Bristol-Myers Squibb Co
NYSE:BMY
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
42.6
63.11
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Bristol-Myers Squibb Co
|
Revenue
|
48B
USD
|
|
Cost of Revenue
|
-12.9B
USD
|
|
Gross Profit
|
35.1B
USD
|
|
Operating Expenses
|
-19B
USD
|
|
Operating Income
|
16.1B
USD
|
|
Other Expenses
|
-10.1B
USD
|
|
Net Income
|
6B
USD
|
Income Statement
Bristol-Myers Squibb Co
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
182
|
121
|
200
|
287
|
364
|
347
|
323
|
284
|
277
|
0
|
188
|
220
|
310
|
338
|
341
|
340
|
349
|
368
|
419
|
470
|
0
|
491
|
474
|
453
|
422
|
385
|
358
|
333
|
310
|
289
|
251
|
214
|
184
|
165
|
155
|
146
|
145
|
143
|
143
|
145
|
145
|
156
|
165
|
173
|
182
|
190
|
199
|
197
|
199
|
203
|
199
|
203
|
203
|
200
|
203
|
194
|
184
|
176
|
169
|
170
|
167
|
169
|
179
|
185
|
196
|
197
|
190
|
186
|
183
|
182
|
260
|
425
|
656
|
973
|
1 207
|
1 344
|
1 420
|
1 411
|
1 384
|
1 366
|
1 334
|
1 307
|
1 290
|
1 261
|
1 232
|
1 194
|
1 163
|
1 144
|
1 166
|
1 303
|
1 542
|
1 767
|
1 947
|
2 016
|
1 980
|
1 955
|
|
| Revenue |
18 044
N/A
|
18 072
+0%
|
17 883
-1%
|
17 907
+0%
|
18 106
+1%
|
18 160
+0%
|
19 192
+6%
|
18 388
-4%
|
18 653
+1%
|
18 551
-1%
|
18 241
-2%
|
19 299
+6%
|
19 380
+0%
|
19 286
0%
|
19 356
+0%
|
19 345
0%
|
18 605
-4%
|
19 351
+4%
|
19 333
0%
|
18 218
-6%
|
16 208
-11%
|
16 643
+3%
|
16 243
-2%
|
17 192
+6%
|
15 617
-9%
|
19 021
+22%
|
19 753
+4%
|
20 406
+3%
|
17 715
-13%
|
20 028
+13%
|
19 490
-3%
|
19 024
-2%
|
18 808
-1%
|
19 293
+3%
|
19 396
+1%
|
19 406
+0%
|
19 484
+0%
|
19 688
+1%
|
20 354
+3%
|
20 901
+3%
|
21 244
+2%
|
21 484
+1%
|
20 493
-5%
|
18 884
-8%
|
17 621
-7%
|
16 201
-8%
|
15 806
-2%
|
16 135
+2%
|
16 385
+2%
|
16 365
0%
|
16 206
-1%
|
16 062
-1%
|
15 879
-1%
|
16 109
+1%
|
16 383
+2%
|
16 531
+1%
|
16 560
+0%
|
16 910
+2%
|
17 618
+4%
|
18 471
+5%
|
19 427
+5%
|
19 965
+3%
|
20 238
+1%
|
20 570
+2%
|
20 776
+1%
|
21 040
+1%
|
21 600
+3%
|
22 037
+2%
|
22 561
+2%
|
23 288
+3%
|
23 857
+2%
|
24 173
+1%
|
26 145
+8%
|
31 006
+19%
|
34 862
+12%
|
39 395
+13%
|
42 518
+8%
|
42 810
+1%
|
44 384
+4%
|
45 468
+2%
|
46 385
+2%
|
46 960
+1%
|
47 144
+0%
|
46 738
-1%
|
46 159
-1%
|
45 848
-1%
|
45 187
-1%
|
44 935
-1%
|
45 006
+0%
|
45 534
+1%
|
46 509
+2%
|
47 435
+2%
|
48 300
+2%
|
47 636
-1%
|
47 704
+0%
|
48 034
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 515)
|
(5 698)
|
(5 912)
|
(6 263)
|
(6 532)
|
(6 733)
|
(7 105)
|
(5 757)
|
(5 406)
|
(5 054)
|
(4 702)
|
(5 849)
|
(5 989)
|
(5 999)
|
(5 982)
|
(5 998)
|
(5 737)
|
(6 037)
|
(6 122)
|
(5 939)
|
(5 420)
|
(5 529)
|
(5 369)
|
(5 547)
|
(4 919)
|
(6 172)
|
(6 434)
|
(6 590)
|
(5 316)
|
(5 991)
|
(5 546)
|
(5 229)
|
(5 140)
|
(5 281)
|
(5 333)
|
(5 296)
|
(5 277)
|
(5 314)
|
(5 518)
|
(5 645)
|
(5 598)
|
(5 558)
|
(5 322)
|
(4 902)
|
(4 610)
|
(4 370)
|
(4 233)
|
(4 421)
|
(4 619)
|
(4 479)
|
(4 323)
|
(4 119)
|
(3 781)
|
(3 671)
|
(3 707)
|
(3 818)
|
(3 825)
|
(4 060)
|
(4 274)
|
(4 490)
|
(4 925)
|
(5 136)
|
(5 236)
|
(5 508)
|
(5 768)
|
(6 047)
|
(6 329)
|
(6 395)
|
(6 436)
|
(6 748)
|
(6 921)
|
(7 071)
|
(7 804)
|
(9 578)
|
(10 507)
|
(11 220)
|
(11 133)
|
(9 990)
|
(9 755)
|
(9 547)
|
(9 601)
|
(9 569)
|
(9 795)
|
(9 857)
|
(10 074)
|
(10 168)
|
(10 331)
|
(10 468)
|
(10 602)
|
(10 947)
|
(11 078)
|
(11 444)
|
(11 949)
|
(12 057)
|
(12 442)
|
(12 898)
|
|
| Gross Profit |
12 529
N/A
|
12 374
-1%
|
11 971
-3%
|
11 644
-3%
|
11 574
-1%
|
11 427
-1%
|
12 087
+6%
|
12 631
+5%
|
13 247
+5%
|
13 497
+2%
|
13 539
+0%
|
13 450
-1%
|
13 391
0%
|
13 287
-1%
|
13 374
+1%
|
13 347
0%
|
12 868
-4%
|
13 314
+3%
|
13 211
-1%
|
12 279
-7%
|
10 788
-12%
|
11 114
+3%
|
10 874
-2%
|
11 645
+7%
|
10 698
-8%
|
12 849
+20%
|
13 319
+4%
|
13 816
+4%
|
12 399
-10%
|
14 037
+13%
|
13 944
-1%
|
13 795
-1%
|
13 668
-1%
|
14 012
+3%
|
14 063
+0%
|
14 110
+0%
|
14 207
+1%
|
14 374
+1%
|
14 836
+3%
|
15 256
+3%
|
15 646
+3%
|
15 926
+2%
|
15 171
-5%
|
13 982
-8%
|
13 011
-7%
|
11 831
-9%
|
11 573
-2%
|
11 714
+1%
|
11 766
+0%
|
11 886
+1%
|
11 883
0%
|
11 943
+1%
|
12 098
+1%
|
12 438
+3%
|
12 676
+2%
|
12 713
+0%
|
12 735
+0%
|
12 850
+1%
|
13 344
+4%
|
13 981
+5%
|
14 502
+4%
|
14 829
+2%
|
15 002
+1%
|
15 062
+0%
|
15 008
0%
|
14 993
0%
|
15 271
+2%
|
15 642
+2%
|
16 125
+3%
|
16 540
+3%
|
16 936
+2%
|
17 102
+1%
|
18 341
+7%
|
21 428
+17%
|
24 355
+14%
|
28 175
+16%
|
31 385
+11%
|
32 820
+5%
|
34 629
+6%
|
35 921
+4%
|
36 784
+2%
|
37 391
+2%
|
37 349
0%
|
36 881
-1%
|
36 085
-2%
|
35 680
-1%
|
34 856
-2%
|
34 467
-1%
|
34 404
0%
|
34 587
+1%
|
35 431
+2%
|
35 991
+2%
|
36 351
+1%
|
35 579
-2%
|
35 262
-1%
|
35 136
0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(7 394)
|
(7 294)
|
(7 258)
|
(7 354)
|
(7 390)
|
(7 538)
|
(7 815)
|
(8 119)
|
(8 258)
|
(8 573)
|
(8 618)
|
(8 692)
|
(8 769)
|
(8 722)
|
(8 931)
|
(9 098)
|
(8 909)
|
(9 269)
|
(9 214)
|
(8 921)
|
(9 016)
|
(8 971)
|
(8 895)
|
(9 089)
|
(8 084)
|
(9 192)
|
(9 360)
|
(9 533)
|
(8 656)
|
(9 555)
|
(9 189)
|
(8 794)
|
(8 556)
|
(8 490)
|
(8 453)
|
(8 392)
|
(8 023)
|
(8 097)
|
(8 329)
|
(8 568)
|
(8 769)
|
(8 785)
|
(8 688)
|
(8 651)
|
(8 534)
|
(8 581)
|
(8 678)
|
(8 630)
|
(8 670)
|
(8 595)
|
(8 544)
|
(8 631)
|
(8 886)
|
(8 902)
|
(9 783)
|
(9 952)
|
(10 685)
|
(10 435)
|
(9 621)
|
(9 384)
|
(8 701)
|
(8 838)
|
(8 291)
|
(8 312)
|
(8 161)
|
(7 981)
|
(8 459)
|
(8 392)
|
(8 369)
|
(8 574)
|
(8 509)
|
(8 523)
|
(10 561)
|
(14 438)
|
(18 260)
|
(22 285)
|
(25 413)
|
(25 629)
|
(26 024)
|
(26 292)
|
(25 510)
|
(25 459)
|
(25 183)
|
(24 965)
|
(24 694)
|
(24 194)
|
(24 050)
|
(23 682)
|
(23 545)
|
(24 045)
|
(24 357)
|
(24 867)
|
(24 806)
|
(22 663)
|
(20 820)
|
(19 040)
|
|
| Selling, General & Administrative |
(5 259)
|
(5 101)
|
(5 065)
|
(5 135)
|
(5 267)
|
(5 522)
|
(5 706)
|
(5 904)
|
(6 035)
|
(6 162)
|
(6 208)
|
(6 278)
|
(6 427)
|
(6 386)
|
(6 472)
|
(6 583)
|
(6 453)
|
(6 614)
|
(6 514)
|
(6 254)
|
(5 773)
|
(5 917)
|
(5 841)
|
(5 909)
|
(5 038)
|
(6 074)
|
(6 202)
|
(6 329)
|
(5 321)
|
(6 038)
|
(5 673)
|
(5 312)
|
(5 082)
|
(5 045)
|
(4 982)
|
(4 896)
|
(4 663)
|
(4 693)
|
(4 829)
|
(4 930)
|
(5 160)
|
(5 214)
|
(5 149)
|
(5 163)
|
(5 017)
|
(5 004)
|
(5 036)
|
(4 972)
|
(4 939)
|
(4 876)
|
(4 754)
|
(4 780)
|
(4 822)
|
(4 731)
|
(4 728)
|
(4 704)
|
(4 841)
|
(4 880)
|
(4 983)
|
(4 951)
|
(4 911)
|
(4 917)
|
(4 846)
|
(4 849)
|
(4 686)
|
(4 592)
|
(4 556)
|
(4 512)
|
(4 550)
|
(4 576)
|
(4 521)
|
(4 473)
|
(4 870)
|
(5 541)
|
(6 094)
|
(6 746)
|
(7 733)
|
(7 724)
|
(7 977)
|
(8 057)
|
(7 688)
|
(7 848)
|
(7 745)
|
(7 888)
|
(7 803)
|
(7 738)
|
(7 873)
|
(7 881)
|
(7 678)
|
(7 905)
|
(7 913)
|
(7 951)
|
(7 992)
|
(7 586)
|
(7 355)
|
(7 167)
|
|
| Research & Development |
(2 157)
|
(2 182)
|
(2 214)
|
(2 266)
|
(2 206)
|
(2 184)
|
(2 193)
|
(2 221)
|
(2 279)
|
(2 387)
|
(2 488)
|
(2 538)
|
(2 500)
|
(2 570)
|
(2 594)
|
(2 648)
|
(2 678)
|
(2 843)
|
(2 934)
|
(2 967)
|
(2 951)
|
(3 022)
|
(3 037)
|
(3 137)
|
(3 160)
|
(3 228)
|
(3 299)
|
(3 331)
|
(3 512)
|
(3 711)
|
(3 696)
|
(3 682)
|
(3 647)
|
(3 649)
|
(3 660)
|
(3 664)
|
(3 556)
|
(3 566)
|
(3 667)
|
(3 803)
|
(3 811)
|
(3 742)
|
(3 736)
|
(3 727)
|
(3 762)
|
(3 841)
|
(3 875)
|
(3 817)
|
(3 731)
|
(3 699)
|
(3 706)
|
(3 731)
|
(3 913)
|
(4 031)
|
(4 929)
|
(5 143)
|
(5 760)
|
(5 755)
|
(5 026)
|
(4 987)
|
(4 488)
|
(4 568)
|
(4 611)
|
(4 687)
|
(4 823)
|
(4 902)
|
(5 073)
|
(5 166)
|
(5 131)
|
(5 242)
|
(5 166)
|
(5 246)
|
(5 845)
|
(6 838)
|
(7 756)
|
(8 698)
|
(9 519)
|
(9 470)
|
(9 548)
|
(9 703)
|
(9 532)
|
(9 527)
|
(9 587)
|
(9 508)
|
(9 411)
|
(9 492)
|
(9 423)
|
(9 212)
|
(9 178)
|
(9 223)
|
(9 266)
|
(9 470)
|
(9 782)
|
(9 672)
|
(9 639)
|
(9 719)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(45)
|
(84)
|
(120)
|
(151)
|
(140)
|
(126)
|
(105)
|
(84)
|
(54)
|
(33)
|
(25)
|
(21)
|
(17)
|
(16)
|
(9)
|
(3)
|
(6)
|
(17)
|
(30)
|
(41)
|
(50)
|
(66)
|
(66)
|
(1 206)
|
(3 521)
|
(5 880)
|
(8 358)
|
(9 688)
|
(9 919)
|
(10 077)
|
(10 132)
|
(10 023)
|
(9 927)
|
(9 797)
|
(9 669)
|
(9 595)
|
(9 434)
|
(9 274)
|
(9 112)
|
(9 047)
|
(9 148)
|
(9 307)
|
(9 457)
|
(8 872)
|
(7 345)
|
(5 759)
|
(4 184)
|
|
| Other Operating Expenses |
22
|
(11)
|
21
|
47
|
83
|
168
|
84
|
6
|
56
|
(24)
|
78
|
124
|
158
|
234
|
135
|
133
|
222
|
188
|
234
|
300
|
(292)
|
(32)
|
(17)
|
(43)
|
114
|
110
|
141
|
127
|
177
|
194
|
180
|
200
|
173
|
204
|
189
|
168
|
196
|
162
|
167
|
165
|
202
|
171
|
197
|
239
|
245
|
264
|
233
|
159
|
0
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
254
|
421
|
579
|
719
|
664
|
1 182
|
1 233
|
1 351
|
1 519
|
1 187
|
1 316
|
1 353
|
1 294
|
1 244
|
1 262
|
1 360
|
1 462
|
1 470
|
1 517
|
1 527
|
1 484
|
1 578
|
1 600
|
1 733
|
1 843
|
1 946
|
2 100
|
2 115
|
2 470
|
2 520
|
2 523
|
2 358
|
2 231
|
2 129
|
2 011
|
1 840
|
1 940
|
1 933
|
2 030
|
|
| Operating Income |
5 135
N/A
|
5 080
-1%
|
4 713
-7%
|
4 290
-9%
|
4 184
-2%
|
3 889
-7%
|
4 272
+10%
|
4 512
+6%
|
4 989
+11%
|
4 924
-1%
|
4 921
0%
|
4 758
-3%
|
4 622
-3%
|
4 565
-1%
|
4 443
-3%
|
4 249
-4%
|
3 959
-7%
|
4 045
+2%
|
3 997
-1%
|
3 358
-16%
|
1 772
-47%
|
2 143
+21%
|
1 979
-8%
|
2 556
+29%
|
2 614
+2%
|
3 657
+40%
|
3 959
+8%
|
4 283
+8%
|
3 743
-13%
|
4 482
+20%
|
4 755
+6%
|
5 001
+5%
|
5 112
+2%
|
5 522
+8%
|
5 610
+2%
|
5 718
+2%
|
6 184
+8%
|
6 277
+2%
|
6 507
+4%
|
6 688
+3%
|
6 877
+3%
|
7 141
+4%
|
6 483
-9%
|
5 331
-18%
|
4 477
-16%
|
3 250
-27%
|
2 895
-11%
|
3 084
+7%
|
3 096
+0%
|
3 291
+6%
|
3 339
+1%
|
3 312
-1%
|
3 212
-3%
|
3 536
+10%
|
2 893
-18%
|
2 761
-5%
|
2 050
-26%
|
2 415
+18%
|
3 723
+54%
|
4 597
+23%
|
5 801
+26%
|
5 991
+3%
|
6 711
+12%
|
6 750
+1%
|
6 847
+1%
|
7 012
+2%
|
6 812
-3%
|
7 250
+6%
|
7 756
+7%
|
7 966
+3%
|
8 427
+6%
|
8 579
+2%
|
7 780
-9%
|
6 990
-10%
|
6 095
-13%
|
5 890
-3%
|
5 972
+1%
|
7 191
+20%
|
8 605
+20%
|
9 629
+12%
|
11 274
+17%
|
11 932
+6%
|
12 166
+2%
|
11 916
-2%
|
11 391
-4%
|
11 486
+1%
|
10 806
-6%
|
10 785
0%
|
10 859
+1%
|
10 542
-3%
|
11 074
+5%
|
11 124
+0%
|
11 545
+4%
|
12 916
+12%
|
14 442
+12%
|
16 096
+11%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(42)
|
(92)
|
(168)
|
(227)
|
(232)
|
(274)
|
(205)
|
(140)
|
(84)
|
8
|
10
|
43
|
63
|
(6)
|
24
|
18
|
77
|
121
|
162
|
202
|
474
|
255
|
300
|
305
|
332
|
382
|
383
|
485
|
1 410
|
1 411
|
1 427
|
1 339
|
418
|
393
|
373
|
327
|
249
|
233
|
185
|
189
|
227
|
206
|
185
|
150
|
107
|
67
|
61
|
61
|
71
|
65
|
52
|
15
|
5
|
5
|
(11)
|
3
|
0
|
2
|
6
|
19
|
15
|
14
|
13
|
14
|
33
|
36
|
(291)
|
(152)
|
(380)
|
(210)
|
(12)
|
(421)
|
(69)
|
(1 321)
|
(708)
|
(537)
|
(71)
|
825
|
169
|
407
|
(550)
|
(1 767)
|
(2 191)
|
(2 653)
|
(1 862)
|
(1 206)
|
(857)
|
(717)
|
(877)
|
(676)
|
(758)
|
(984)
|
(1 453)
|
(1 747)
|
(1 788)
|
(1 518)
|
|
| Non-Reccuring Items |
(3 305)
|
(3 128)
|
(3 206)
|
(4 220)
|
(1 221)
|
(963)
|
(913)
|
22
|
(225)
|
49
|
(428)
|
(499)
|
(587)
|
(677)
|
(224)
|
456
|
(301)
|
615
|
602
|
(191)
|
(361)
|
(618)
|
(624)
|
(431)
|
(705)
|
(675)
|
(742)
|
(1 022)
|
(536)
|
(478)
|
(477)
|
(242)
|
(288)
|
(382)
|
(374)
|
(391)
|
(401)
|
(162)
|
(143)
|
(116)
|
(160)
|
(134)
|
(187)
|
(2 064)
|
(2 297)
|
(2 384)
|
(2 549)
|
(660)
|
(246)
|
(476)
|
(723)
|
(856)
|
(1 713)
|
(1 615)
|
(1 364)
|
(1 264)
|
(790)
|
(612)
|
(240)
|
(188)
|
55
|
165
|
(847)
|
(1 258)
|
(1 765)
|
(2 116)
|
(2 327)
|
(1 881)
|
(1 343)
|
(1 540)
|
(1 201)
|
(1 766)
|
(2 992)
|
(3 628)
|
(3 312)
|
(2 371)
|
(12 806)
|
(12 116)
|
(12 924)
|
(14 321)
|
(2 644)
|
(2 905)
|
(2 264)
|
(1 537)
|
(1 726)
|
(1 098)
|
(872)
|
(997)
|
(1 436)
|
(15 571)
|
(16 628)
|
(16 825)
|
(18 306)
|
(4 924)
|
(5 941)
|
(6 484)
|
|
| Gain/Loss on Disposition of Assets |
475
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
320
|
0
|
0
|
0
|
569
|
0
|
0
|
0
|
200
|
0
|
0
|
247
|
282
|
256
|
256
|
9
|
159
|
44
|
55
|
72
|
360
|
326
|
320
|
324
|
39
|
38
|
35
|
39
|
37
|
28
|
29
|
4
|
53
|
54
|
51
|
51
|
2
|
260
|
253
|
568
|
564
|
459
|
474
|
367
|
196
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
200
|
0
|
200
|
200
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(32)
|
62
|
199
|
271
|
313
|
459
|
456
|
560
|
621
|
479
|
358
|
(9)
|
44
|
45
|
18
|
13
|
16
|
23
|
(17)
|
(56)
|
(65)
|
(48)
|
213
|
217
|
256
|
651
|
468
|
469
|
34
|
63
|
39
|
74
|
18
|
(5)
|
(51)
|
(14)
|
(90)
|
(386)
|
(380)
|
(446)
|
(106)
|
(141)
|
(107)
|
(195)
|
(165)
|
(137)
|
(118)
|
(61)
|
|
| Pre-Tax Income |
2 263
N/A
|
1 860
-18%
|
1 339
-28%
|
(157)
N/A
|
2 761
N/A
|
2 652
-4%
|
3 154
+19%
|
4 394
+39%
|
4 680
+7%
|
4 981
+6%
|
4 503
-10%
|
4 302
-4%
|
4 418
+3%
|
3 882
-12%
|
4 243
+9%
|
4 723
+11%
|
4 304
-9%
|
4 781
+11%
|
4 761
0%
|
3 569
-25%
|
2 085
-42%
|
1 980
-5%
|
1 855
-6%
|
2 677
+44%
|
2 523
-6%
|
3 620
+43%
|
3 856
+7%
|
3 755
-3%
|
4 776
+27%
|
5 459
+14%
|
5 760
+6%
|
6 170
+7%
|
5 602
-9%
|
5 859
+5%
|
5 929
+1%
|
5 978
+1%
|
6 071
+2%
|
6 386
+5%
|
6 584
+3%
|
6 800
+3%
|
6 981
+3%
|
7 241
+4%
|
6 510
-10%
|
3 421
-47%
|
2 340
-32%
|
987
-58%
|
458
-54%
|
2 535
+453%
|
2 891
+14%
|
3 202
+11%
|
3 120
-3%
|
3 310
+6%
|
2 381
-28%
|
2 844
+19%
|
2 448
-14%
|
2 427
-1%
|
2 077
-14%
|
2 284
+10%
|
3 847
+68%
|
4 419
+15%
|
5 915
+34%
|
6 215
+5%
|
5 895
-5%
|
5 519
-6%
|
5 131
-7%
|
4 955
-3%
|
4 177
-16%
|
5 161
+24%
|
5 968
+16%
|
6 168
+3%
|
7 427
+20%
|
6 609
-11%
|
4 975
-25%
|
2 692
-46%
|
2 543
-6%
|
3 451
+36%
|
(6 871)
N/A
|
(4 037)
+41%
|
(4 111)
-2%
|
(4 211)
-2%
|
8 098
N/A
|
7 255
-10%
|
7 660
+6%
|
7 712
+1%
|
7 713
+0%
|
8 796
+14%
|
8 697
-1%
|
8 625
-1%
|
8 440
-2%
|
(5 846)
N/A
|
(6 419)
-10%
|
(6 880)
-7%
|
(8 379)
-22%
|
6 108
N/A
|
6 595
+8%
|
8 033
+22%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(213)
|
(21)
|
80
|
728
|
(391)
|
(373)
|
(429)
|
(1 032)
|
(1 210)
|
(1 290)
|
(1 146)
|
(1 045)
|
(1 519)
|
(1 391)
|
(1 252)
|
(1 520)
|
(870)
|
(992)
|
(1 269)
|
(899)
|
(431)
|
(250)
|
(197)
|
(352)
|
(471)
|
(972)
|
(1 027)
|
(1 043)
|
(1 090)
|
(1 265)
|
(1 360)
|
(1 418)
|
(1 182)
|
(1 258)
|
(1 229)
|
(1 175)
|
(1 558)
|
(1 607)
|
(1 766)
|
(1 929)
|
(1 721)
|
(1 866)
|
(1 634)
|
(613)
|
161
|
655
|
906
|
234
|
(311)
|
(309)
|
(423)
|
(573)
|
(352)
|
(552)
|
(600)
|
(581)
|
(446)
|
(646)
|
(911)
|
(998)
|
(1 408)
|
(1 388)
|
(1 334)
|
(1 317)
|
(1 260)
|
(1 083)
|
(848)
|
(756)
|
(965)
|
(977)
|
(1 176)
|
(924)
|
(1 515)
|
(1 713)
|
(3 083)
|
(3 479)
|
(2 124)
|
(2 163)
|
(948)
|
(1 174)
|
(1 084)
|
(987)
|
(1 024)
|
(1 020)
|
(1 368)
|
(1 467)
|
(720)
|
(322)
|
(400)
|
(289)
|
(109)
|
(367)
|
(554)
|
(671)
|
(1 529)
|
(1 987)
|
|
| Income from Continuing Operations |
2 050
|
1 839
|
1 419
|
571
|
2 370
|
2 279
|
2 725
|
3 362
|
3 470
|
3 691
|
3 357
|
3 257
|
2 899
|
2 491
|
2 991
|
3 203
|
3 434
|
3 789
|
3 492
|
2 670
|
1 654
|
1 730
|
1 658
|
2 325
|
2 052
|
2 648
|
2 829
|
2 712
|
3 686
|
4 194
|
4 400
|
4 752
|
4 420
|
4 601
|
4 700
|
4 803
|
4 513
|
4 779
|
4 818
|
4 871
|
5 260
|
5 375
|
4 876
|
2 808
|
2 501
|
1 642
|
1 364
|
2 769
|
2 580
|
2 893
|
2 697
|
2 737
|
2 029
|
2 292
|
1 848
|
1 846
|
1 631
|
1 638
|
2 936
|
3 421
|
4 507
|
4 827
|
4 561
|
4 202
|
3 871
|
3 872
|
3 329
|
4 405
|
5 003
|
5 191
|
6 251
|
5 685
|
3 460
|
979
|
(540)
|
(28)
|
(8 995)
|
(6 200)
|
(5 059)
|
(5 385)
|
7 014
|
6 268
|
6 636
|
6 692
|
6 345
|
7 329
|
7 977
|
8 303
|
8 040
|
(6 135)
|
(6 528)
|
(7 247)
|
(8 933)
|
5 437
|
5 066
|
6 046
|
|
| Income to Minority Interest |
(179)
|
(160)
|
(217)
|
(232)
|
(303)
|
(273)
|
(294)
|
(344)
|
(373)
|
(425)
|
(470)
|
(512)
|
(521)
|
(536)
|
(568)
|
(571)
|
(592)
|
(621)
|
(648)
|
(579)
|
(440)
|
(430)
|
(437)
|
(562)
|
(763)
|
(852)
|
(899)
|
(947)
|
0
|
(1 037)
|
(1 085)
|
(1 133)
|
(1 181)
|
(1 268)
|
(1 320)
|
(1 366)
|
(1 411)
|
(1 434)
|
(1 498)
|
(1 531)
|
(1 551)
|
(1 551)
|
(1 309)
|
(921)
|
(541)
|
(174)
|
(5)
|
(7)
|
(17)
|
(2)
|
(9)
|
(20)
|
(25)
|
(39)
|
(58)
|
(71)
|
(66)
|
(64)
|
(66)
|
(55)
|
(50)
|
9
|
25
|
27
|
32
|
(25)
|
(28)
|
(28)
|
(27)
|
(23)
|
(21)
|
(23)
|
(21)
|
(25)
|
(23)
|
(16)
|
(20)
|
(19)
|
(20)
|
(20)
|
(20)
|
(17)
|
(19)
|
(15)
|
(18)
|
(18)
|
(14)
|
(18)
|
(15)
|
(13)
|
(13)
|
(11)
|
(15)
|
(18)
|
(16)
|
(6)
|
|
| Net Income (Common) |
4 662
N/A
|
4 391
-6%
|
3 815
-13%
|
2 956
-23%
|
2 137
-28%
|
2 062
-4%
|
2 487
+21%
|
3 065
+23%
|
3 106
+1%
|
3 278
+6%
|
2 903
-11%
|
2 755
-5%
|
2 393
-13%
|
1 957
-18%
|
2 434
+24%
|
2 640
+8%
|
3 000
+14%
|
3 181
+6%
|
2 844
-11%
|
2 218
-22%
|
1 585
-29%
|
1 561
-2%
|
1 600
+2%
|
2 120
+33%
|
2 153
+2%
|
2 133
-1%
|
2 188
+3%
|
3 895
+78%
|
6 210
+59%
|
5 204
-16%
|
5 420
+4%
|
3 816
-30%
|
10 552
+177%
|
10 658
+1%
|
10 605
0%
|
10 589
0%
|
3 090
-71%
|
3 334
+8%
|
3 310
-1%
|
3 332
+1%
|
3 701
+11%
|
3 818
+3%
|
3 563
-7%
|
1 885
-47%
|
1 959
+4%
|
1 468
-25%
|
1 359
-7%
|
2 762
+103%
|
2 563
-7%
|
2 891
+13%
|
2 688
-7%
|
2 717
+1%
|
2 004
-26%
|
2 253
+12%
|
1 790
-21%
|
1 775
-1%
|
1 565
-12%
|
1 574
+1%
|
2 870
+82%
|
3 366
+17%
|
4 457
+32%
|
4 836
+9%
|
4 586
-5%
|
4 229
-8%
|
1 007
-76%
|
919
-9%
|
376
-59%
|
1 432
+281%
|
4 920
+244%
|
5 144
+5%
|
6 203
+21%
|
5 655
-9%
|
3 439
-39%
|
954
-72%
|
(563)
N/A
|
(44)
+92%
|
(9 015)
-20 389%
|
(6 219)
+31%
|
(5 079)
+18%
|
(5 405)
-6%
|
6 994
N/A
|
6 251
-11%
|
6 617
+6%
|
6 677
+1%
|
6 327
-5%
|
7 311
+16%
|
7 963
+9%
|
8 285
+4%
|
8 025
-3%
|
(6 148)
N/A
|
(6 541)
-6%
|
(7 258)
-11%
|
(8 948)
-23%
|
5 419
N/A
|
5 049
-7%
|
6 039
+20%
|
|
| EPS (Diluted) |
2.37
N/A
|
2.24
-5%
|
1.96
-13%
|
1.52
-22%
|
1.1
-28%
|
1.06
-4%
|
1.28
+21%
|
1.55
+21%
|
1.59
+3%
|
1.67
+5%
|
1.48
-11%
|
1.4
-5%
|
1.21
-14%
|
0.99
-18%
|
1.22
+23%
|
1.33
+9%
|
1.51
+14%
|
1.61
+7%
|
1.42
-12%
|
1.14
-20%
|
0.8
-30%
|
0.78
-3%
|
0.79
+1%
|
1.05
+33%
|
1.08
+3%
|
1.06
-2%
|
1.08
+2%
|
1.94
+80%
|
3.1
+60%
|
2.62
-15%
|
2.73
+4%
|
1.92
-30%
|
5.33
+178%
|
6.17
+16%
|
6.17
N/A
|
6.13
-1%
|
1.79
-71%
|
1.94
+8%
|
1.92
-1%
|
1.93
+1%
|
2.16
+12%
|
2.22
+3%
|
2.08
-6%
|
1.13
-46%
|
1.16
+3%
|
0.88
-24%
|
0.82
-7%
|
1.67
+104%
|
1.54
-8%
|
1.73
+12%
|
1.61
-7%
|
1.62
+1%
|
1.2
-26%
|
1.35
+13%
|
1.07
-21%
|
1.06
-1%
|
0.93
-12%
|
0.93
N/A
|
1.7
+83%
|
2
+18%
|
2.65
+33%
|
2.88
+9%
|
2.77
-4%
|
2.57
-7%
|
0.6
-77%
|
0.56
-7%
|
0.22
-61%
|
0.87
+295%
|
3
+245%
|
3.15
+5%
|
3.79
+20%
|
3.45
-9%
|
2.01
-42%
|
0.42
-79%
|
-0.24
N/A
|
-0.01
+96%
|
-3.99
-39 800%
|
-2.74
+31%
|
-2.27
+17%
|
-2.4
-6%
|
3.12
N/A
|
2.88
-8%
|
3.07
+7%
|
3.1
+1%
|
2.95
-5%
|
3.46
+17%
|
3.78
+9%
|
4.01
+6%
|
3.86
-4%
|
-3.03
N/A
|
-3.22
-6%
|
-3.59
-11%
|
-4.41
-23%
|
2.67
N/A
|
2.48
-7%
|
2.96
+19%
|
|