Eaton Corporation PLC
NYSE:ETN
Balance Sheet
Balance Sheet Decomposition
Eaton Corporation PLC
Current Assets | 11.7B |
Cash & Short-Term Investments | 2.6B |
Receivables | 4.5B |
Other Current Assets | 4.6B |
Non-Current Assets | 26.8B |
PP&E | 4.2B |
Intangibles | 20.1B |
Other Non-Current Assets | 2.5B |
Current Liabilities | 7.7B |
Accounts Payable | 3.4B |
Accrued Liabilities | 811m |
Short-Term Debt | 8m |
Other Current Liabilities | 3.6B |
Non-Current Liabilities | 11.6B |
Long-Term Debt | 8.2B |
Other Non-Current Liabilities | 3.4B |
Balance Sheet
Eaton Corporation PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
781
|
268
|
543
|
561
|
283
|
370
|
438
|
297
|
294
|
488
|
|
Cash |
781
|
268
|
543
|
561
|
283
|
370
|
438
|
297
|
294
|
488
|
|
Short-Term Investments |
245
|
177
|
203
|
534
|
157
|
221
|
664
|
271
|
261
|
2 121
|
|
Total Receivables |
3 667
|
3 479
|
3 560
|
3 943
|
3 858
|
3 437
|
2 904
|
3 297
|
4 076
|
4 475
|
|
Accounts Receivables |
3 667
|
3 479
|
3 560
|
3 943
|
3 858
|
3 437
|
2 904
|
3 297
|
4 076
|
4 475
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
2 428
|
2 323
|
2 346
|
2 620
|
2 785
|
2 805
|
2 109
|
2 969
|
3 430
|
3 739
|
|
Other Current Assets |
979
|
369
|
381
|
679
|
507
|
1 895
|
3 063
|
677
|
685
|
852
|
|
Total Current Assets |
8 100
|
6 616
|
7 033
|
8 337
|
7 590
|
8 728
|
9 178
|
7 511
|
8 746
|
11 675
|
|
PP&E Net |
3 750
|
3 565
|
3 443
|
3 502
|
3 467
|
3 932
|
3 392
|
3 506
|
3 716
|
4 178
|
|
PP&E Gross |
3 750
|
3 565
|
3 443
|
3 502
|
3 467
|
3 932
|
3 392
|
3 506
|
3 716
|
4 178
|
|
Accumulated Depreciation |
4 214
|
4 319
|
4 596
|
5 003
|
5 105
|
5 210
|
4 624
|
4 754
|
4 867
|
5 208
|
|
Intangible Assets |
6 556
|
6 014
|
5 514
|
5 265
|
4 846
|
4 638
|
4 175
|
5 855
|
5 485
|
5 091
|
|
Goodwill |
13 893
|
13 479
|
13 201
|
13 568
|
13 328
|
13 456
|
12 903
|
14 751
|
14 796
|
14 977
|
|
Other Long-Term Assets |
1 230
|
1 322
|
1 285
|
1 951
|
1 861
|
2 051
|
2 176
|
2 404
|
2 271
|
2 511
|
|
Other Assets |
13 893
|
13 479
|
13 201
|
13 568
|
13 328
|
13 456
|
12 903
|
14 751
|
14 796
|
14 977
|
|
Total Assets |
33 529
N/A
|
30 996
-8%
|
30 476
-2%
|
32 623
+7%
|
31 092
-5%
|
32 805
+6%
|
31 824
-3%
|
34 027
+7%
|
35 014
+3%
|
38 432
+10%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 940
|
1 758
|
1 718
|
2 166
|
2 130
|
2 114
|
1 987
|
2 797
|
3 072
|
3 365
|
|
Accrued Liabilities |
420
|
366
|
379
|
453
|
457
|
570
|
467
|
621
|
594
|
811
|
|
Short-Term Debt |
2
|
426
|
14
|
6
|
414
|
255
|
1
|
13
|
324
|
8
|
|
Current Portion of Long-Term Debt |
1 008
|
242
|
1 552
|
578
|
339
|
248
|
1 047
|
1 735
|
10
|
1 017
|
|
Other Current Liabilities |
1 985
|
1 833
|
1 822
|
1 872
|
1 814
|
1 945
|
2 379
|
2 046
|
2 360
|
2 546
|
|
Total Current Liabilities |
5 355
|
4 625
|
5 485
|
5 075
|
5 154
|
5 132
|
5 881
|
7 212
|
6 360
|
7 747
|
|
Long-Term Debt |
8 024
|
7 746
|
6 711
|
7 167
|
6 768
|
7 819
|
7 010
|
6 831
|
8 321
|
8 244
|
|
Deferred Income Tax |
901
|
390
|
321
|
538
|
349
|
396
|
277
|
559
|
530
|
402
|
|
Minority Interest |
53
|
45
|
44
|
37
|
35
|
51
|
43
|
38
|
38
|
33
|
|
Other Liabilities |
3 410
|
3 004
|
2 961
|
2 553
|
2 679
|
3 325
|
3 683
|
2 974
|
2 728
|
2 970
|
|
Total Liabilities |
17 743
N/A
|
15 810
-11%
|
15 522
-2%
|
15 370
-1%
|
14 985
-3%
|
16 723
+12%
|
16 894
+1%
|
17 614
+4%
|
17 977
+2%
|
19 396
+8%
|
|
Equity | |||||||||||
Common Stock |
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
Retained Earnings |
7 078
|
7 346
|
7 555
|
8 669
|
8 161
|
8 170
|
6 794
|
7 594
|
8 468
|
10 305
|
|
Additional Paid In Capital |
11 605
|
11 701
|
11 845
|
11 987
|
12 090
|
12 200
|
12 329
|
12 449
|
12 512
|
12 634
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Other Equity |
2 902
|
3 866
|
4 451
|
3 407
|
4 148
|
4 292
|
4 197
|
3 633
|
3 946
|
3 906
|
|
Total Equity |
15 786
N/A
|
15 186
-4%
|
14 954
-2%
|
17 253
+15%
|
16 107
-7%
|
16 082
0%
|
14 930
-7%
|
16 413
+10%
|
17 037
+4%
|
19 036
+12%
|
|
Total Liabilities & Equity |
33 529
N/A
|
30 996
-8%
|
30 476
-2%
|
32 623
+7%
|
31 092
-5%
|
32 805
+6%
|
31 824
-3%
|
34 027
+7%
|
35 014
+3%
|
38 432
+10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
468
|
459
|
449
|
440
|
424
|
413
|
398
|
399
|
398
|
399
|