Everest Group Ltd
NYSE:EG

Watchlist Manager
Everest Group Ltd Logo
Everest Group Ltd
NYSE:EG
Watchlist
Price: 328.61 USD 0.44% Market Closed
Market Cap: 13.8B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Everest Group Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
46
44
43
43
45
48
52
56
57
57
62
68
77
83
81
79
74
70
70
70
70
70
77
86
92
94
89
82
79
80
77
74
72
69
64
60
56
52
52
52
52
52
53
53
54
54
58
52
46
40
32
37
39
40
40
37
36
36
36
36
36
36
35
33
32
30
30
30
31
31
32
32
32
32
30
29
36
44
53
62
70
79
87
97
101
108
117
126
134
139
143
147
149
150
151
151
Gross Premiums Earned
1 467
1 659
1 764
1 975
2 274
2 523
2 871
3 360
3 738
4 050
4 208
4 299
4 425
4 372
4 459
4 276
3 963
3 965
3 767
3 778
3 853
3 847
3 942
3 990
3 997
3 914
3 855
3 766
3 694
3 699
3 726
3 765
3 894
3 877
3 916
3 952
3 935
4 027
4 056
4 086
4 101
4 062
4 101
4 075
4 165
4 256
4 350
4 570
4 748
4 809
4 908
5 086
5 188
5 370
5 395
5 425
5 542
5 360
5 338
5 287
5 310
5 400
5 510
5 673
5 902
6 227
6 585
6 759
6 907
7 005
7 076
7 232
7 393
7 724
7 934
8 323
8 688
9 072
9 628
10 002
10 443
10 806
11 086
11 500
11 685
11 898
12 342
12 907
13 429
14 091
14 518
14 718
15 308
15 405
15 653
15 663
Revenue
1 802
N/A
1 966
+9%
2 035
+4%
2 236
+10%
2 558
+14%
2 805
+10%
3 203
+14%
3 701
+16%
4 107
+11%
4 405
+7%
4 716
+7%
4 860
+3%
5 018
+3%
5 027
+0%
5 013
0%
4 854
-3%
4 562
-6%
4 604
+1%
4 405
-4%
4 416
+0%
4 517
+2%
4 542
+1%
4 758
+5%
4 846
+2%
4 790
-1%
4 497
-6%
4 306
-4%
3 914
-9%
3 704
-5%
3 522
-5%
3 628
+3%
3 975
+10%
4 512
+14%
4 692
+4%
4 607
-2%
4 632
+1%
4 709
+2%
4 760
+1%
4 838
+2%
4 682
-3%
4 710
+1%
4 744
+1%
4 750
+0%
4 946
+4%
4 933
0%
5 046
+2%
5 218
+3%
5 397
+3%
5 642
+5%
5 558
-1%
5 656
+2%
5 791
+2%
5 830
+1%
6 008
+3%
5 962
-1%
5 821
-2%
5 940
+2%
5 675
-4%
5 697
+0%
5 813
+2%
5 826
+0%
6 041
+4%
6 145
+2%
6 361
+4%
6 615
+4%
6 874
+4%
7 231
+5%
7 444
+3%
7 370
-1%
7 593
+3%
7 718
+2%
7 827
+1%
8 252
+5%
8 265
+0%
8 496
+3%
9 056
+7%
9 598
+6%
10 360
+8%
11 192
+8%
11 507
+3%
11 866
+3%
12 156
+2%
12 103
0%
12 386
+2%
12 520
+1%
12 768
+2%
13 387
+5%
14 185
+6%
14 587
+3%
15 441
+6%
16 030
+4%
16 303
+2%
17 282
+6%
17 411
+1%
17 665
+1%
17 704
+0%
Operating Income
Operating Expenses
(1 665)
(1 815)
(1 901)
(1 949)
(2 251)
(2 460)
(2 783)
(3 239)
(3 559)
(3 821)
(3 926)
(4 169)
(4 381)
(4 337)
(4 416)
(4 737)
(4 769)
(4 813)
(4 599)
(3 838)
(3 456)
(3 318)
(3 425)
(3 492)
(3 663)
(3 722)
(3 696)
(3 877)
(3 532)
(3 555)
(3 507)
(3 301)
(3 487)
(3 814)
(3 899)
(3 994)
(4 059)
(4 431)
(4 528)
(4 569)
(4 876)
(4 234)
(4 140)
(4 024)
(3 930)
(3 921)
(4 006)
(4 203)
(4 040)
(4 076)
(4 143)
(4 261)
(4 305)
(4 448)
(4 502)
(4 566)
(4 593)
(4 554)
(4 650)
(4 566)
(4 658)
(4 740)
(4 754)
(6 196)
(6 171)
(6 554)
(7 131)
(6 248)
(7 573)
(7 596)
(7 400)
(7 602)
(7 100)
(7 425)
(7 637)
(7 902)
(8 465)
(9 313)
(9 614)
(10 281)
(10 250)
(10 466)
(10 856)
(11 307)
(11 371)
(11 646)
(11 824)
(11 607)
(12 298)
(12 717)
(13 206)
(13 644)
(15 638)
(16 351)
(16 631)
(16 973)
Selling, General & Administrative
(397)
(436)
(459)
(477)
(552)
(594)
(678)
(782)
(864)
(924)
(934)
(950)
(975)
(975)
(1 036)
(993)
(915)
(930)
(860)
(871)
(883)
(872)
(900)
(924)
(962)
(963)
(974)
(951)
(945)
(933)
(922)
(938)
(946)
(933)
(940)
(948)
(947)
(970)
(971)
(962)
(967)
(969)
(1 000)
(994)
(977)
(973)
(950)
(976)
(1 002)
(1 014)
(1 054)
(1 101)
(1 159)
(1 197)
(1 206)
(1 211)
(1 225)
(1 211)
(1 217)
(1 227)
(1 216)
(1 224)
(1 228)
(1 251)
(1 330)
(1 406)
(1 489)
(1 539)
(1 550)
(1 579)
(1 618)
(1 680)
(1 737)
(1 799)
(1 846)
(1 850)
(1 914)
(1 957)
(2 056)
(2 183)
(2 277)
(2 394)
(2 466)
(2 541)
(2 589)
(2 649)
(2 707)
(2 821)
(3 025)
(3 149)
(3 258)
(3 338)
(3 395)
(3 436)
(3 535)
(3 601)
Benefits Claims Loss Adjustment
(1 268)
(1 379)
(1 442)
(1 471)
(1 699)
(1 866)
(2 105)
(2 457)
(2 695)
(2 897)
(2 992)
(3 219)
(3 406)
(3 362)
(3 380)
(3 744)
(3 854)
(3 884)
(3 739)
(2 967)
(2 572)
(2 446)
(2 526)
(2 569)
(2 701)
(2 685)
(2 672)
(2 903)
(2 588)
(2 622)
(2 585)
(2 363)
(2 541)
(2 881)
(2 959)
(3 046)
(3 112)
(3 461)
(3 557)
(3 608)
(3 909)
(3 265)
(3 141)
(3 030)
(2 953)
(2 948)
(3 057)
(3 227)
(3 037)
(3 062)
(3 089)
(3 160)
(3 147)
(3 251)
(3 297)
(3 355)
(3 368)
(3 343)
(3 433)
(3 339)
(3 442)
(3 516)
(3 526)
(4 945)
(4 841)
(5 148)
(5 643)
(4 709)
(6 023)
(6 017)
(5 782)
(5 922)
(5 364)
(5 626)
(5 792)
(6 052)
(6 551)
(6 995)
(7 357)
(8 022)
(7 974)
(8 072)
(8 390)
(8 767)
(8 782)
(8 997)
(9 116)
(8 785)
(9 273)
(9 567)
(9 947)
(10 306)
(12 243)
(12 913)
(13 094)
(13 369)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(74)
(50)
(23)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(361)
(201)
(76)
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
(2)
(2)
(3)
Operating Income
136
N/A
151
+11%
134
-11%
287
+114%
307
+7%
345
+13%
421
+22%
461
+10%
548
+19%
584
+7%
790
+35%
691
-13%
637
-8%
690
+8%
597
-13%
117
-80%
(207)
N/A
(210)
-1%
(193)
+8%
577
N/A
1 062
+84%
1 225
+15%
1 333
+9%
1 354
+2%
1 128
-17%
775
-31%
610
-21%
37
-94%
172
+371%
(34)
N/A
120
N/A
674
+460%
1 024
+52%
878
-14%
709
-19%
638
-10%
650
+2%
329
-49%
310
-6%
113
-64%
(166)
N/A
510
N/A
610
+19%
922
+51%
1 003
+9%
1 125
+12%
1 211
+8%
1 194
-1%
1 602
+34%
1 482
-8%
1 513
+2%
1 529
+1%
1 525
0%
1 560
+2%
1 459
-6%
1 256
-14%
1 347
+7%
1 120
-17%
1 047
-7%
1 247
+19%
1 168
-6%
1 301
+11%
1 391
+7%
165
-88%
444
+170%
321
-28%
99
-69%
1 196
+1 105%
(203)
N/A
(3)
+99%
318
N/A
225
-29%
1 152
+412%
841
-27%
859
+2%
1 155
+34%
1 133
-2%
1 046
-8%
1 578
+51%
1 227
-22%
1 616
+32%
1 690
+5%
1 246
-26%
1 079
-13%
1 149
+7%
1 121
-2%
1 563
+39%
2 578
+65%
2 289
-11%
2 724
+19%
2 824
+4%
2 659
-6%
1 644
-38%
1 060
-36%
1 034
-2%
731
-29%
Pre-Tax Income
Interest Income Expense
(46)
(44)
(43)
(43)
(45)
(48)
(52)
(56)
(57)
(57)
(62)
(68)
(77)
(83)
(81)
(79)
(74)
(70)
(70)
(70)
(70)
(70)
(77)
(86)
(92)
(20)
(40)
(59)
(79)
(80)
(77)
(74)
(72)
(69)
(64)
(60)
(56)
(52)
(52)
(52)
(52)
(53)
(53)
(53)
(54)
(54)
(58)
(52)
(46)
(40)
(32)
(37)
(39)
(40)
(40)
(37)
(36)
(36)
(37)
(36)
(36)
(36)
(35)
(33)
(32)
(30)
(30)
(30)
(31)
(31)
(32)
(32)
(32)
(32)
(31)
(29)
(36)
(44)
(53)
(62)
(70)
(215)
(413)
(559)
(561)
(427)
(239)
(128)
(134)
(146)
(163)
(146)
(150)
(150)
(141)
(146)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
(176)
78
65
65
(13)
(13)
0
(3)
(3)
(18)
(18)
(16)
(16)
(7)
(8)
(10)
(10)
(4)
(4)
(0)
(1)
(1)
(1)
(1)
(40)
(66)
(81)
(102)
(102)
(105)
(90)
(71)
(32)
(4)
(5)
(6)
(7)
(6)
(4)
(7)
(8)
(11)
(15)
(19)
(21)
(168)
(323)
(440)
(511)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
(1)
0
0
0
(1)
0
0
0
Pre-Tax Income
90
N/A
107
+19%
91
-15%
244
+169%
262
+7%
297
+13%
369
+24%
406
+10%
491
+21%
527
+7%
728
+38%
624
-14%
560
-10%
607
+8%
516
-15%
37
-93%
(281)
N/A
(280)
+0%
(263)
+6%
507
N/A
992
+96%
1 155
+16%
1 256
+9%
1 268
+1%
1 028
-19%
755
-27%
571
-24%
(23)
N/A
(84)
-267%
(35)
+59%
109
N/A
665
+511%
939
+41%
797
-15%
644
-19%
575
-11%
591
+3%
259
-56%
240
-8%
45
-81%
(234)
N/A
451
N/A
549
+22%
859
+56%
940
+9%
1 067
+13%
1 150
+8%
1 141
-1%
1 555
+36%
1 441
-7%
1 480
+3%
1 491
+1%
1 446
-3%
1 455
+1%
1 338
-8%
1 117
-16%
1 209
+8%
979
-19%
920
-6%
1 140
+24%
1 100
-3%
1 261
+15%
1 350
+7%
125
-91%
405
+223%
284
-30%
65
-77%
1 159
+1 685%
(242)
N/A
(45)
+81%
271
N/A
174
-36%
1 099
+530%
641
-42%
506
-21%
685
+36%
585
-15%
1 002
+71%
1 525
+52%
1 165
-24%
1 546
+33%
1 474
-5%
833
-43%
520
-38%
588
+13%
694
+18%
1 325
+91%
2 451
+85%
2 154
-12%
2 578
+20%
2 660
+3%
2 512
-6%
1 493
-41%
909
-39%
892
-2%
584
-35%
Net Income
Tax Provision
9
3
16
(33)
(31)
(33)
(48)
(46)
(65)
(69)
(116)
(100)
(65)
(71)
(50)
(1)
62
62
72
(35)
(151)
(184)
(224)
(235)
(189)
(135)
(81)
33
65
47
23
(71)
(132)
(121)
(84)
(69)
20
58
52
136
153
90
74
(48)
(111)
(158)
(180)
(184)
(290)
(257)
(275)
(223)
(188)
(176)
(148)
(121)
(134)
(98)
(93)
(125)
(104)
(145)
(144)
146
72
112
151
(105)
331
279
230
232
(90)
(0)
(7)
(48)
(104)
(164)
(198)
(154)
(167)
(139)
(56)
12
9
(30)
(113)
(242)
363
306
278
257
(120)
(60)
(87)
(33)
Income from Continuing Operations
99
110
106
211
231
265
321
360
426
458
612
523
495
536
466
37
(219)
(217)
(191)
472
841
970
1 033
1 034
839
620
490
10
(19)
12
132
593
807
676
560
505
611
318
292
181
(80)
540
623
811
829
909
970
957
1 265
1 183
1 205
1 268
1 258
1 280
1 191
997
1 074
881
827
1 015
996
1 116
1 206
272
477
396
216
1 054
89
233
501
407
1 009
641
499
637
482
838
1 327
1 011
1 379
1 335
778
532
597
665
1 212
2 209
2 517
2 884
2 938
2 769
1 373
849
805
551
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(6)
(14)
(22)
(44)
(59)
0
0
(36)
(97)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
99
N/A
110
+11%
106
-4%
211
+99%
231
+9%
265
+15%
321
+21%
360
+12%
426
+18%
458
+7%
612
+34%
523
-15%
495
-5%
536
+8%
466
-13%
37
-92%
(219)
N/A
(217)
+1%
(191)
+12%
472
N/A
841
+78%
970
+15%
1 033
+6%
1 034
+0%
836
-19%
619
-26%
489
-21%
10
-98%
(19)
N/A
12
N/A
131
+990%
591
+352%
804
+36%
673
-16%
558
-17%
503
-10%
608
+21%
318
-48%
292
-8%
182
-38%
(80)
N/A
513
N/A
572
+11%
758
+33%
822
+8%
857
+4%
920
+7%
883
-4%
1 153
+31%
1 084
-6%
1 119
+3%
1 179
+5%
1 187
+1%
1 215
+2%
1 135
-7%
951
-16%
968
+2%
818
-15%
765
-6%
970
+27%
986
+2%
1 104
+12%
1 199
+9%
268
-78%
464
+73%
384
-17%
200
-48%
1 036
+418%
88
-92%
231
+163%
495
+114%
402
-19%
998
+148%
664
-33%
523
-21%
660
+26%
508
-23%
829
+63%
1 312
+58%
999
-24%
1 361
+36%
1 317
-3%
767
-42%
521
-32%
589
+13%
651
+11%
1 192
+83%
2 182
+83%
2 488
+14%
2 853
+15%
2 906
+2%
2 738
-6%
1 358
-50%
841
-38%
798
-5%
547
-31%
EPS (Diluted)
2.1
N/A
2.26
+8%
2.03
-10%
4.09
+101%
4.52
+11%
5.12
+13%
5.82
+14%
6.35
+9%
7.74
+22%
8.05
+4%
10.75
+34%
9.23
-14%
8.68
-6%
9.38
+8%
8.17
-13%
0.65
-92%
-3.79
N/A
-3.32
+12%
-2.92
+12%
7.22
N/A
12.93
+79%
14.97
+16%
16.26
+9%
16.32
+0%
13.06
-20%
9.84
-25%
7.9
-20%
0.16
-98%
-0.3
N/A
0.18
N/A
2.11
+1 072%
9.73
+361%
13.18
+35%
11.43
-13%
9.23
-19%
9.03
-2%
10.66
+18%
5.87
-45%
5.34
-9%
3.37
-37%
-1.49
N/A
9.64
N/A
10.99
+14%
14.66
+33%
15.79
+8%
16.87
+7%
18.73
+11%
18.27
-2%
23.53
+29%
23.1
-2%
24.85
+8%
25.96
+4%
25.8
-1%
27.37
+6%
25.67
-6%
21.7
-15%
22
+1%
19.24
-13%
18.53
-4%
23.42
+26%
23.47
+0%
27.06
+15%
29.31
+8%
6.58
-78%
11.31
+72%
9.42
-17%
4.88
-48%
25.57
+424%
2.14
-92%
5.71
+167%
12.25
+115%
9.95
-19%
24.95
+151%
16.72
-33%
13.04
-22%
16.66
+28%
12.7
-24%
20.93
+65%
32.8
+57%
25.47
-22%
34.89
+37%
33.85
-3%
19.7
-42%
13.42
-32%
15.1
+13%
16.82
+11%
29.28
+74%
50.86
+74%
60.24
+18%
66.5
+10%
67.89
+2%
64.27
-5%
31.8
-51%
19.88
-37%
19.09
-4%
13.21
-31%

See Also

Summary
EG intrinsic value, competitors valuation, and company profile.
DCF Valuation
EG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EG stock valuation using valuation multiples.
Wall Street Estimates
EG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 303,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.