IQVIA Holdings Inc
NYSE:IQV
Income Statement
Earnings Waterfall
IQVIA Holdings Inc
Revenue
|
15B
USD
|
Cost of Revenue
|
-9.7B
USD
|
Gross Profit
|
5.2B
USD
|
Operating Expenses
|
-3.2B
USD
|
Operating Income
|
2.1B
USD
|
Other Expenses
|
-703m
USD
|
Net Income
|
1.4B
USD
|
Income Statement
IQVIA Holdings Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
5 100
N/A
|
5 179
+2%
|
5 224
+1%
|
5 428
+4%
|
5 460
+1%
|
5 500
+1%
|
5 602
+2%
|
5 627
+0%
|
5 738
+2%
|
5 880
+2%
|
5 989
+2%
|
6 062
+1%
|
6 815
+12%
|
7 748
+14%
|
8 550
+10%
|
9 519
+11%
|
9 702
+2%
|
9 905
+2%
|
10 117
+2%
|
10 245
+1%
|
10 412
+2%
|
10 533
+1%
|
10 706
+2%
|
10 881
+2%
|
11 088
+2%
|
11 158
+1%
|
10 939
-2%
|
10 956
+0%
|
11 359
+4%
|
12 014
+6%
|
12 931
+8%
|
13 536
+5%
|
13 874
+2%
|
14 033
+1%
|
14 136
+1%
|
14 307
+1%
|
14 410
+1%
|
14 494
+1%
|
14 681
+1%
|
14 855
+1%
|
14 984
+1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(3 763)
|
(3 796)
|
(3 807)
|
(3 974)
|
(3 978)
|
(4 012)
|
(4 084)
|
(4 069)
|
(4 137)
|
(4 240)
|
(4 313)
|
(4 363)
|
(4 748)
|
(5 193)
|
(5 624)
|
(6 171)
|
(6 301)
|
(6 427)
|
(6 544)
|
(6 611)
|
(6 746)
|
(6 842)
|
(6 967)
|
(7 141)
|
(7 300)
|
(7 376)
|
(7 281)
|
(7 229)
|
(7 500)
|
(7 969)
|
(8 588)
|
(9 041)
|
(9 233)
|
(9 263)
|
(9 271)
|
(9 339)
|
(9 382)
|
(9 457)
|
(9 569)
|
(9 674)
|
(9 745)
|
|
Gross Profit |
1 337
N/A
|
1 382
+3%
|
1 417
+2%
|
1 455
+3%
|
1 482
+2%
|
1 488
+0%
|
1 518
+2%
|
1 558
+3%
|
1 601
+3%
|
1 640
+2%
|
1 676
+2%
|
1 698
+1%
|
2 067
+22%
|
2 555
+24%
|
2 926
+15%
|
3 349
+14%
|
3 401
+2%
|
3 478
+2%
|
3 573
+3%
|
3 634
+2%
|
3 666
+1%
|
3 691
+1%
|
3 739
+1%
|
3 740
+0%
|
3 788
+1%
|
3 782
0%
|
3 658
-3%
|
3 727
+2%
|
3 859
+4%
|
4 045
+5%
|
4 343
+7%
|
4 495
+3%
|
4 641
+3%
|
4 770
+3%
|
4 865
+2%
|
4 968
+2%
|
5 028
+1%
|
5 037
+0%
|
5 112
+1%
|
5 181
+1%
|
5 239
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(861)
|
(880)
|
(871)
|
(890)
|
(883)
|
(883)
|
(890)
|
(902)
|
(921)
|
(927)
|
(952)
|
(954)
|
(1 305)
|
(1 697)
|
(2 069)
|
(2 485)
|
(2 633)
|
(2 722)
|
(2 805)
|
(2 867)
|
(2 857)
|
(2 869)
|
(2 893)
|
(2 875)
|
(2 936)
|
(2 945)
|
(2 954)
|
(3 039)
|
(3 076)
|
(3 118)
|
(3 204)
|
(3 259)
|
(3 228)
|
(3 206)
|
(3 134)
|
(3 065)
|
(3 201)
|
(3 224)
|
(3 212)
|
(3 246)
|
(3 178)
|
|
Selling, General & Administrative |
(861)
|
(880)
|
(871)
|
(890)
|
(882)
|
(883)
|
(890)
|
(902)
|
(921)
|
(927)
|
(952)
|
(954)
|
(1 016)
|
(1 175)
|
(1 303)
|
(1 463)
|
(1 622)
|
(1 661)
|
(1 707)
|
(1 742)
|
(1 716)
|
(1 715)
|
(1 727)
|
(1 693)
|
(1 734)
|
(1 722)
|
(1 717)
|
(1 782)
|
(1 789)
|
(1 824)
|
(1 875)
|
(1 913)
|
(1 964)
|
(2 010)
|
(2 011)
|
(2 030)
|
(2 071)
|
(2 096)
|
(2 095)
|
(2 080)
|
(2 053)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(289)
|
(232)
|
(477)
|
(733)
|
(1 011)
|
(1 061)
|
(1 098)
|
(1 125)
|
(1 141)
|
(1 154)
|
(1 166)
|
(1 182)
|
(1 202)
|
(1 223)
|
(1 237)
|
(1 257)
|
(1 287)
|
(1 294)
|
(1 329)
|
(1 346)
|
(1 264)
|
(1 196)
|
(1 123)
|
(1 035)
|
(1 130)
|
(1 128)
|
(1 117)
|
(1 166)
|
(1 125)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(289)
|
(289)
|
(289)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
477
N/A
|
502
+5%
|
546
+9%
|
564
+3%
|
599
+6%
|
605
+1%
|
628
+4%
|
656
+4%
|
680
+4%
|
713
+5%
|
724
+2%
|
744
+3%
|
762
+2%
|
858
+13%
|
857
0%
|
863
+1%
|
768
-11%
|
756
-2%
|
768
+2%
|
767
0%
|
809
+5%
|
822
+2%
|
846
+3%
|
865
+2%
|
852
-2%
|
837
-2%
|
704
-16%
|
688
-2%
|
783
+14%
|
927
+18%
|
1 139
+23%
|
1 236
+9%
|
1 413
+14%
|
1 564
+11%
|
1 731
+11%
|
1 903
+10%
|
1 827
-4%
|
1 813
-1%
|
1 900
+5%
|
1 935
+2%
|
2 061
+7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(120)
|
(107)
|
(100)
|
(97)
|
(97)
|
(98)
|
(98)
|
(98)
|
(97)
|
(98)
|
(96)
|
(95)
|
(140)
|
(188)
|
(246)
|
(313)
|
(339)
|
(360)
|
(386)
|
(398)
|
(406)
|
(420)
|
(426)
|
(434)
|
(438)
|
(434)
|
(429)
|
(417)
|
(410)
|
(404)
|
(390)
|
(381)
|
(369)
|
(356)
|
(355)
|
(369)
|
(403)
|
(453)
|
(526)
|
(589)
|
(636)
|
|
Non-Reccuring Items |
(34)
|
(33)
|
(15)
|
(9)
|
(9)
|
(13)
|
(26)
|
(37)
|
(41)
|
(39)
|
(50)
|
(69)
|
(217)
|
(227)
|
(251)
|
(248)
|
(122)
|
(126)
|
(96)
|
(91)
|
(70)
|
(56)
|
(51)
|
(71)
|
(99)
|
(101)
|
(115)
|
(92)
|
(65)
|
(84)
|
(60)
|
(43)
|
(46)
|
(20)
|
(20)
|
(21)
|
(28)
|
(38)
|
(54)
|
(80)
|
(90)
|
|
Total Other Income |
0
|
3
|
0
|
11
|
9
|
7
|
(2)
|
(9)
|
(2)
|
(10)
|
5
|
2
|
11
|
14
|
13
|
14
|
(13)
|
(18)
|
6
|
(21)
|
(5)
|
6
|
(27)
|
0
|
37
|
43
|
82
|
96
|
65
|
89
|
86
|
134
|
130
|
83
|
21
|
(49)
|
(33)
|
3
|
52
|
95
|
124
|
|
Pre-Tax Income |
323
N/A
|
364
+13%
|
431
+19%
|
469
+9%
|
502
+7%
|
501
0%
|
502
+0%
|
513
+2%
|
539
+5%
|
566
+5%
|
583
+3%
|
582
0%
|
416
-29%
|
457
+10%
|
373
-18%
|
317
-15%
|
294
-7%
|
252
-14%
|
292
+16%
|
257
-12%
|
328
+28%
|
352
+7%
|
342
-3%
|
360
+5%
|
352
-2%
|
345
-2%
|
242
-30%
|
275
+14%
|
373
+36%
|
528
+42%
|
775
+47%
|
946
+22%
|
1 128
+19%
|
1 271
+13%
|
1 377
+8%
|
1 464
+6%
|
1 363
-7%
|
1 325
-3%
|
1 372
+4%
|
1 361
-1%
|
1 459
+7%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(96)
|
(101)
|
(125)
|
(139)
|
(150)
|
(149)
|
(148)
|
(147)
|
(159)
|
(166)
|
(171)
|
(169)
|
(325)
|
(326)
|
(276)
|
(234)
|
26
|
31
|
(7)
|
(23)
|
(94)
|
(116)
|
(100)
|
(86)
|
(116)
|
(92)
|
(79)
|
(77)
|
(72)
|
(99)
|
(152)
|
(167)
|
(163)
|
(190)
|
(213)
|
(271)
|
(260)
|
(260)
|
(270)
|
(251)
|
(101)
|
|
Income from Continuing Operations |
227
|
263
|
306
|
331
|
352
|
352
|
354
|
366
|
380
|
401
|
413
|
413
|
91
|
131
|
98
|
83
|
320
|
283
|
285
|
234
|
234
|
236
|
242
|
274
|
236
|
253
|
163
|
198
|
301
|
429
|
623
|
779
|
965
|
1 081
|
1 164
|
1 193
|
1 103
|
1 065
|
1 102
|
1 110
|
1 358
|
|
Income to Minority Interest |
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
2
|
(1)
|
(4)
|
(8)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(19)
|
(21)
|
(24)
|
(26)
|
(25)
|
(30)
|
(34)
|
(39)
|
(36)
|
(36)
|
(27)
|
(22)
|
(29)
|
(25)
|
(23)
|
(16)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Equity Earnings Affiliates |
(1)
|
6
|
8
|
10
|
4
|
0
|
(1)
|
3
|
8
|
10
|
5
|
(1)
|
(4)
|
(8)
|
0
|
4
|
10
|
18
|
18
|
16
|
15
|
7
|
4
|
1
|
(9)
|
(2)
|
(4)
|
0
|
7
|
5
|
7
|
4
|
6
|
(2)
|
(4)
|
(11)
|
(12)
|
(10)
|
(6)
|
6
|
0
|
|
Net Income (Common) |
227
N/A
|
269
+18%
|
315
+17%
|
341
+8%
|
356
+4%
|
353
-1%
|
353
0%
|
371
+5%
|
387
+4%
|
408
+5%
|
409
+0%
|
397
-3%
|
72
-82%
|
108
+51%
|
84
-23%
|
72
-13%
|
1 277
+1 664%
|
1 246
-2%
|
1 245
0%
|
1 217
-2%
|
259
-79%
|
248
-4%
|
247
0%
|
244
-1%
|
191
-22%
|
215
+13%
|
132
-39%
|
176
+33%
|
279
+59%
|
409
+47%
|
607
+48%
|
767
+26%
|
966
+26%
|
1 079
+12%
|
1 160
+8%
|
1 182
+2%
|
1 091
-8%
|
1 055
-3%
|
1 096
+4%
|
1 116
+2%
|
1 358
+22%
|
|
EPS (Diluted) |
1.7
N/A
|
2.01
+18%
|
2.38
+18%
|
2.61
+10%
|
2.72
+4%
|
2.76
+1%
|
2.78
+1%
|
2.96
+6%
|
3.08
+4%
|
3.35
+9%
|
3.36
+0%
|
3.26
-3%
|
0.47
-86%
|
0.46
-2%
|
0.37
-20%
|
0.33
-11%
|
5.72
+1 633%
|
5.87
+3%
|
5.93
+1%
|
5.88
-1%
|
1.24
-79%
|
1.22
-2%
|
1.23
+1%
|
1.22
-1%
|
0.96
-21%
|
1.09
+14%
|
0.69
-37%
|
0.9
+30%
|
1.43
+59%
|
2.1
+47%
|
3.12
+49%
|
3.94
+26%
|
4.95
+26%
|
5.57
+13%
|
6.07
+9%
|
6.24
+3%
|
5.72
-8%
|
5.59
-2%
|
5.87
+5%
|
6.01
+2%
|
7.29
+21%
|