Apartment Income REIT Corp
NASDAQ:OM
Intrinsic Value
The intrinsic value of one OM stock under the Base Case scenario is 56.03 USD. Compared to the current market price of 17.95 USD, Apartment Income REIT Corp is Undervalued by 68%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Apartment Income REIT Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Apartment Income REIT Corp
Balance Sheet Decomposition
Apartment Income REIT Corp
Current Assets | 286.6m |
Cash & Short-Term Investments | 189m |
Receivables | 36.9m |
Other Current Assets | 60.7m |
Non-Current Assets | 14.7m |
PP&E | 10.5m |
Other Non-Current Assets | 4.1m |
Free Cash Flow Analysis
Apartment Income REIT Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Apartment Income REIT Corp
Revenue
|
115.3m
USD
|
Cost of Revenue
|
-73.9m
USD
|
Gross Profit
|
41.4m
USD
|
Operating Expenses
|
-134.3m
USD
|
Operating Income
|
-92.9m
USD
|
Other Expenses
|
-21m
USD
|
Net Income
|
-113.8m
USD
|
OM Profitability Score
Profitability Due Diligence
Apartment Income REIT Corp's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Score
Apartment Income REIT Corp's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
OM Solvency Score
Solvency Due Diligence
Apartment Income REIT Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Apartment Income REIT Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OM Price Targets Summary
Apartment Income REIT Corp
According to Wall Street analysts, the average 1-year price target for OM is 22.19 USD with a low forecast of 12.12 USD and a high forecast of 47.25 USD.
Dividends
Current shareholder yield for OM is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one OM stock under the Base Case scenario is 56.03 USD.
Compared to the current market price of 17.95 USD, Apartment Income REIT Corp is Undervalued by 68%.