Fortune Brands Home & Security Inc
LSE:0IRN
Intrinsic Value
The intrinsic value of one 0IRN stock under the Base Case scenario is 1.05 USD. Compared to the current market price of 51.19 USD, Fortune Brands Home & Security Inc is Overvalued by 98%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Fortune Brands Home & Security Inc
Fundamental Analysis
A prolonged slowdown in U.S. housing starts and home improvement spending could materially reduce demand for Fortune Brands’ core product categories, especially as higher mortgage rates and inflation curb remodeling budgets.
Fortune Brands holds leading market positions in high-margin product categories such as Moen faucets and Master Lock products, enabling premium pricing power and steady cash flow generation that supports future investments.

Revenue & Expenses Breakdown
Fortune Brands Home & Security Inc
Balance Sheet Decomposition
Fortune Brands Home & Security Inc
Current Assets | 2.1B |
Cash & Short-Term Investments | 340m |
Receivables | 563.7m |
Other Current Assets | 1.2B |
Non-Current Assets | 4.5B |
PP&E | 1.1B |
Intangibles | 3.3B |
Other Non-Current Assets | 112.6m |
Free Cash Flow Analysis
Fortune Brands Home & Security Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Fortune Brands Home & Security Inc
Revenue
|
4.5B
USD
|
Cost of Revenue
|
-2.5B
USD
|
Gross Profit
|
2B
USD
|
Operating Expenses
|
-1.3B
USD
|
Operating Income
|
731.7m
USD
|
Other Expenses
|
-304.7m
USD
|
Net Income
|
427m
USD
|
0IRN Profitability Score
Profitability Due Diligence
Fortune Brands Home & Security Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Fortune Brands Home & Security Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
0IRN Solvency Score
Solvency Due Diligence
Fortune Brands Home & Security Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
Fortune Brands Home & Security Inc's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
0IRN Price Targets Summary
Fortune Brands Home & Security Inc
According to Wall Street analysts, the average 1-year price target for 0IRN is 66.19 USD with a low forecast of 48.39 USD and a high forecast of 88.27 USD.
Dividends
Current shareholder yield for 0IRN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one 0IRN stock under the Base Case scenario is 1.05 USD.
Compared to the current market price of 51.19 USD, Fortune Brands Home & Security Inc is Overvalued by 98%.