Diamondrock Hospitality Co
NYSE:DRH

Watchlist Manager
Diamondrock Hospitality Co Logo
Diamondrock Hospitality Co
NYSE:DRH
Watchlist
Price: 7.54 USD -1.31%
Market Cap: 1.6B USD

Relative Value

The Relative Value of one DRH stock under the Base Case scenario is 16.75 USD. Compared to the current market price of 7.54 USD, Diamondrock Hospitality Co is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DRH Relative Value
Base Case
16.75 USD
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
66
Median 3Y
1.6
Median 5Y
1.7
Industry
3.7
Forward
1.4
vs History
7
vs Industry
12
Median 3Y
23.9
Median 5Y
18.9
Industry
16.5
Forward
17.5
vs History
55
vs Industry
47
Median 3Y
8.1
Median 5Y
7.8
Industry
11.1
vs History
vs Industry
4
Median 3Y
19.3
Median 5Y
-4.9
Industry
13
vs History
68
vs Industry
34
Median 3Y
1.1
Median 5Y
1.1
Industry
0.9
vs History
95
vs Industry
67
Median 3Y
2.6
Median 5Y
2.8
Industry
6.6
Forward
2.3
vs History
84
vs Industry
58
Median 3Y
9
Median 5Y
9.4
Industry
12
vs History
34
vs Industry
54
Median 3Y
11.2
Median 5Y
11.1
Industry
15.8
Forward
9
vs History
14
vs Industry
37
Median 3Y
19.9
Median 5Y
17.5
Industry
18.9
Forward
16.1
vs History
57
vs Industry
49
Median 3Y
13
Median 5Y
12.4
Industry
18.5
vs History
36
vs Industry
27
Median 3Y
25.6
Median 5Y
-14.6
Industry
20
vs History
68
vs Industry
29
Median 3Y
0.9
Median 5Y
1
Industry
0.7

Multiples Across Competitors

DRH Competitors Multiples
Diamondrock Hospitality Co Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Diamondrock Hospitality Co
NYSE:DRH
1.6B USD 1.4 37.9 11.4 22.7
US
Host Hotels & Resorts Inc
NASDAQ:HST
10.7B USD 1.9 15.9 9.7 19.3
US
Ryman Hospitality Properties Inc
NYSE:RHP
5.8B USD 2.4 19.8 11.6 17.1
FR
Covivio Hotels SCA
PAR:COVH
3.3B EUR 11.8 14.6 15.8 18.9
JP
Invincible Investment Corp
TSE:8963
465.7B JPY 10 16.6 17.2 22.1
US
Apple Hospitality REIT Inc
NYSE:APLE
2.8B USD 1.9 14.4 9.5 16.3
JP
Japan Hotel Reit Investment Corp
TSE:8985
379.2B JPY 11.4 20.8 20 25.4
SG
CapitaLand Ascott Trust
SGX:HMN
3.2B SGD 4 14.3 16.3 18.4
US
Park Hotels & Resorts Inc
NYSE:PK
2.1B USD 0.8 16.4 11.1 20.4
US
Sunstone Hotel Investors Inc
NYSE:SHO
1.8B USD 1.9 91.1 12.5 33
US
Xenia Hotels & Resorts Inc
NYSE:XHR
1.2B USD 1.1 53 11.2 26.8