Johnson & Johnson
NYSE:JNJ
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
142.06
207.56
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Johnson & Johnson
|
Revenue
|
92.1B
USD
|
|
Cost of Revenue
|
-29.4B
USD
|
|
Gross Profit
|
62.8B
USD
|
|
Operating Expenses
|
-37.9B
USD
|
|
Operating Income
|
24.9B
USD
|
|
Other Expenses
|
242m
USD
|
|
Net Income
|
25.1B
USD
|
Income Statement
Johnson & Johnson
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Dec-2006 | Apr-2007 | Jul-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
153
|
154
|
148
|
148
|
160
|
164
|
170
|
206
|
207
|
214
|
216
|
171
|
187
|
157
|
120
|
112
|
54
|
55
|
53
|
44
|
63
|
109
|
155
|
224
|
296
|
332
|
378
|
418
|
435
|
443
|
448
|
468
|
451
|
453
|
444
|
410
|
455
|
472
|
500
|
526
|
571
|
593
|
607
|
608
|
532
|
510
|
485
|
455
|
482
|
493
|
503
|
528
|
533
|
535
|
538
|
531
|
552
|
574
|
633
|
702
|
726
|
770
|
807
|
844
|
934
|
989
|
1 015
|
1 029
|
1 005
|
848
|
678
|
483
|
318
|
241
|
203
|
199
|
201
|
239
|
234
|
210
|
183
|
130
|
128
|
159
|
276
|
478
|
657
|
798
|
772
|
715
|
768
|
769
|
755
|
804
|
842
|
894
|
|
| Revenue |
32 317
N/A
|
33 205
+3%
|
34 099
+3%
|
35 120
+3%
|
36 298
+3%
|
37 376
+3%
|
38 635
+3%
|
40 011
+4%
|
41 862
+5%
|
43 600
+4%
|
44 752
+3%
|
45 850
+2%
|
47 348
+3%
|
48 621
+3%
|
49 899
+3%
|
50 656
+2%
|
50 514
0%
|
50 674
+0%
|
51 275
+1%
|
52 252
+2%
|
53 324
+2%
|
55 369
+4%
|
57 137
+3%
|
58 820
+3%
|
61 095
+4%
|
62 252
+2%
|
63 571
+2%
|
64 522
+1%
|
63 747
-1%
|
62 579
-2%
|
61 368
-2%
|
60 528
-1%
|
61 897
+2%
|
62 502
+1%
|
62 593
+0%
|
62 494
0%
|
61 587
-1%
|
62 129
+1%
|
63 396
+2%
|
64 419
+2%
|
65 030
+1%
|
64 996
0%
|
64 874
0%
|
65 921
+2%
|
67 224
+2%
|
68 590
+2%
|
69 992
+2%
|
70 515
+1%
|
71 312
+1%
|
71 922
+1%
|
73 540
+2%
|
74 432
+1%
|
74 331
0%
|
73 590
-1%
|
71 882
-2%
|
70 517
-2%
|
70 074
-1%
|
70 182
+0%
|
70 877
+1%
|
71 595
+1%
|
71 890
+0%
|
72 174
+0%
|
72 531
+0%
|
74 361
+3%
|
76 450
+3%
|
78 693
+3%
|
80 684
+3%
|
81 382
+1%
|
81 581
+0%
|
81 593
+0%
|
81 325
0%
|
81 706
+0%
|
82 059
+0%
|
82 729
+1%
|
80 503
-3%
|
80 856
+0%
|
82 584
+2%
|
84 214
+2%
|
89 190
+6%
|
91 446
+3%
|
78 740
-14%
|
79 845
+1%
|
73 162
-8%
|
69 820
-5%
|
79 990
+15%
|
77 458
-3%
|
82 348
+6%
|
83 703
+2%
|
85 159
+2%
|
85 648
+1%
|
86 576
+1%
|
87 696
+1%
|
88 821
+1%
|
89 331
+1%
|
90 627
+1%
|
92 149
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(9 581)
|
(9 727)
|
(9 937)
|
(10 152)
|
(10 447)
|
(10 712)
|
(11 096)
|
(11 465)
|
(12 176)
|
(12 821)
|
(13 017)
|
(13 224)
|
(13 474)
|
(13 551)
|
(13 911)
|
(14 078)
|
(14 010)
|
(14 126)
|
(14 392)
|
(14 688)
|
(15 057)
|
(15 830)
|
(16 400)
|
(17 024)
|
(17 751)
|
(17 980)
|
(18 373)
|
(18 873)
|
(18 511)
|
(18 148)
|
(17 847)
|
(17 507)
|
(18 447)
|
(18 724)
|
(18 904)
|
(19 064)
|
(18 792)
|
(19 042)
|
(19 497)
|
(19 975)
|
(20 360)
|
(20 497)
|
(20 555)
|
(21 080)
|
(21 658)
|
(22 297)
|
(22 643)
|
(22 390)
|
(22 342)
|
(22 243)
|
(22 793)
|
(22 848)
|
(22 746)
|
(22 573)
|
(21 891)
|
(21 716)
|
(21 455)
|
(21 485)
|
(21 457)
|
(21 716)
|
(21 640)
|
(21 737)
|
(22 254)
|
(23 696)
|
(25 351)
|
(26 550)
|
(27 587)
|
(27 228)
|
(26 986)
|
(26 970)
|
(26 989)
|
(27 270)
|
(27 456)
|
(27 911)
|
(27 566)
|
(27 659)
|
(28 327)
|
(28 343)
|
(29 373)
|
(29 683)
|
(23 402)
|
(23 921)
|
(21 059)
|
(19 981)
|
(24 596)
|
(23 668)
|
(25 405)
|
(25 613)
|
(26 244)
|
(26 061)
|
(26 466)
|
(27 043)
|
(27 436)
|
(28 281)
|
(29 027)
|
(29 361)
|
|
| Gross Profit |
22 736
N/A
|
23 478
+3%
|
24 162
+3%
|
24 968
+3%
|
25 851
+4%
|
26 664
+3%
|
27 539
+3%
|
28 546
+4%
|
29 686
+4%
|
30 779
+4%
|
31 735
+3%
|
32 626
+3%
|
33 874
+4%
|
35 070
+4%
|
35 988
+3%
|
36 578
+2%
|
36 504
0%
|
36 548
+0%
|
36 883
+1%
|
37 564
+2%
|
38 267
+2%
|
39 539
+3%
|
40 737
+3%
|
41 796
+3%
|
43 344
+4%
|
44 272
+2%
|
45 198
+2%
|
45 649
+1%
|
45 236
-1%
|
44 431
-2%
|
43 521
-2%
|
43 021
-1%
|
43 450
+1%
|
43 778
+1%
|
43 689
0%
|
43 430
-1%
|
42 795
-1%
|
43 087
+1%
|
43 899
+2%
|
44 444
+1%
|
44 670
+1%
|
44 499
0%
|
44 319
0%
|
44 841
+1%
|
45 566
+2%
|
46 293
+2%
|
47 349
+2%
|
48 125
+2%
|
48 970
+2%
|
49 679
+1%
|
50 747
+2%
|
51 584
+2%
|
51 585
+0%
|
51 017
-1%
|
49 991
-2%
|
48 801
-2%
|
48 619
0%
|
48 697
+0%
|
49 420
+1%
|
49 879
+1%
|
50 250
+1%
|
50 437
+0%
|
50 277
0%
|
50 665
+1%
|
51 099
+1%
|
52 143
+2%
|
53 097
+2%
|
54 154
+2%
|
54 595
+1%
|
54 623
+0%
|
54 336
-1%
|
54 436
+0%
|
54 603
+0%
|
54 818
+0%
|
52 937
-3%
|
53 197
+0%
|
54 257
+2%
|
55 871
+3%
|
59 817
+7%
|
61 763
+3%
|
55 338
-10%
|
55 924
+1%
|
52 103
-7%
|
49 839
-4%
|
55 394
+11%
|
53 790
-3%
|
56 943
+6%
|
58 090
+2%
|
58 915
+1%
|
59 587
+1%
|
60 110
+1%
|
60 653
+1%
|
61 385
+1%
|
61 050
-1%
|
61 600
+1%
|
62 788
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15 036)
|
(15 324)
|
(15 480)
|
(16 240)
|
(16 467)
|
(16 912)
|
(17 411)
|
(17 838)
|
(18 430)
|
(18 960)
|
(19 427)
|
(20 006)
|
(21 533)
|
(21 874)
|
(22 719)
|
(23 263)
|
(23 459)
|
(22 890)
|
(23 256)
|
(23 674)
|
(23 887)
|
(25 204)
|
(25 901)
|
(26 581)
|
(28 665)
|
(29 256)
|
(29 746)
|
(29 843)
|
(28 052)
|
(27 467)
|
(26 459)
|
(25 915)
|
(26 261)
|
(26 025)
|
(26 006)
|
(25 792)
|
(25 617)
|
(27 554)
|
(28 428)
|
(29 627)
|
(31 260)
|
(31 066)
|
(32 536)
|
(32 359)
|
(28 422)
|
(31 604)
|
(30 281)
|
(31 484)
|
(32 581)
|
(32 025)
|
(32 284)
|
(29 909)
|
(30 153)
|
(29 528)
|
(28 329)
|
(30 051)
|
(28 153)
|
(28 377)
|
(29 930)
|
(29 172)
|
(29 321)
|
(29 330)
|
(29 430)
|
(30 253)
|
(31 709)
|
(32 749)
|
(33 308)
|
(33 572)
|
(34 376)
|
(34 770)
|
(32 631)
|
(36 817)
|
(36 002)
|
(35 688)
|
(36 724)
|
(32 604)
|
(33 742)
|
(34 273)
|
(35 872)
|
(37 091)
|
(34 705)
|
(33 581)
|
(30 951)
|
(29 777)
|
(32 105)
|
(31 268)
|
(33 346)
|
(33 706)
|
(34 665)
|
(35 333)
|
(35 192)
|
(36 474)
|
(37 881)
|
(37 678)
|
(38 316)
|
(37 911)
|
|
| Selling, General & Administrative |
(11 260)
|
(11 437)
|
(11 652)
|
(11 955)
|
(12 216)
|
(12 626)
|
(13 005)
|
(13 427)
|
(14 131)
|
(14 518)
|
(14 833)
|
(15 259)
|
(16 174)
|
(16 347)
|
(16 914)
|
(17 221)
|
(17 211)
|
(17 179)
|
(17 252)
|
(17 382)
|
(17 433)
|
(18 140)
|
(18 818)
|
(19 426)
|
(20 451)
|
(20 772)
|
(21 250)
|
(21 546)
|
(21 490)
|
(20 975)
|
(20 265)
|
(19 837)
|
(19 801)
|
(19 972)
|
(19 931)
|
(19 873)
|
(19 424)
|
(19 701)
|
(20 160)
|
(20 691)
|
(20 969)
|
(20 928)
|
(20 678)
|
(20 666)
|
(20 869)
|
(21 077)
|
(21 488)
|
(21 574)
|
(21 830)
|
(21 790)
|
(21 895)
|
(21 829)
|
(21 734)
|
(21 398)
|
(21 301)
|
(21 134)
|
(21 203)
|
(21 044)
|
(20 836)
|
(20 527)
|
(19 945)
|
(20 020)
|
(20 133)
|
(20 784)
|
(21 520)
|
(22 020)
|
(22 474)
|
(22 594)
|
(22 540)
|
(22 496)
|
(22 299)
|
(22 130)
|
(22 178)
|
(22 162)
|
(21 609)
|
(21 666)
|
(22 084)
|
(22 313)
|
(23 393)
|
(23 962)
|
(20 118)
|
(20 624)
|
(18 545)
|
(17 520)
|
(20 246)
|
(19 214)
|
(20 616)
|
(21 041)
|
(21 512)
|
(21 863)
|
(22 148)
|
(22 226)
|
(22 869)
|
(22 724)
|
(22 932)
|
(23 376)
|
|
| Research & Development |
(3 591)
|
(3 663)
|
(3 766)
|
(3 819)
|
(3 957)
|
(4 062)
|
(4 212)
|
(4 437)
|
(4 684)
|
(4 843)
|
(4 943)
|
(4 964)
|
(5 344)
|
(5 491)
|
(5 834)
|
(6 175)
|
(6 462)
|
(6 610)
|
(6 913)
|
(7 093)
|
(7 125)
|
(7 245)
|
(7 283)
|
(7 398)
|
(7 680)
|
(7 740)
|
(7 770)
|
(7 797)
|
(7 577)
|
(7 383)
|
(7 125)
|
(6 881)
|
(6 986)
|
(7 025)
|
(7 035)
|
(7 075)
|
(6 844)
|
(7 025)
|
(7 259)
|
(7 375)
|
(7 548)
|
(7 455)
|
(7 339)
|
(7 489)
|
(7 666)
|
(7 801)
|
(7 981)
|
(8 100)
|
(8 187)
|
(8 236)
|
(8 295)
|
(8 276)
|
(8 494)
|
(8 563)
|
(8 687)
|
(8 818)
|
(9 047)
|
(9 161)
|
(9 295)
|
(9 320)
|
(9 095)
|
(9 157)
|
(9 190)
|
(9 596)
|
(10 594)
|
(10 928)
|
(11 271)
|
(11 194)
|
(10 775)
|
(11 229)
|
(11 256)
|
(11 347)
|
(11 355)
|
(11 077)
|
(11 118)
|
(11 359)
|
(12 159)
|
(12 757)
|
(13 444)
|
(14 026)
|
(14 277)
|
(14 561)
|
(14 645)
|
(14 708)
|
(14 135)
|
(14 128)
|
(14 353)
|
(14 315)
|
(15 085)
|
(15 172)
|
(14 909)
|
(16 414)
|
(17 232)
|
(16 915)
|
(16 991)
|
(15 711)
|
|
| Other Operating Expenses |
(185)
|
(224)
|
(62)
|
(466)
|
(294)
|
(224)
|
(194)
|
26
|
385
|
401
|
349
|
217
|
(15)
|
(36)
|
29
|
133
|
214
|
899
|
909
|
801
|
671
|
181
|
200
|
243
|
(534)
|
(744)
|
(726)
|
(500)
|
1 015
|
891
|
931
|
803
|
526
|
972
|
960
|
1 156
|
651
|
(828)
|
(1 009)
|
(1 561)
|
(2 743)
|
(2 683)
|
(4 519)
|
(4 204)
|
113
|
(2 726)
|
(812)
|
(1 810)
|
(2 564)
|
(1 999)
|
(2 094)
|
196
|
75
|
433
|
1 659
|
(99)
|
2 097
|
1 828
|
201
|
675
|
(281)
|
(153)
|
(107)
|
127
|
405
|
199
|
437
|
216
|
(1 061)
|
(1 045)
|
924
|
(3 340)
|
(2 469)
|
(2 449)
|
(3 997)
|
421
|
501
|
797
|
965
|
897
|
(310)
|
1 604
|
2 239
|
2 451
|
2 276
|
2 074
|
1 623
|
1 650
|
1 932
|
1 702
|
1 865
|
2 166
|
2 220
|
1 961
|
1 607
|
1 176
|
|
| Operating Income |
7 700
N/A
|
8 154
+6%
|
8 682
+6%
|
8 728
+1%
|
9 384
+8%
|
9 752
+4%
|
10 128
+4%
|
10 708
+6%
|
11 256
+5%
|
11 819
+5%
|
12 308
+4%
|
12 620
+3%
|
12 341
-2%
|
13 196
+7%
|
13 269
+1%
|
13 315
+0%
|
13 045
-2%
|
13 658
+5%
|
13 627
0%
|
13 890
+2%
|
14 380
+4%
|
14 335
0%
|
14 836
+3%
|
15 215
+3%
|
14 679
-4%
|
15 016
+2%
|
15 452
+3%
|
15 806
+2%
|
17 184
+9%
|
16 964
-1%
|
17 062
+1%
|
17 106
+0%
|
17 189
+0%
|
17 753
+3%
|
17 683
0%
|
17 638
0%
|
17 178
-3%
|
15 533
-10%
|
15 471
0%
|
14 817
-4%
|
13 410
-9%
|
13 433
+0%
|
11 783
-12%
|
12 482
+6%
|
17 144
+37%
|
14 689
-14%
|
17 068
+16%
|
16 641
-3%
|
16 389
-2%
|
17 654
+8%
|
18 463
+5%
|
21 675
+17%
|
21 432
-1%
|
21 489
+0%
|
21 662
+1%
|
18 750
-13%
|
20 466
+9%
|
20 320
-1%
|
19 490
-4%
|
20 707
+6%
|
20 929
+1%
|
21 107
+1%
|
20 847
-1%
|
20 412
-2%
|
19 390
-5%
|
19 394
+0%
|
19 789
+2%
|
20 582
+4%
|
20 219
-2%
|
19 853
-2%
|
21 705
+9%
|
17 619
-19%
|
18 601
+6%
|
19 130
+3%
|
16 213
-15%
|
20 593
+27%
|
20 515
0%
|
21 598
+5%
|
23 945
+11%
|
24 672
+3%
|
20 633
-16%
|
22 343
+8%
|
21 152
-5%
|
20 062
-5%
|
23 289
+16%
|
22 522
-3%
|
23 597
+5%
|
24 384
+3%
|
24 250
-1%
|
24 254
+0%
|
24 918
+3%
|
24 179
-3%
|
23 504
-3%
|
23 372
-1%
|
23 284
0%
|
24 877
+7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
303
|
253
|
213
|
158
|
96
|
54
|
17
|
(7)
|
(30)
|
(36)
|
(46)
|
(15)
|
8
|
83
|
194
|
276
|
433
|
545
|
647
|
740
|
766
|
618
|
458
|
316
|
156
|
107
|
55
|
(22)
|
(74)
|
(139)
|
(208)
|
(297)
|
(361)
|
(361)
|
(334)
|
(315)
|
(348)
|
(356)
|
(416)
|
(448)
|
(480)
|
(530)
|
(558)
|
(516)
|
(467)
|
(471)
|
(521)
|
(523)
|
(338)
|
(486)
|
(458)
|
(485)
|
(471)
|
(395)
|
(457)
|
(443)
|
(456)
|
(454)
|
(291)
|
(250)
|
(412)
|
(361)
|
(416)
|
(512)
|
(549)
|
(625)
|
(630)
|
(543)
|
(394)
|
(214)
|
(32)
|
90
|
183
|
(21)
|
374
|
288
|
410
|
596
|
318
|
443
|
(346)
|
(170)
|
(416)
|
(610)
|
(772)
|
(212)
|
(29)
|
(746)
|
(477)
|
212
|
(172)
|
745
|
63
|
196
|
423
|
706
|
|
| Non-Reccuring Items |
(105)
|
(105)
|
(294)
|
0
|
(189)
|
(207)
|
(918)
|
(918)
|
(918)
|
(900)
|
0
|
(18)
|
(18)
|
(18)
|
(371)
|
(353)
|
(362)
|
(399)
|
(133)
|
(248)
|
(559)
|
(1 329)
|
(1 242)
|
(1 872)
|
(1 552)
|
(745)
|
(785)
|
(40)
|
(181)
|
0
|
(141)
|
(141)
|
(1 073)
|
0
|
0
|
0
|
117
|
0
|
(676)
|
(98)
|
(569)
|
0
|
291
|
(966)
|
(2 902)
|
(1 227)
|
(798)
|
(297)
|
(580)
|
(534)
|
(538)
|
(580)
|
(398)
|
(380)
|
(376)
|
(166)
|
(814)
|
(951)
|
(1 121)
|
(1 220)
|
(714)
|
(662)
|
(503)
|
(463)
|
(1 168)
|
(1 190)
|
(1 355)
|
(2 602)
|
(1 826)
|
(2 699)
|
(2 665)
|
(1 477)
|
(1 456)
|
306
|
(273)
|
(1 813)
|
(4 428)
|
(4 777)
|
(4 124)
|
(5 528)
|
(1 109)
|
(4 562)
|
(5 302)
|
(2 695)
|
(3 158)
|
(10 100)
|
(9 537)
|
(9 562)
|
(8 711)
|
(4 403)
|
(5 241)
|
(7 298)
|
(6 880)
|
3 036
|
3 640
|
5 919
|
|
| Pre-Tax Income |
7 898
N/A
|
8 302
+5%
|
8 601
+4%
|
8 886
+3%
|
9 291
+5%
|
9 599
+3%
|
9 227
-4%
|
9 783
+6%
|
10 308
+5%
|
10 883
+6%
|
12 262
+13%
|
12 587
+3%
|
12 331
-2%
|
13 261
+8%
|
13 092
-1%
|
13 238
+1%
|
13 116
-1%
|
13 804
+5%
|
14 141
+2%
|
14 382
+2%
|
14 587
+1%
|
13 624
-7%
|
14 052
+3%
|
13 659
-3%
|
13 283
-3%
|
14 378
+8%
|
14 722
+2%
|
15 744
+7%
|
16 929
+8%
|
16 825
-1%
|
16 713
-1%
|
16 668
0%
|
15 755
-5%
|
17 392
+10%
|
17 349
0%
|
17 323
0%
|
16 947
-2%
|
15 177
-10%
|
14 379
-5%
|
14 271
-1%
|
12 361
-13%
|
12 903
+4%
|
11 516
-11%
|
11 000
-4%
|
13 775
+25%
|
12 991
-6%
|
15 749
+21%
|
15 821
+0%
|
15 471
-2%
|
16 634
+8%
|
17 467
+5%
|
20 610
+18%
|
20 563
0%
|
20 714
+1%
|
20 829
+1%
|
18 141
-13%
|
19 196
+6%
|
18 915
-1%
|
18 078
-4%
|
19 237
+6%
|
19 803
+3%
|
20 084
+1%
|
19 928
-1%
|
19 437
-2%
|
17 673
-9%
|
17 579
-1%
|
17 804
+1%
|
17 437
-2%
|
17 999
+3%
|
16 940
-6%
|
19 008
+12%
|
16 232
-15%
|
17 328
+7%
|
19 415
+12%
|
16 314
-16%
|
19 068
+17%
|
16 497
-13%
|
17 417
+6%
|
20 139
+16%
|
19 587
-3%
|
19 178
-2%
|
17 611
-8%
|
15 434
-12%
|
16 757
+9%
|
19 359
+16%
|
12 210
-37%
|
14 031
+15%
|
14 076
+0%
|
15 062
+7%
|
20 063
+33%
|
19 505
-3%
|
17 626
-10%
|
16 687
-5%
|
26 604
+59%
|
27 347
+3%
|
31 502
+15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 230)
|
(2 352)
|
(2 479)
|
(2 568)
|
(2 694)
|
(2 766)
|
(2 838)
|
(3 047)
|
(3 111)
|
(3 263)
|
(3 394)
|
(3 450)
|
(4 151)
|
(4 406)
|
(4 107)
|
(4 056)
|
(3 056)
|
(3 278)
|
(3 383)
|
(3 402)
|
(3 534)
|
(3 303)
|
(3 470)
|
(3 289)
|
(2 707)
|
(2 777)
|
(2 875)
|
(3 135)
|
(3 980)
|
(3 967)
|
(3 974)
|
(3 894)
|
(3 489)
|
(4 107)
|
(3 823)
|
(3 725)
|
(3 613)
|
(2 893)
|
(2 768)
|
(2 875)
|
(2 689)
|
(2 790)
|
(2 771)
|
(2 828)
|
(3 261)
|
(2 890)
|
(3 223)
|
(2 942)
|
(1 640)
|
(1 573)
|
(1 913)
|
(3 289)
|
(4 240)
|
(4 798)
|
(4 723)
|
(3 426)
|
(3 787)
|
(3 369)
|
(3 051)
|
(3 296)
|
(3 263)
|
(3 579)
|
(3 593)
|
(3 610)
|
(3 373)
|
(3 334)
|
(3 432)
|
(2 895)
|
(2 702)
|
(2 261)
|
(2 676)
|
(2 081)
|
(2 209)
|
(2 549)
|
(1 429)
|
(2 382)
|
(2 083)
|
(2 302)
|
(2 372)
|
(1 707)
|
(1 377)
|
(858)
|
(1 275)
|
(1 955)
|
(2 989)
|
(1 480)
|
(1 609)
|
(1 655)
|
(1 736)
|
(2 991)
|
(3 123)
|
(2 859)
|
(2 621)
|
(4 794)
|
(4 686)
|
(6 383)
|
|
| Income from Continuing Operations |
5 668
|
5 950
|
6 122
|
6 318
|
6 597
|
6 833
|
6 389
|
6 736
|
7 197
|
7 620
|
8 868
|
9 137
|
8 180
|
8 855
|
8 985
|
9 182
|
10 060
|
10 526
|
10 758
|
10 980
|
11 053
|
10 321
|
10 582
|
10 370
|
10 576
|
11 601
|
11 847
|
12 609
|
12 949
|
12 858
|
12 739
|
12 774
|
12 266
|
13 285
|
13 526
|
13 598
|
13 334
|
12 284
|
11 611
|
11 396
|
9 672
|
10 113
|
8 745
|
8 172
|
10 514
|
10 101
|
12 526
|
12 879
|
13 831
|
15 061
|
15 554
|
17 321
|
16 323
|
15 916
|
16 106
|
14 715
|
15 409
|
15 546
|
15 027
|
15 941
|
16 540
|
16 505
|
16 335
|
15 827
|
14 300
|
14 245
|
14 372
|
14 542
|
15 297
|
14 679
|
16 332
|
14 151
|
15 119
|
16 866
|
14 885
|
16 686
|
14 414
|
15 115
|
17 767
|
17 880
|
17 801
|
16 753
|
14 159
|
14 802
|
16 370
|
10 730
|
12 422
|
12 421
|
13 326
|
17 072
|
16 382
|
14 767
|
14 066
|
21 810
|
22 661
|
25 119
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
339
|
339
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
5 668
N/A
|
5 950
+5%
|
6 122
+3%
|
6 318
+3%
|
6 597
+4%
|
6 833
+4%
|
6 389
-6%
|
6 736
+5%
|
7 197
+7%
|
7 620
+6%
|
8 868
+16%
|
9 137
+3%
|
8 180
-10%
|
8 855
+8%
|
8 985
+1%
|
9 182
+2%
|
10 060
+10%
|
10 526
+5%
|
10 758
+2%
|
10 980
+2%
|
11 053
+1%
|
10 321
-7%
|
10 582
+3%
|
10 370
-2%
|
10 576
+2%
|
11 601
+10%
|
11 847
+2%
|
12 609
+6%
|
12 949
+3%
|
12 858
-1%
|
12 739
-1%
|
12 774
+0%
|
12 266
-4%
|
13 285
+8%
|
13 526
+2%
|
13 598
+1%
|
13 334
-2%
|
12 284
-8%
|
11 611
-5%
|
11 396
-2%
|
9 672
-15%
|
10 113
+5%
|
8 745
-14%
|
8 511
-3%
|
10 853
+28%
|
10 440
-4%
|
12 865
+23%
|
12 879
+0%
|
13 831
+7%
|
15 061
+9%
|
15 554
+3%
|
17 321
+11%
|
16 323
-6%
|
15 916
-2%
|
16 106
+1%
|
14 715
-9%
|
15 409
+5%
|
15 546
+1%
|
15 027
-3%
|
15 941
+6%
|
16 540
+4%
|
16 505
0%
|
16 335
-1%
|
15 827
-3%
|
1 300
-92%
|
1 245
-4%
|
1 372
+10%
|
1 542
+12%
|
15 297
+892%
|
14 679
-4%
|
16 332
+11%
|
14 151
-13%
|
15 119
+7%
|
17 166
+14%
|
15 185
-12%
|
16 986
+12%
|
14 714
-13%
|
15 115
+3%
|
17 767
+18%
|
17 880
+1%
|
20 878
+17%
|
19 830
-5%
|
18 366
-7%
|
19 157
+4%
|
17 941
-6%
|
12 724
-29%
|
13 054
+3%
|
34 624
+165%
|
35 153
+2%
|
38 476
+9%
|
38 018
-1%
|
14 684
-61%
|
14 066
-4%
|
21 810
+55%
|
22 661
+4%
|
25 119
+11%
|
|
| EPS (Diluted) |
1.84
N/A
|
1.92
+4%
|
1.98
+3%
|
2.08
+5%
|
2.16
+4%
|
2.26
+5%
|
2.12
-6%
|
2.24
+6%
|
2.4
+7%
|
2.54
+6%
|
2.96
+17%
|
3.05
+3%
|
2.74
-10%
|
2.92
+7%
|
2.99
+2%
|
3.06
+2%
|
3.35
+9%
|
3.51
+5%
|
3.6
+3%
|
3.72
+3%
|
3.73
+0%
|
3.52
-6%
|
3.62
+3%
|
3.56
-2%
|
3.63
+2%
|
4.04
+11%
|
4.16
+3%
|
4.45
+7%
|
4.57
+3%
|
4.6
+1%
|
4.57
-1%
|
4.58
+0%
|
4.4
-4%
|
4.76
+8%
|
4.84
+2%
|
4.87
+1%
|
4.78
-2%
|
4.43
-7%
|
4.18
-6%
|
4.1
-2%
|
3.49
-15%
|
3.64
+4%
|
3.14
-14%
|
3.04
-3%
|
3.86
+27%
|
3.67
-5%
|
4.44
+21%
|
4.47
+1%
|
4.81
+8%
|
5.22
+9%
|
5.37
+3%
|
6.04
+12%
|
5.7
-6%
|
5.63
-1%
|
5.72
+2%
|
5.23
-9%
|
5.48
+5%
|
5.55
+1%
|
5.37
-3%
|
5.72
+7%
|
5.93
+4%
|
5.99
+1%
|
5.95
-1%
|
5.78
-3%
|
0.47
-92%
|
0.45
-4%
|
0.5
+11%
|
0.56
+12%
|
5.61
+902%
|
5.43
-3%
|
6.06
+12%
|
5.3
-13%
|
5.63
+6%
|
6.42
+14%
|
5.69
-11%
|
6.36
+12%
|
5.5
-14%
|
5.66
+3%
|
6.65
+17%
|
6.69
+1%
|
7.8
+17%
|
7.43
-5%
|
6.82
-8%
|
7.19
+5%
|
6.73
-6%
|
4.88
-27%
|
4.97
+2%
|
13.57
+173%
|
13.72
+1%
|
15.83
+15%
|
15.69
-1%
|
6.04
-62%
|
5.79
-4%
|
8.99
+55%
|
9.35
+4%
|
10.36
+11%
|
|