First Time Loading...

Kennametal Inc
NYSE:KMT

Watchlist Manager
Kennametal Inc Logo
Kennametal Inc
NYSE:KMT
Watchlist
Price: 26.01 USD -0.95% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

293.7m
-0.2%
Operating Cash Flow
Growth Rates:
1 Year
+67%
3 Years
+44%
5 Years
-1%
7 Years
+80%
10 Years
-7%
-97.5m
-10%
Investing Cash Flow
Growth Rates:
1 Year
+9%
3 Years
+40%
5 Years
+47%
7 Years
+19%
10 Years
+87%
-178.4m
-4%
Financing Cash Flow
Growth Rates:
1 Year
-100%
3 Years
-273%
5 Years
-6%
7 Years
-148%
10 Years
-

Cash Flow Statement
Kennametal Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
179
177
162
164
(248)
(346)
(371)
(417)
(198)
(136)
(224)
(239)
(63)
(40)
52
113
147
161
205
224
238
255
248
197
134
67
(5)
(33)
(7)
14
58
117
130
143
150
142
132
128
123
124
125
Depreciation & Amortization
117
123
130
137
138
135
132
129
127
122
118
114
110
109
108
107
107
108
109
110
110
111
112
115
118
119
120
120
121
124
127
128
129
131
132
132
134
135
134
135
133
Change in Deffered Taxes
11
(1)
23
23
(4)
(40)
(49)
(36)
(114)
(82)
8
(6)
88
95
6
6
12
12
23
22
17
18
3
3
(13)
(23)
(24)
(25)
(11)
(15)
(21)
(21)
(21)
(6)
11
11
9
8
(9)
(9)
(14)
Stock-Based Compensation
19
18
18
19
19
17
17
14
14
17
18
20
21
21
21
19
20
20
21
23
22
23
23
23
23
18
16
15
15
21
25
25
25
23
21
22
22
22
25
25
25
Other Non-Cash Items
23
23
23
30
415
568
567
569
416
264
262
252
18
20
23
26
30
31
25
23
22
25
25
27
49
59
59
58
40
38
46
44
37
26
17
16
22
22
36
47
52
Cash Taxes Paid
31
36
49
53
49
52
40
49
41
43
44
29
28
25
17
21
23
21
36
37
49
50
52
51
48
45
37
37
29
34
49
47
49
45
36
38
37
39
44
47
51
Cash Interest Paid
27
28
30
32
32
32
31
29
28
27
26
26
27
27
28
28
28
28
28
31
31
30
30
27
28
28
26
31
31
42
44
37
37
25
25
25
26
28
28
28
28
Change in Working Capital
(16)
(36)
(67)
(84)
22
22
72
103
89
110
56
83
10
(28)
7
(123)
(112)
(44)
(85)
(53)
(90)
(132)
(88)
(24)
38
68
74
86
61
56
26
(27)
(48)
(104)
(129)
(146)
(121)
(79)
(26)
(3)
(2)
Cash from Operating Activities
315
N/A
287
-9%
272
-5%
270
-1%
323
+19%
338
+5%
351
+4%
348
-1%
321
-8%
277
-14%
219
-21%
204
-7%
164
-20%
157
-4%
195
+25%
129
-34%
185
+43%
267
+45%
277
+4%
326
+18%
298
-9%
277
-7%
301
+9%
319
+6%
326
+2%
289
-11%
224
-23%
206
-8%
204
-1%
217
+6%
236
+9%
242
+3%
226
-7%
190
-16%
181
-4%
155
-15%
176
+14%
215
+22%
258
+20%
294
+14%
294
0%
Investing Cash Flow
Capital Expenditures
(97)
(115)
(117)
(123)
(123)
(109)
(101)
(107)
(107)
(107)
(111)
(116)
(120)
(122)
(118)
(98)
(107)
(130)
(171)
(192)
(200)
(211)
(212)
(242)
(272)
(273)
(244)
(211)
(165)
(132)
(127)
(106)
(96)
(93)
(97)
(109)
(110)
(108)
(94)
(97)
(101)
Other Items
(633)
(633)
(623)
(605)
12
12
16
18
82
82
63
62
0
(0)
5
4
3
4
14
15
16
15
11
11
32
34
26
26
3
1
4
4
5
5
2
2
3
5
5
8
4
Cash from Investing Activities
(730)
N/A
(748)
-2%
(740)
+1%
(728)
+2%
(111)
+85%
(97)
+13%
(85)
+13%
(90)
-6%
(26)
+71%
(25)
+5%
(48)
-96%
(54)
-12%
(120)
-124%
(122)
-2%
(113)
+7%
(94)
+17%
(104)
-11%
(126)
-21%
(157)
-25%
(177)
-13%
(184)
-4%
(197)
-7%
(202)
-3%
(231)
-15%
(240)
-4%
(239)
+0%
(218)
+9%
(185)
+15%
(162)
+13%
(131)
+19%
(123)
+6%
(101)
+18%
(92)
+10%
(89)
+3%
(95)
-7%
(107)
-13%
(107)
0%
(103)
+4%
(89)
+13%
(89)
+1%
(98)
-10%
Financing Cash Flow
Net Issuance of Common Stock
(53)
(57)
(14)
(10)
(10)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(13)
(36)
(51)
(86)
(92)
(80)
(73)
(49)
(44)
(48)
Net Issuance of Debt
438
383
313
324
(163)
(202)
(283)
(252)
(247)
(202)
(51)
(51)
(6)
(3)
(1)
(0)
(1)
(0)
296
(104)
(102)
(105)
(401)
2
(1)
4
500
37
26
(5)
(511)
(59)
(35)
10
13
85
67
36
(20)
(54)
(55)
Cash Paid for Dividends
(54)
(55)
(56)
(57)
(57)
(57)
(57)
(59)
(60)
(62)
(64)
(64)
(64)
(64)
(64)
(64)
(65)
(65)
(65)
(65)
(65)
(66)
(66)
(66)
(66)
(66)
(66)
(66)
(67)
(67)
(67)
(67)
(67)
(67)
(67)
(66)
(66)
(65)
(65)
(64)
(64)
Other
30
25
28
21
13
14
7
6
5
1
4
(9)
(2)
0
12
20
35
34
16
18
(0)
(7)
(5)
(9)
(10)
(7)
(8)
(8)
(7)
6
4
4
2
(9)
(12)
(11)
(11)
(11)
(9)
(11)
(11)
Cash from Financing Activities
361
N/A
296
-18%
270
-9%
279
+3%
(217)
N/A
(245)
-13%
(333)
-36%
(305)
+8%
(303)
+1%
(263)
+13%
(111)
+58%
(123)
-12%
(72)
+42%
(66)
+8%
(53)
+20%
(45)
+15%
(31)
+32%
(31)
-1%
247
N/A
(152)
N/A
(168)
-11%
(178)
-6%
(471)
-165%
(73)
+85%
(77)
-7%
(69)
+11%
426
N/A
(38)
N/A
(48)
-26%
(66)
-38%
(574)
-770%
(135)
+77%
(135)
N/A
(117)
+14%
(151)
-29%
(84)
+44%
(89)
-7%
(113)
-26%
(143)
-27%
(172)
-20%
(178)
-4%
Change in Cash
Effect of Foreign Exchange Rates
1
5
(2)
2
(12)
(12)
(6)
(12)
0
1
(5)
(5)
(9)
(4)
(0)
1
8
10
(2)
(6)
(9)
(12)
(2)
(4)
0
(8)
(6)
2
4
9
9
3
(1)
1
(4)
(7)
(5)
(5)
(5)
(3)
(4)
Net Change in Cash
(53)
N/A
(160)
-201%
(199)
-24%
(177)
+11%
(17)
+90%
(16)
+9%
(73)
-365%
(59)
+18%
(8)
+87%
(10)
-29%
56
N/A
22
-60%
(37)
N/A
(36)
+3%
29
N/A
(9)
N/A
58
N/A
121
+108%
366
+202%
(9)
N/A
(64)
-633%
(109)
-71%
(374)
-243%
11
N/A
9
-21%
(27)
N/A
425
N/A
(15)
N/A
(2)
+88%
29
N/A
(453)
N/A
9
N/A
(1)
N/A
(14)
-921%
(68)
-378%
(43)
+38%
(25)
+41%
(6)
+75%
20
N/A
30
+49%
14
-54%
Free Cash Flow
Free Cash Flow
217
N/A
172
-21%
155
-10%
147
-5%
199
+36%
229
+15%
251
+9%
240
-4%
213
-11%
171
-20%
109
-36%
88
-19%
43
-51%
35
-19%
77
+120%
31
-60%
78
+151%
138
+77%
106
-23%
134
+26%
98
-27%
66
-33%
88
+34%
77
-12%
54
-30%
17
-69%
(21)
N/A
(5)
+75%
39
N/A
85
+119%
108
+28%
136
+26%
130
-5%
96
-26%
85
-12%
46
-45%
66
+43%
107
+61%
164
+53%
198
+21%
192
-3%

See Also

Summary
KMT intrinsic value, competitors valuation, and company profile.
DCF Valuation
KMT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KMT stock valuation using valuation multiples.
Wall Street Estimates
KMT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KMT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.