
Arthur J Gallagher & Co
NYSE:AJG

Intrinsic Value
The intrinsic value of one
AJG
stock under the Base Case scenario is
237.15
USD.
Compared to the current market price of 320.15 USD,
Arthur J Gallagher & Co
is
Overvalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Arthur J Gallagher & Co
Fundamental Analysis

Arthur J. Gallagher’s aggressive acquisition strategy could strain integration capabilities, leading to operational inefficiencies and diluting organic growth if recent purchases fail to deliver the anticipated synergies.
Gallagher’s proven record of successful acquisitions and synergies fuels consistent revenue growth, strengthening its market position in targeted niches and providing an avenue for sustainable margin enhancement.

Revenue & Expenses Breakdown
Arthur J Gallagher & Co
Balance Sheet Decomposition
Arthur J Gallagher & Co
Current Assets | 53.4B |
Cash & Short-Term Investments | 16.7B |
Receivables | 4.5B |
Other Current Assets | 32.2B |
Non-Current Assets | 20.7B |
PP&E | 1B |
Intangibles | 17.2B |
Other Non-Current Assets | 2.4B |
Free Cash Flow Analysis
Arthur J Gallagher & Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Arthur J Gallagher & Co
Revenue
|
12B
USD
|
Cost of Revenue
|
-6.5B
USD
|
Gross Profit
|
5.5B
USD
|
Operating Expenses
|
-2.6B
USD
|
Operating Income
|
2.9B
USD
|
Other Expenses
|
-1.4B
USD
|
Net Income
|
1.6B
USD
|
AJG Profitability Score
Profitability Due Diligence
Arthur J Gallagher & Co's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Arthur J Gallagher & Co's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
AJG Solvency Score
Solvency Due Diligence
Arthur J Gallagher & Co's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Arthur J Gallagher & Co's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AJG Price Targets Summary
Arthur J Gallagher & Co
According to Wall Street analysts, the average 1-year price target for
AJG
is 352.21 USD
with a low forecast of 273.94 USD and a high forecast of 407.4 USD.
Dividends
Current shareholder yield for AJG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
AJG
stock under the Base Case scenario is
237.15
USD.
Compared to the current market price of 320.15 USD,
Arthur J Gallagher & Co
is
Overvalued by 26%.