Johnson & Johnson
NYSE:JNJ

Watchlist Manager
Johnson & Johnson Logo
Johnson & Johnson
NYSE:JNJ
Watchlist
Price: 149.61 USD 2.22% Market Closed
Market Cap: 360.5B USD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Income Statement

0
Revenue
+0%
3Y
+12%
5Y
+8%
10Y
+21%
0
Operating Income
+0%
3Y
+5%
5Y
+22%
10Y
+9%
0
Net Income
+0%
3Y
+10%
5Y
+27%
10Y
+37%

Earnings Waterfall
Johnson & Johnson

Revenue
89.3B USD
Cost of Revenue
-28.3B USD
Gross Profit
61.1B USD
Operating Expenses
-37.7B USD
Operating Income
23.4B USD
Other Expenses
-1.6B USD
Net Income
21.8B USD

Income Statement
Johnson & Johnson

Rotate your device to view
Income Statement
Currency: USD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Mar-2015 Jun-2015 Sep-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Dec-2017 Apr-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
535
538
531
552
574
633
702
726
770
807
844
934
989
1 015
1 029
1 005
848
678
483
318
241
203
199
201
239
234
210
183
130
128
159
276
478
657
798
772
715
768
769
755
804
Revenue
73 590
N/A
71 882
-2%
70 517
-2%
70 074
-1%
70 182
+0%
70 877
+1%
71 595
+1%
71 890
+0%
72 174
+0%
72 531
+0%
74 361
+3%
76 450
+3%
78 693
+3%
80 684
+3%
81 382
+1%
81 581
+0%
81 593
+0%
81 325
0%
81 706
+0%
82 059
+0%
82 729
+1%
80 503
-3%
80 856
+0%
82 584
+2%
84 214
+2%
89 190
+6%
91 446
+3%
78 740
-14%
79 845
+1%
73 162
-8%
69 820
-5%
79 990
+15%
77 458
-3%
82 348
+6%
83 703
+2%
85 159
+2%
85 648
+1%
86 576
+1%
87 696
+1%
88 821
+1%
89 331
+1%
Gross Profit
Cost of Revenue
(22 573)
(21 891)
(21 716)
(21 455)
(21 485)
(21 457)
(21 716)
(21 640)
(21 737)
(22 254)
(23 696)
(25 351)
(26 550)
(27 587)
(27 228)
(26 986)
(26 970)
(26 989)
(27 270)
(27 456)
(27 911)
(27 566)
(27 659)
(28 327)
(28 343)
(29 373)
(29 683)
(23 402)
(23 921)
(21 059)
(19 981)
(24 596)
(23 668)
(25 405)
(25 613)
(26 244)
(26 061)
(26 466)
(27 043)
(27 436)
(28 281)
Gross Profit
51 017
N/A
49 991
-2%
48 801
-2%
48 619
0%
48 697
+0%
49 420
+1%
49 879
+1%
50 250
+1%
50 437
+0%
50 277
0%
50 665
+1%
51 099
+1%
52 143
+2%
53 097
+2%
54 154
+2%
54 595
+1%
54 623
+0%
54 336
-1%
54 436
+0%
54 603
+0%
54 818
+0%
52 937
-3%
53 197
+0%
54 257
+2%
55 871
+3%
59 817
+7%
61 763
+3%
55 338
-10%
55 924
+1%
52 103
-7%
49 839
-4%
55 394
+11%
53 790
-3%
56 943
+6%
58 090
+2%
58 915
+1%
59 587
+1%
60 110
+1%
60 653
+1%
61 385
+1%
61 050
-1%
Operating Income
Operating Expenses
(29 528)
(28 329)
(30 051)
(28 153)
(28 377)
(29 930)
(29 172)
(29 321)
(29 330)
(29 430)
(30 253)
(31 709)
(32 749)
(33 308)
(33 572)
(34 376)
(34 770)
(32 631)
(36 817)
(36 002)
(35 688)
(36 724)
(32 604)
(33 742)
(34 273)
(35 872)
(37 091)
(34 705)
(33 581)
(30 951)
(29 777)
(32 105)
(31 268)
(33 346)
(33 706)
(34 665)
(35 333)
(35 192)
(36 474)
(37 881)
(37 678)
Selling, General & Administrative
(21 398)
(21 301)
(21 134)
(21 203)
(21 044)
(20 836)
(20 527)
(19 945)
(20 020)
(20 133)
(20 784)
(21 520)
(22 020)
(22 474)
(22 594)
(22 540)
(22 496)
(22 299)
(22 130)
(22 178)
(22 162)
(21 609)
(21 666)
(22 084)
(22 313)
(23 393)
(23 962)
(20 118)
(20 624)
(18 545)
(17 520)
(20 246)
(19 214)
(20 616)
(21 041)
(21 512)
(21 863)
(22 148)
(22 226)
(22 869)
(22 724)
Research & Development
(8 563)
(8 687)
(8 818)
(9 047)
(9 161)
(9 295)
(9 320)
(9 095)
(9 157)
(9 190)
(9 596)
(10 594)
(10 928)
(11 271)
(11 194)
(10 775)
(11 229)
(11 256)
(11 347)
(11 355)
(11 077)
(11 118)
(11 359)
(12 159)
(12 757)
(13 444)
(14 026)
(14 277)
(14 561)
(14 645)
(14 708)
(14 135)
(14 128)
(14 353)
(14 315)
(15 085)
(15 172)
(14 909)
(16 414)
(17 232)
(16 915)
Other Operating Expenses
433
1 659
(99)
2 097
1 828
201
675
(281)
(153)
(107)
127
405
199
437
216
(1 061)
(1 045)
924
(3 340)
(2 469)
(2 449)
(3 997)
421
501
797
965
897
(310)
1 604
2 239
2 451
2 276
2 074
1 623
1 650
1 932
1 702
1 865
2 166
2 220
1 961
Operating Income
21 489
N/A
21 662
+1%
18 750
-13%
20 466
+9%
20 320
-1%
19 490
-4%
20 707
+6%
20 929
+1%
21 107
+1%
20 847
-1%
20 412
-2%
19 390
-5%
19 394
+0%
19 789
+2%
20 582
+4%
20 219
-2%
19 853
-2%
21 705
+9%
17 619
-19%
18 601
+6%
19 130
+3%
16 213
-15%
20 593
+27%
20 515
0%
21 598
+5%
23 945
+11%
24 672
+3%
20 633
-16%
22 343
+8%
21 152
-5%
20 062
-5%
23 289
+16%
22 522
-3%
23 597
+5%
24 384
+3%
24 250
-1%
24 254
+0%
24 918
+3%
24 179
-3%
23 504
-3%
23 372
-1%
Pre-Tax Income
Interest Income Expense
(395)
(457)
(443)
(456)
(454)
(291)
(250)
(412)
(361)
(416)
(512)
(549)
(625)
(630)
(543)
(394)
(214)
(32)
90
183
(21)
374
288
410
596
318
443
(346)
(170)
(416)
(610)
(772)
(212)
(29)
(746)
(477)
212
(172)
745
63
196
Non-Reccuring Items
(380)
(376)
(166)
(814)
(951)
(1 121)
(1 220)
(714)
(662)
(503)
(463)
(1 168)
(1 190)
(1 355)
(2 602)
(1 826)
(2 699)
(2 665)
(1 477)
(1 456)
306
(273)
(1 813)
(4 428)
(4 777)
(4 124)
(5 528)
(1 109)
(4 562)
(5 302)
(2 695)
(3 158)
(10 100)
(9 537)
(9 562)
(8 711)
(4 403)
(5 241)
(7 298)
(6 880)
3 036
Pre-Tax Income
20 714
N/A
20 829
+1%
18 141
-13%
19 196
+6%
18 915
-1%
18 078
-4%
19 237
+6%
19 803
+3%
20 084
+1%
19 928
-1%
19 437
-2%
17 673
-9%
17 579
-1%
17 804
+1%
17 437
-2%
17 999
+3%
16 940
-6%
19 008
+12%
16 232
-15%
17 328
+7%
19 415
+12%
16 314
-16%
19 068
+17%
16 497
-13%
17 417
+6%
20 139
+16%
19 587
-3%
19 178
-2%
17 611
-8%
15 434
-12%
16 757
+9%
19 359
+16%
12 210
-37%
14 031
+15%
14 076
+0%
15 062
+7%
20 063
+33%
19 505
-3%
17 626
-10%
16 687
-5%
26 604
+59%
Net Income
Tax Provision
(4 798)
(4 723)
(3 426)
(3 787)
(3 369)
(3 051)
(3 296)
(3 263)
(3 579)
(3 593)
(3 610)
(3 373)
(3 334)
(3 432)
(2 895)
(2 702)
(2 261)
(2 676)
(2 081)
(2 209)
(2 549)
(1 429)
(2 382)
(2 083)
(2 302)
(2 372)
(1 707)
(1 377)
(858)
(1 275)
(1 955)
(2 989)
(1 480)
(1 609)
(1 655)
(1 736)
(2 991)
(3 123)
(2 859)
(2 621)
(4 794)
Income from Continuing Operations
15 916
16 106
14 715
15 409
15 546
15 027
15 941
16 540
16 505
16 335
15 827
14 300
14 245
14 372
14 542
15 297
14 679
16 332
14 151
15 119
16 866
14 885
16 686
14 414
15 115
17 767
17 880
17 801
16 753
14 159
14 802
16 370
10 730
12 422
12 421
13 326
17 072
16 382
14 767
14 066
21 810
Net Income (Common)
15 916
N/A
16 106
+1%
14 715
-9%
15 409
+5%
15 546
+1%
15 027
-3%
15 941
+6%
16 540
+4%
16 505
0%
16 335
-1%
15 827
-3%
1 300
-92%
1 245
-4%
1 372
+10%
1 542
+12%
15 297
+892%
14 679
-4%
16 332
+11%
14 151
-13%
15 119
+7%
17 166
+14%
15 185
-12%
16 986
+12%
14 714
-13%
15 115
+3%
17 767
+18%
17 880
+1%
20 878
+17%
19 830
-5%
18 366
-7%
19 157
+4%
17 941
-6%
12 724
-29%
13 054
+3%
34 624
+165%
35 153
+2%
38 476
+9%
38 018
-1%
14 684
-61%
14 066
-4%
21 810
+55%
EPS (Diluted)
5.63
N/A
5.72
+2%
5.23
-9%
5.48
+5%
5.55
+1%
5.37
-3%
5.72
+7%
5.93
+4%
5.99
+1%
5.95
-1%
5.78
-3%
0.47
-92%
0.45
-4%
0.5
+11%
0.56
+12%
5.61
+902%
5.43
-3%
6.06
+12%
5.3
-13%
5.63
+6%
6.42
+14%
5.69
-11%
6.36
+12%
5.5
-14%
5.66
+3%
6.65
+17%
6.69
+1%
7.8
+17%
7.43
-5%
6.82
-8%
7.19
+5%
6.73
-6%
4.88
-27%
4.97
+2%
13.57
+173%
13.72
+1%
15.83
+15%
15.69
-1%
6.04
-62%
5.79
-4%
8.99
+55%

See Also

Summary
JNJ intrinsic value, competitors valuation, and company profile.
DCF Valuation
JNJ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JNJ stock valuation using valuation multiples.
Wall Street Estimates
JNJ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JNJ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 254,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.