
(78 952)
(75 551)
(80 659)
(85 136)
Gross Profit
2 226
N/A
3 191
+43%
3 259
+2%
3 633
+11%
3 817
+5%
3 664
-4%
1 800
-51%
4 116
+129%
6 473
+57%
8 111
+25%
10 167
+25%
11 129
+9%
11 991
+8%
11 139
-7%
13 512
+21%
14 355
+6%
15 225
+6%
15 013
-1%
18 939
+26%
20 659
+9%
22 237
+8%
20 099
-10%
23 059
+15%
22 667
-2%
22 315
-2%
20 548
-8%
20 358
-1%
21 278
+5%
23 884
+12%
21 217
-11%
30 223
+42%
31 588
+5%
31 461
0%
25 827
-18%
33 194
+29%
35 570
+7%
38 502
+8%
33 413
-13%
42 189
+26%
44 526
+6%
46 122
+4%
Operating Income
Operating Expenses
(1 743)
(2 692)
(2 697)
(3 086)
(3 312)
(3 308)
(1 640)
(3 570)
(5 554)
(6 655)
(8 427)
(9 114)
(9 769)
(8 756)
(10 931)
(11 400)
(12 058)
(10 608)
(14 698)
(16 069)
(17 295)
(15 053)
(18 349)
(18 412)
(18 372)
(16 802)
(19 666)
(20 082)
(21 782)
(17 650)
(24 671)
(26 106)
(26 358)
(20 806)
(27 156)
(28 730)
(30 838)
(25 195)
(33 620)
(35 309)
(36 670)
Selling, General & Administrative
(834)
(1 015)
(1 131)
(1 243)
(1 321)
(1 343)
(694)
(1 506)
(2 392)
(5 470)
(3 584)
(3 909)
(4 200)
(7 108)
(4 805)
(5 053)
(5 290)
(9 180)
(6 450)
(7 018)
(7 653)
(12 065)
(8 178)
(8 309)
(8 349)
(12 807)
(9 146)
(9 331)
(9 966)
(13 208)
(11 403)
(12 159)
(12 389)
(16 332)
(12 714)
(13 337)
(14 095)
(20 063)
(15 434)
(16 273)
(17 104)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(264)
0
0
0
Depreciation & Amortization
(337)
(339)
(333)
(327)
(333)
(402)
(182)
(427)
(644)
(926)
(1 024)
(1 139)
(1 283)
(1 361)
(1 438)
(1 461)
(1 520)
(1 648)
(1 785)
(1 963)
(2 151)
(2 343)
(2 563)
(2 742)
(2 885)
(3 400)
(3 464)
(3 628)
(3 881)
(3 752)
(4 163)
(4 227)
(4 165)
(3 918)
(4 008)
(4 112)
(4 320)
(4 299)
(4 495)
(4 677)
(4 853)
Other Operating Expenses
(574)
(1 340)
(1 234)
(1 516)
(1 657)
(1 561)
(764)
(1 637)
(2 519)
(258)
(3 821)
(4 066)
(4 286)
(288)
(4 686)
(4 884)
(5 247)
219
(6 464)
(7 089)
(7 492)
(646)
(7 608)
(7 362)
(7 140)
(595)
(7 056)
(7 123)
(7 937)
(690)
(9 106)
(9 721)
(9 806)
(557)
(10 434)
(11 281)
(12 423)
(568)
(13 694)
(14 360)
(14 713)
Operating Income
483
N/A
499
+3%
562
+13%
547
-3%
505
-8%
357
-29%
160
-55%
546
+241%
919
+68%
1 456
+58%
1 739
+19%
2 014
+16%
2 222
+10%
2 382
+7%
2 584
+8%
2 958
+14%
3 169
+7%
4 405
+39%
4 242
-4%
4 592
+8%
4 944
+8%
5 046
+2%
4 711
-7%
4 255
-10%
3 942
-7%
3 746
-5%
690
-82%
1 193
+73%
2 100
+76%
3 566
+70%
5 550
+56%
5 481
-1%
5 102
-7%
5 020
-2%
6 038
+20%
6 839
+13%
7 663
+12%
8 218
+7%
8 568
+4%
9 217
+8%
9 453
+3%
Pre-Tax Income
Interest Income Expense
(127)
(167)
(179)
(203)
(203)
(198)
(50)
(132)
(203)
(181)
(339)
(359)
(374)
(286)
(345)
(306)
(290)
(189)
(404)
(492)
(567)
(522)
(738)
(825)
(896)
(1 073)
(902)
(851)
(835)
(442)
(738)
(728)
(655)
(360)
(607)
(622)
(621)
473
(232)
220
496
Non-Reccuring Items
0
0
0
0
143
(77)
0
0
26
(4)
52
0
26
(4)
0
0
0
(333)
382
382
382
(10)
0
0
(52)
(357)
(345)
(345)
(293)
(2)
17
17
17
98
0
0
0
(6)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
81
0
0
0
13
0
0
0
16
0
0
0
20
0
0
0
79
0
0
0
25
0
0
0
83
0
0
0
45
0
0
0
Total Other Income
14
146
144
163
177
162
49
95
171
35
114
75
75
14
207
245
246
155
311
314
264
13
275
278
364
41
398
505
554
100
588
641
604
102
665
615
530
184
471
399
438
Pre-Tax Income
369
N/A
478
+30%
528
+10%
509
-4%
624
+23%
246
-61%
158
-36%
508
+222%
912
+80%
1 387
+52%
1 566
+13%
1 730
+10%
1 950
+13%
2 119
+9%
2 447
+15%
2 898
+18%
3 125
+8%
4 055
+30%
4 530
+12%
4 795
+6%
5 022
+5%
4 547
-9%
4 247
-7%
3 706
-13%
3 357
-9%
2 436
-27%
(160)
N/A
502
N/A
1 525
+204%
3 248
+113%
5 417
+67%
5 411
0%
5 069
-6%
4 943
-2%
6 098
+23%
6 834
+12%
7 572
+11%
8 914
+18%
8 805
-1%
9 835
+12%
10 387
+6%
Net Income
Tax Provision
(88)
(122)
(128)
(85)
(126)
(4)
(37)
(120)
(210)
(277)
(324)
(379)
(414)
(465)
(593)
(752)
(870)
(977)
(1 101)
(1 191)
(1 231)
(1 341)
(1 281)
(1 120)
(1 031)
(740)
(59)
(285)
(574)
(1 005)
(1 572)
(1 543)
(1 483)
(1 468)
(1 640)
(1 763)
(1 999)
(1 911)
(2 039)
(2 226)
(2 216)
Income from Continuing Operations
281
356
400
424
498
242
121
388
702
1 110
1 242
1 351
1 536
1 654
1 854
2 146
2 255
3 078
3 429
3 603
3 789
3 206
2 964
2 585
2 326
1 696
(217)
220
953
2 243
3 845
3 867
3 586
3 475
4 458
5 072
5 574
7 002
6 767
7 608
8 171
Income to Minority Interest
0
0
0
0
0
2
3
(17)
(47)
(115)
(127)
(147)
(202)
(200)
(227)
(246)
(227)
(207)
(316)
(418)
(472)
(539)
(483)
(409)
(386)
(328)
(73)
(123)
(238)
(418)
(679)
(729)
(686)
(568)
(585)
(520)
(471)
(467)
(430)
(436)
(432)
Equity Earnings Affiliates
0
0
0
0
0
42
13
26
30
117
128
163
180
197
234
251
283
231
210
191
157
189
207
225
216
130
(91)
(55)
24
242
354
466
572
652
919
995
1 050
0
0
0
0
Net Income (Common)
329
N/A
337
+2%
328
-3%
352
+7%
426
+21%
286
-33%
137
-52%
398
+191%
686
+72%
1 110
+62%
1 242
+12%
1 366
+10%
1 513
+11%
1 650
+9%
1 861
+13%
2 150
+16%
2 310
+7%
3 102
+34%
3 325
+7%
3 378
+2%
3 477
+3%
2 856
-18%
2 691
-6%
2 458
-9%
2 211
-10%
1 552
-30%
(329)
N/A
40
N/A
738
+1 745%
2 066
+180%
3 519
+70%
3 603
+2%
3 471
-4%
3 558
+3%
4 792
+35%
5 546
+16%
6 153
+11%
6 536
+6%
6 875
+5%
7 424
+8%
7 739
+4%
EPS (Diluted)
0.88
N/A
0.57
-35%
0.68
+19%
0.72
+6%
0.89
+24%
0.6
-33%
0.29
-52%
0.83
+186%
1.43
+72%
2.32
+62%
2.59
+12%
2.85
+10%
3.16
+11%
3.43
+9%
3.57
+4%
4.08
+14%
4.38
+7%
5.93
+35%
6.33
+7%
6.34
+0%
6.61
+4%
5.42
-18%
5.1
-6%
4.67
-8%
4.2
-10%
2.81
-33%
-0.62
N/A
0.07
N/A
1.36
+1 843%
3.71
+173%
6.04
+63%
6.37
+5%
6.35
0%
6.3
-1%
4.17
-34%
9.64
+131%
10.75
+12%
11.37
+6%
11.93
+5%
12.93
+8%
13.47
+4%

See Also

Summary
UNOMINDA intrinsic value, competitors valuation, and company profile.
DCF Valuation
UNOMINDA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
UNOMINDA stock valuation using valuation multiples.
Wall Street Estimates
UNOMINDA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
UNOMINDA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 136,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.