Embotelladora Andina SA
NYSE:AKO.B

Watchlist Manager
Embotelladora Andina SA Logo
Embotelladora Andina SA
NYSE:AKO.B
Watchlist
Price: 28.9717 USD 0.88% Market Closed
Market Cap: 4.6B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+6%
5Y
+49%
10Y
+79%
Operating Income
+
3Y
-2%
5Y
+36%
10Y
+107%
Net Income
+
3Y
+28%
5Y
+22%
10Y
+181%

Earnings Waterfall
Embotelladora Andina SA

Revenue
3.4T CLP
Cost of Revenue
-2T CLP
Gross Profit
1.3T CLP
Operating Expenses
-905.5B CLP
Operating Income
420.3B CLP
Other Expenses
-162.2B CLP
Net Income
258.1B CLP

Income Statement
Embotelladora Andina SA

Rotate your device to view
Income Statement
Currency: CLP
Dec-2000 Mar-2001 Jun-2001 Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 543
2 924
4 333
5 839
4 013
4 251
4 591
6 103
4 938
4 854
4 656
6 191
4 732
5 202
6 198
10 443
14 175
15 845
18 255
26 726
20 547
33 068
43 211
59 947
60 482
56 821
54 125
50 211
47 280
46 204
45 429
45 643
46 852
47 522
47 962
47 732
45 256
44 009
0
40 376
31 186
30 090
39 902
39 491
39 542
39 350
42 062
47 114
48 989
52 758
52 805
50 708
51 747
52 154
54 179
55 739
56 141
14 742
27 604
45 054
62 506
64 495
67 361
Revenue
444 664
N/A
469 970
+6%
504 793
+7%
502 391
0%
481 927
-4%
479 415
-1%
439 506
-8%
439 743
+0%
398 242
-9%
333 797
-16%
393 670
+18%
387 541
-2%
386 856
0%
462 643
+20%
409 992
-11%
418 398
+2%
413 754
-1%
447 669
+8%
457 367
+2%
459 918
+1%
478 472
+4%
485 167
+1%
502 449
+4%
538 426
+7%
546 732
+2%
619 669
+13%
647 408
+4%
670 098
+4%
636 689
-5%
700 197
+10%
737 417
+5%
761 037
+3%
847 301
+11%
844 411
0%
822 415
-3%
817 926
-1%
743 116
-9%
814 781
+10%
840 232
+3%
864 899
+3%
888 714
+3%
909 703
+2%
927 193
+2%
951 431
+3%
982 864
+3%
1 021 717
+4%
1 046 906
+2%
1 063 239
+2%
1 172 293
+10%
1 259 330
+7%
1 351 529
+7%
1 449 975
+7%
1 521 681
+5%
1 593 327
+5%
1 652 690
+4%
1 735 252
+5%
1 797 200
+4%
1 852 610
+3%
1 876 338
+1%
1 884 231
+0%
1 877 394
0%
1 832 787
-2%
1 799 432
-2%
1 788 920
-1%
1 777 459
-1%
1 819 734
+2%
1 848 620
+2%
1 843 692
0%
1 848 879
+0%
1 801 510
-3%
1 759 704
-2%
1 643 162
-7%
1 672 916
+2%
1 679 359
+0%
2 134 773
+27%
2 239 806
+5%
1 779 025
-21%
2 276 018
+28%
2 259 559
-1%
2 247 221
-1%
1 698 281
-24%
2 216 044
+30%
2 405 678
+9%
2 549 647
+6%
2 216 733
-13%
2 879 931
+30%
3 167 039
+10%
3 282 514
+4%
2 656 878
-19%
3 358 734
+26%
804 637
-76%
2 288 310
+184%
3 015 116
+32%
3 224 233
+7%
4 112 412
+28%
3 366 893
-18%
Gross Profit
Cost of Revenue
(269 334)
(285 146)
(308 566)
(310 092)
(301 614)
(306 992)
(281 813)
(285 610)
(262 167)
(216 836)
(264 170)
(256 475)
(247 212)
(294 830)
(250 601)
(254 878)
(253 652)
(273 952)
(276 447)
(275 464)
(287 395)
(282 085)
(291 541)
(309 349)
(312 077)
(352 339)
(364 946)
(377 016)
(351 452)
(380 276)
(398 227)
(411 931)
(470 651)
(472 694)
(464 361)
(462 984)
(413 356)
(467 432)
(485 346)
(499 111)
(504 516)
(524 861)
(538 968)
(556 094)
(578 581)
(602 894)
(619 261)
(633 599)
(698 955)
(749 709)
(806 109)
(864 109)
(914 818)
(960 778)
(1 001 108)
(1 055 480)
(1 081 243)
(1 108 751)
(1 113 366)
(1 111 540)
(1 106 706)
(1 077 867)
(1 053 663)
(1 044 335)
(1 033 910)
(1 051 812)
(1 073 970)
(1 072 257)
(1 069 025)
(1 041 865)
(1 013 877)
(951 335)
(968 028)
(980 437)
(1 250 137)
(1 313 100)
(1 048 344)
(1 337 157)
(1 334 182)
(1 324 923)
(1 022 499)
(1 335 833)
(1 468 321)
(1 576 516)
(1 375 393)
(1 773 350)
(1 933 638)
(1 993 574)
(1 628 702)
(2 053 966)
(477 741)
(889 537)
(1 341 079)
(1 945 363)
(1 994 541)
(2 041 058)
Gross Profit
175 330
N/A
184 824
+5%
196 227
+6%
192 299
-2%
180 313
-6%
172 423
-4%
157 693
-9%
154 133
-2%
136 075
-12%
116 961
-14%
129 500
+11%
131 066
+1%
139 644
+7%
167 812
+20%
159 390
-5%
163 519
+3%
160 102
-2%
173 718
+9%
180 921
+4%
184 455
+2%
191 077
+4%
203 081
+6%
210 907
+4%
229 076
+9%
234 655
+2%
267 330
+14%
282 462
+6%
293 082
+4%
285 237
-3%
319 920
+12%
339 189
+6%
349 105
+3%
376 651
+8%
371 717
-1%
358 054
-4%
354 942
-1%
329 760
-7%
347 350
+5%
354 886
+2%
365 788
+3%
384 198
+5%
384 841
+0%
388 225
+1%
395 337
+2%
404 283
+2%
418 822
+4%
427 644
+2%
429 639
+0%
473 338
+10%
509 622
+8%
545 421
+7%
585 866
+7%
606 864
+4%
632 547
+4%
651 580
+3%
679 771
+4%
715 956
+5%
743 858
+4%
762 971
+3%
772 690
+1%
770 688
0%
754 920
-2%
745 769
-1%
744 585
0%
743 549
0%
767 922
+3%
774 650
+1%
771 435
0%
779 854
+1%
759 644
-3%
745 826
-2%
691 826
-7%
704 888
+2%
698 922
-1%
884 636
+27%
926 706
+5%
730 681
-21%
938 861
+28%
925 377
-1%
922 297
0%
675 783
-27%
880 211
+30%
937 357
+6%
973 131
+4%
841 340
-14%
1 106 581
+32%
1 233 401
+11%
1 288 940
+5%
1 028 177
-20%
1 304 768
+27%
326 896
-75%
590 877
+81%
866 141
+47%
1 278 870
+48%
1 636 871
+28%
1 325 835
-19%
Operating Income
Operating Expenses
(126 601)
(130 341)
(138 787)
(139 426)
(135 201)
(134 378)
(121 582)
(117 994)
(102 549)
(83 059)
(98 713)
(96 480)
(98 562)
(119 551)
(105 267)
(106 646)
(104 153)
(111 796)
(115 090)
(116 399)
(119 398)
(125 873)
(130 537)
(143 001)
(145 961)
(166 199)
(175 735)
(180 655)
(176 245)
(197 557)
(213 576)
(222 361)
(245 586)
(241 380)
(229 802)
(227 993)
(205 793)
(210 965)
(216 472)
(224 154)
(241 700)
(246 503)
(253 483)
(260 444)
(268 671)
(283 362)
(293 623)
(297 266)
(331 513)
(365 832)
(392 894)
(427 737)
(456 843)
(472 307)
(491 764)
(523 010)
(536 345)
(551 412)
(559 762)
(562 766)
(572 839)
(556 496)
(556 872)
(554 383)
(546 410)
(560 474)
(565 093)
(557 269)
(554 566)
(543 305)
(528 811)
(486 695)
(494 689)
(490 226)
(604 911)
(638 186)
(475 420)
(611 786)
(617 097)
(596 422)
(437 288)
(564 635)
(579 884)
(614 012)
(562 839)
(729 489)
(805 343)
(849 122)
(683 359)
(866 006)
(211 195)
(407 125)
(607 248)
(878 226)
(892 053)
(905 526)
Selling, General & Administrative
(117 796)
(120 745)
(128 780)
(127 436)
(124 488)
(119 383)
(106 645)
(106 734)
(94 554)
(77 621)
(92 443)
(89 222)
(91 944)
(111 009)
(98 308)
(99 703)
(97 216)
(104 534)
(108 361)
(109 972)
(113 169)
(119 714)
(124 451)
(136 496)
(139 459)
(159 064)
(168 588)
(173 714)
(169 743)
(190 867)
(206 759)
(215 475)
(237 974)
(236 185)
(225 777)
(224 747)
(199 698)
(204 395)
(209 438)
(216 078)
(234 965)
(240 106)
(246 827)
(254 534)
(261 859)
(274 531)
(284 446)
(287 095)
(319 174)
(351 410)
(380 431)
(416 450)
(438 805)
(459 686)
(479 063)
(506 126)
(535 314)
(549 897)
(558 372)
(563 772)
(573 095)
(556 662)
(553 323)
(550 201)
(536 886)
(550 444)
(555 942)
(550 541)
(542 027)
(527 106)
(512 753)
(470 864)
(484 172)
(480 606)
(599 031)
(633 205)
(497 257)
(631 859)
(630 297)
(616 083)
(439 539)
(564 546)
(583 206)
(610 060)
(554 172)
(718 320)
(806 051)
(852 586)
(690 183)
(870 150)
(204 039)
(392 329)
(590 653)
(859 651)
(880 991)
(894 349)
Depreciation & Amortization
(6 112)
(6 991)
(7 571)
(9 627)
(10 713)
(11 308)
(10 950)
(9 756)
(7 995)
(6 094)
(8 023)
(7 257)
(6 618)
(8 541)
(6 959)
(6 944)
(6 936)
(7 263)
(6 729)
(6 427)
(6 229)
(6 159)
(6 085)
(6 504)
(6 502)
(7 134)
(7 147)
(6 940)
(6 503)
(6 689)
(6 815)
(6 884)
(7 612)
0
0
0
(6 094)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(2 693)
(2 605)
(2 436)
(2 363)
0
(3 687)
(3 987)
(1 504)
0
656
1 753
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5 195)
(4 025)
(3 246)
0
(6 570)
(7 035)
(8 077)
(6 736)
(6 398)
(6 657)
(5 910)
(6 811)
(8 829)
(9 176)
(10 172)
(12 339)
(14 422)
(12 463)
(11 287)
(18 038)
(12 621)
(12 700)
(16 882)
(1 031)
(1 514)
(1 389)
1 006
256
166
(3 549)
(4 182)
(9 524)
(10 030)
(9 153)
(6 729)
(12 539)
(16 199)
(16 058)
(15 831)
(10 517)
(9 621)
(5 881)
(4 981)
21 837
20 073
13 201
19 662
2 251
(89)
3 322
(3 952)
(8 667)
(11 169)
708
3 464
6 825
4 145
(7 157)
(14 798)
(16 596)
(18 574)
(11 062)
(11 176)
Operating Income
48 729
N/A
54 483
+12%
57 440
+5%
52 873
-8%
45 112
-15%
38 045
-16%
36 111
-5%
36 139
+0%
33 526
-7%
33 902
+1%
30 787
-9%
34 586
+12%
41 082
+19%
48 262
+17%
54 123
+12%
56 873
+5%
55 950
-2%
61 920
+11%
65 830
+6%
68 055
+3%
71 679
+5%
77 209
+8%
80 371
+4%
86 076
+7%
88 694
+3%
101 131
+14%
106 726
+6%
112 427
+5%
108 992
-3%
122 365
+12%
125 617
+3%
126 748
+1%
131 064
+3%
130 338
-1%
128 252
-2%
126 948
-1%
123 967
-2%
136 383
+10%
138 413
+1%
141 634
+2%
142 498
+1%
138 340
-3%
134 743
-3%
134 893
+0%
135 613
+1%
135 461
0%
134 022
-1%
132 374
-1%
141 825
+7%
143 789
+1%
152 526
+6%
158 129
+4%
150 021
-5%
160 241
+7%
159 817
0%
156 761
-2%
179 612
+15%
192 446
+7%
203 209
+6%
209 924
+3%
197 849
-6%
198 424
+0%
188 897
-5%
190 202
+1%
197 139
+4%
207 448
+5%
209 556
+1%
214 165
+2%
225 288
+5%
216 338
-4%
217 015
+0%
205 131
-5%
210 199
+2%
208 696
-1%
279 725
+34%
288 520
+3%
255 261
-12%
327 075
+28%
308 280
-6%
325 876
+6%
238 495
-27%
315 576
+32%
357 473
+13%
359 119
+0%
278 501
-22%
377 092
+35%
428 058
+14%
439 818
+3%
344 818
-22%
438 762
+27%
115 701
-74%
180 168
+56%
255 309
+42%
400 644
+57%
414 338
+3%
420 309
+1%
Pre-Tax Income
Interest Income Expense
(1 280)
(1 520)
(3 309)
(3 121)
(8 084)
7 606
9 163
54 904
25 895
47 448
45 046
(14 569)
(36 825)
(35 655)
(25 853)
(19 795)
(10 666)
(6 767)
(18 477)
(24 586)
(14 088)
(19 425)
(13 151)
(1 353)
3 786
911
(5 434)
(9 060)
(13 846)
(2 152)
(2 153)
5 140
14 778
6 597
11 141
10 431
(6 464)
(1 904)
(2 343)
(4 241)
(1 776)
(1 020)
217
1 271
(1 011)
(166)
(2 957)
(5 471)
(12 410)
(12 936)
(14 957)
(18 067)
(26 867)
(37 057)
(49 117)
(56 501)
(59 022)
(60 131)
(57 649)
(58 420)
(52 539)
(48 597)
(45 562)
(41 699)
(40 887)
(40 384)
(40 772)
(42 427)
(43 349)
(41 756)
(41 046)
(41 219)
(42 076)
(39 623)
(48 703)
(47 143)
(43 787)
(50 939)
(51 600)
(53 377)
(40 043)
(48 432)
(60 400)
(58 496)
(50 926)
(52 725)
(23 837)
(29 557)
(33 549)
(40 150)
0
(24 071)
(37 278)
(50 537)
(64 827)
0
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 158)
(2 171)
(2 027)
0
2 376
2 280
2 116
78
93
600
492
(2 194)
(2 564)
(3 282)
(4 077)
185
662
(2 105)
(2 363)
(4 296)
(4 580)
(3 261)
(1 955)
(3 279)
(2 899)
(1 420)
(3 065)
(3 746)
(3 664)
(4 530)
(3 212)
(4 482)
(4 516)
(3 255)
(3 201)
(2 713)
(2 495)
(2 781)
(2 504)
1 722
1 486
1 792
1 667
(2 713)
(2 592)
(2 542)
(2 705)
(7 957)
(7 829)
(7 943)
(7 750)
63
88
(24 914)
(21 741)
(23 046)
(23 035)
(91)
(789)
(2 280)
11 267
10 740
14 775
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
297
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(14 062)
(9 393)
(6 322)
925
3 271
(4 123)
(799)
(43 295)
(17 893)
(48 305)
(49 892)
(605)
12 512
10 926
496
(5 309)
(1 178)
(7 876)
6 562
13 226
6 985
16 236
7 876
(1 866)
(4 530)
(3 680)
3 579
7 508
13 369
18 041
(2 248)
(14 536)
(25 774)
(32 030)
(15 545)
(7 365)
1 487
269
(924)
(2 096)
(859)
(3 234)
(3 649)
(2 844)
(695)
(3 284)
(2 164)
(3 634)
(2 826)
(4 145)
(4 833)
(6 455)
(5 624)
(8 551)
(14 826)
(15 377)
(19 484)
(17 171)
(15 916)
(16 883)
(11 823)
(13 262)
(10 819)
(9 238)
(10 915)
(10 479)
(10 031)
(7 613)
(8 427)
(8 020)
(4 537)
(9 483)
(16 830)
(16 419)
(23 343)
(18 387)
27 651
18 591
19 771
17 959
(12 473)
(18 383)
(25 579)
(28 130)
(24 429)
(42 845)
(69 830)
(71 844)
(55 419)
(61 670)
(4 020)
5 108
2 687
6 663
15 474
(49 367)
Pre-Tax Income
33 387
N/A
43 570
+30%
47 809
+10%
50 677
+6%
40 299
-20%
41 528
+3%
44 475
+7%
47 748
+7%
41 528
-13%
33 045
-20%
25 941
-21%
19 412
-25%
16 769
-14%
23 532
+40%
28 765
+22%
31 767
+10%
44 106
+39%
47 276
+7%
53 914
+14%
56 694
+5%
64 576
+14%
74 020
+15%
75 097
+1%
82 859
+10%
87 950
+6%
98 364
+12%
104 873
+7%
110 877
+6%
108 515
-2%
138 254
+27%
121 215
-12%
117 351
-3%
120 069
+2%
102 747
-14%
121 678
+18%
127 988
+5%
119 286
-7%
137 124
+15%
137 427
+0%
137 414
0%
139 940
+2%
134 178
-4%
131 910
-2%
133 811
+1%
131 712
-2%
129 446
-2%
125 619
-3%
119 193
-5%
126 774
+6%
127 371
+0%
130 632
+3%
131 244
+0%
113 233
-14%
110 054
-3%
92 614
-16%
82 929
-10%
97 827
+18%
112 245
+15%
128 225
+14%
131 556
+3%
129 740
-1%
132 901
+2%
127 984
-4%
136 052
+6%
140 856
+4%
152 067
+8%
155 497
+2%
160 923
+3%
170 798
+6%
164 068
-4%
168 653
+3%
151 926
-10%
153 016
+1%
154 140
+1%
209 470
+36%
224 656
+7%
236 413
+5%
292 134
+24%
273 910
-6%
287 752
+5%
178 023
-38%
240 932
+35%
263 551
+9%
264 744
+0%
203 209
-23%
281 609
+39%
309 476
+10%
316 676
+2%
232 804
-26%
313 907
+35%
111 590
-64%
160 416
+44%
218 438
+36%
368 037
+68%
375 725
+2%
385 717
+3%
Net Income
Tax Provision
(1 816)
(2 997)
(5 166)
(8 451)
(7 211)
(6 069)
(5 408)
(10 968)
(8 505)
(8 364)
(6 493)
(3 148)
(1 010)
(1 723)
(1 876)
571
(3 945)
(4 259)
(5 669)
(6 973)
(8 549)
(9 884)
(10 896)
(12 234)
(13 566)
(16 030)
(18 697)
(22 999)
(26 870)
(32 758)
(30 867)
(27 752)
(25 248)
(23 586)
(22 817)
(26 256)
(32 366)
(33 568)
(36 537)
(36 375)
(36 340)
(35 359)
(34 223)
(34 535)
(34 685)
(35 709)
(35 325)
(35 940)
(38 505)
(36 974)
(37 398)
(36 167)
(22 966)
(21 922)
(14 987)
(12 270)
(22 019)
(24 874)
(35 969)
(34 425)
(41 643)
(47 531)
(45 781)
(50 154)
(48 807)
(49 828)
(49 223)
(49 763)
(51 798)
(49 411)
(54 833)
(54 761)
(55 565)
(49 121)
(54 684)
(49 024)
(61 167)
(68 396)
(59 799)
(72 749)
(54 905)
(74 805)
(100 887)
(88 480)
(46 177)
(89 571)
(105 712)
(118 284)
(104 345)
(140 350)
(40 264)
(64 215)
(79 940)
(133 393)
(128 356)
(126 490)
Income from Continuing Operations
31 571
40 573
42 643
42 226
33 088
35 459
39 067
36 780
33 023
24 681
19 448
16 264
15 759
21 809
26 889
32 338
40 161
43 017
48 245
49 722
56 027
64 136
64 201
70 624
74 385
82 333
86 175
87 877
81 645
105 496
90 348
89 598
94 820
79 161
98 860
101 732
86 920
103 555
100 890
101 039
103 600
98 819
97 688
99 277
97 027
93 738
90 294
83 252
88 269
90 395
93 232
95 076
90 267
88 132
77 627
70 659
75 807
87 371
92 256
97 131
88 098
85 370
82 203
85 898
92 049
102 239
106 274
111 160
119 001
114 657
113 820
97 165
97 451
105 019
154 786
175 633
175 246
223 739
214 111
215 003
123 117
166 127
162 664
176 264
157 032
192 038
203 764
198 392
128 459
173 556
71 326
96 201
138 498
234 644
247 370
259 228
Income to Minority Interest
(70)
(20)
(369)
(20)
(21)
(4)
(24)
0
(3)
(2)
(4)
(3)
(3)
(4)
(2)
(2)
(3)
(1)
(1)
(1)
12
(61)
(28)
(27)
(30)
(18)
(35)
(27)
(43)
10
(6)
(15)
16
(2)
(2)
(3)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(632)
(1 167)
(1 258)
(1 336)
(1 285)
(1 114)
(522)
(469)
(317)
(152)
(546)
(253)
(234)
(559)
(733)
(1 549)
(1 523)
(1 827)
(1 604)
(1 054)
(1 165)
(944)
(925)
(772)
(847)
(772)
(1 311)
(1 559)
(1 524)
(2 522)
(2 434)
(2 721)
(1 118)
(2 337)
(3 834)
(3 739)
(2 334)
(3 549)
(2 604)
(2 854)
(2 961)
(4 720)
(512)
(786)
(1 140)
(1 981)
(1 932)
(1 158)
Net Income (Common)
31 501
N/A
40 553
+29%
42 274
+4%
42 206
0%
33 067
-22%
35 455
+7%
39 043
+10%
36 780
-6%
33 020
-10%
24 679
-25%
19 445
-21%
16 262
-16%
15 756
-3%
21 806
+38%
26 887
+23%
32 336
+20%
40 159
+24%
43 016
+7%
48 244
+12%
49 721
+3%
56 039
+13%
64 076
+14%
64 174
+0%
70 598
+10%
74 355
+5%
82 316
+11%
86 141
+5%
87 852
+2%
81 602
-7%
105 508
+29%
90 344
-14%
89 584
-1%
94 836
+6%
79 158
-17%
98 857
+25%
101 728
+3%
86 918
-15%
103 552
+19%
100 887
-3%
101 037
+0%
103 597
+3%
98 817
-5%
97 685
-1%
99 273
+2%
97 024
-2%
93 734
-3%
90 291
-4%
83 250
-8%
87 637
+5%
89 229
+2%
91 975
+3%
93 740
+2%
88 983
-5%
87 018
-2%
77 106
-11%
70 191
-9%
75 490
+8%
87 220
+16%
91 710
+5%
96 878
+6%
87 863
-9%
84 811
-3%
81 470
-4%
84 349
+4%
90 526
+7%
100 412
+11%
104 670
+4%
110 106
+5%
117 836
+7%
113 713
-3%
112 895
-1%
96 393
-15%
96 603
+0%
104 247
+8%
153 475
+47%
174 074
+13%
173 722
0%
221 216
+27%
211 677
-4%
212 282
+0%
122 000
-43%
163 790
+34%
158 829
-3%
172 524
+9%
154 698
-10%
188 489
+22%
201 160
+7%
195 539
-3%
125 498
-36%
168 836
+35%
70 814
-58%
95 416
+35%
137 358
+44%
232 663
+69%
245 438
+5%
258 069
+5%
EPS (Diluted)
41.44
N/A
53.34
+29%
54.97
+3%
55.53
+1%
43.49
-22%
46.65
+7%
51.37
+10%
47.82
-7%
43.43
-9%
32.46
-25%
25.28
-22%
21.39
-15%
20.7
-3%
28.68
+39%
34.96
+22%
42.53
+22%
52.84
+24%
56.6
+7%
62.73
+11%
65.42
+4%
73.73
+13%
84.31
+14%
83.45
-1%
92.89
+11%
97.83
+5%
108.31
+11%
112.01
+3%
115.59
+3%
107.37
-7%
138.82
+29%
117.48
-15%
117.87
+0%
124.78
+6%
104.15
-17%
130.07
+25%
133.85
+3%
114.36
-15%
136.25
+19%
132.74
-3%
132.94
+0%
136.31
+3%
130.02
-5%
128.53
-1%
130.62
+2%
127.66
-2%
123.33
-3%
118.8
-4%
109.53
-8%
109.27
0%
94.22
-14%
100.4
+7%
103.46
+3%
93.96
-9%
91.88
-2%
81.42
-11%
74.11
-9%
79.71
+8%
92.1
+16%
96.84
+5%
102.29
+6%
92.82
-9%
89.55
-4%
86.02
-4%
89.06
+4%
95.64
+7%
106.03
+11%
110.52
+4%
116.26
+5%
124.49
+7%
120.07
-4%
119.21
-1%
100.72
-16%
102.06
+1%
110.13
+8%
162.14
+47%
183.9
+13%
183.53
0%
233.7
+27%
223.62
-4%
224.26
+0%
128.89
-43%
173.04
+34%
167.79
-3%
182.26
+9%
163.43
-10%
199.13
+22%
212.51
+7%
206.58
-3%
132.58
-36%
178.37
+35%
74.77
-58%
100.75
+35%
145.04
+44%
245.68
+69%
259.17
+5%
272.51
+5%

See Also

Summary
AKO.B intrinsic value, competitors valuation, and company profile.
DCF Valuation
AKO.B stock valuation using Discount Cash Flow valuation method.
Relative Valuation
AKO.B stock valuation using valuation multiples.
Wall Street Estimates
AKO.B price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
AKO.B stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.