Ally Financial Inc
NYSE:ALLY
Balance Sheet
Balance Sheet Decomposition
Ally Financial Inc
Net Loans | 134.4B |
Investments | 40B |
PP&E | 8.7B |
Other Assets | 9.8B |
Total Deposits | 155.1B |
Long Term Debt | 17B |
Other Liabilities | 7.1B |
Balance Sheet
Ally Financial Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
98 971
|
110 546
|
117 800
|
121 617
|
128 684
|
126 968
|
115 251
|
119 001
|
132 037
|
135 852
|
|
Investments |
25 028
|
24 330
|
26 716
|
31 924
|
37 377
|
40 549
|
52 546
|
46 346
|
42 430
|
42 493
|
|
PP&E Net |
19 735
|
16 506
|
11 846
|
9 197
|
8 981
|
9 678
|
10 527
|
12 194
|
11 831
|
10 543
|
|
PP&E Gross |
19 735
|
16 506
|
11 846
|
9 197
|
8 981
|
9 678
|
10 527
|
12 194
|
11 831
|
10 543
|
|
Accumulated Depreciation |
4 184
|
4 396
|
3 639
|
2 423
|
2 264
|
2 248
|
2 358
|
2 477
|
2 936
|
2 801
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
69
|
50
|
129
|
98
|
73
|
|
Goodwill |
0
|
0
|
0
|
240
|
240
|
393
|
343
|
822
|
822
|
669
|
|
Long-Term Investments |
0
|
0
|
0
|
220
|
262
|
358
|
320
|
472
|
608
|
651
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
2 446
|
1 369
|
994
|
461
|
317
|
58
|
94
|
254
|
1 087
|
3 199
|
|
Other Assets |
4 507
|
4 326
|
5 289
|
3 138
|
2 681
|
2 531
|
2 870
|
3 367
|
3 356
|
10 068
|
|
Total Assets |
151 631
N/A
|
158 581
+5%
|
163 728
+3%
|
167 148
+2%
|
178 869
+7%
|
180 644
+1%
|
182 165
+1%
|
182 114
0%
|
191 826
+5%
|
196 392
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
775
|
741
|
1 000
|
1 121
|
1 039
|
1 176
|
1 014
|
794
|
843
|
1 367
|
|
Accrued Liabilities |
728
|
601
|
447
|
437
|
749
|
1 101
|
1 163
|
1 538
|
1 549
|
1 635
|
|
Short-Term Debt |
4 112
|
4 101
|
4 798
|
4 063
|
3 162
|
2 581
|
2 136
|
0
|
2 399
|
3 297
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
8 976
|
9 219
|
5 085
|
5 869
|
4 418
|
4 340
|
|
Total Deposits |
58 203
|
66 478
|
79 022
|
93 256
|
106 178
|
120 752
|
137 036
|
141 558
|
152 297
|
154 666
|
|
Other Interest Bearing Liabilities |
2 950
|
4 000
|
7 875
|
7 350
|
6 825
|
2 950
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
5 615
|
5 443
|
6 245
|
5 621
|
13 926
|
14 077
|
9 398
|
8 201
|
9 209
|
10 639
|
|
Long-Term Debt |
66 380
|
66 234
|
54 128
|
44 226
|
35 217
|
24 808
|
16 921
|
11 160
|
13 344
|
13 230
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
92
|
10
|
0
|
0
|
|
Other Liabilities |
3 084
|
2 987
|
3 141
|
3 201
|
3 455
|
3 641
|
4 015
|
4 135
|
4 117
|
4 091
|
|
Total Liabilities |
136 232
N/A
|
145 142
+7%
|
150 411
+4%
|
153 654
+2%
|
165 601
+8%
|
166 228
+0%
|
167 462
+1%
|
165 064
-1%
|
178 967
+8%
|
182 626
+2%
|
|
Equity | |||||||||||
Common Stock |
22 293
|
21 796
|
21 166
|
21 245
|
5
|
5
|
5
|
2 329
|
2 329
|
2 329
|
|
Retained Earnings |
6 828
|
8 110
|
7 151
|
6 406
|
5 489
|
4 057
|
4 278
|
1 599
|
384
|
154
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
21 340
|
21 433
|
21 539
|
21 666
|
21 811
|
21 970
|
|
Unrealized Security Profit/Loss |
21
|
159
|
273
|
173
|
481
|
208
|
640
|
95
|
4 095
|
3 828
|
|
Treasury Stock |
0
|
16
|
357
|
1 110
|
2 049
|
3 088
|
3 194
|
5 188
|
6 838
|
6 871
|
|
Other Equity |
45
|
72
|
68
|
62
|
58
|
85
|
9
|
63
|
36
|
12
|
|
Total Equity |
15 399
N/A
|
13 439
-13%
|
13 317
-1%
|
13 494
+1%
|
13 268
-2%
|
14 416
+9%
|
14 703
+2%
|
17 050
+16%
|
12 859
-25%
|
13 766
+7%
|
|
Total Liabilities & Equity |
151 631
N/A
|
158 581
+5%
|
163 728
+3%
|
167 148
+2%
|
178 869
+7%
|
180 644
+1%
|
182 165
+1%
|
182 114
0%
|
191 826
+5%
|
196 392
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
480
|
482
|
467
|
437
|
405
|
374
|
375
|
338
|
299
|
302
|
|
Preferred Shares Outstanding |
43
|
28
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|